|
Market Closed -
Other stock markets
|
Pre-market 09:00:54 am | |||
| 249.70 USD | +0.48% |
|
252.88 | +1.28% |
| 08:52am | Israel-Lebanon Ceasefire, S&P 500's Record Close Drive US Equity Futures Higher Pre-Bell | MT |
| 07:42am | Anthropic in Cyber Security Talks With European Commission | MT |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,691,003 | 856,939 | 1,570,153 | 2,306,888 | 2,467,516 | 2,685,337 | - | - |
| Change | - | -49.32% | 83.23% | 46.92% | 6.96% | 8.83% | - | - |
| Enterprise Value (EV) 1 | 1,643,698 | 854,063 | 1,541,687 | 2,258,309 | 2,410,135 | 2,651,741 | 2,687,425 | 2,650,909 |
| Change | - | -48.04% | 80.51% | 46.48% | 6.72% | 10.02% | 1.35% | -1.36% |
| P/E ratio | 51.4x | -311x | 52.4x | 39.7x | 32.2x | 32.2x | 26.3x | 21.2x |
| PBR | 12.3x | 5.89x | 8.2x | 7.97x | 6.03x | 5.2x | 4.17x | 3.27x |
| PEG | - | 3x | -0x | 0.4x | 1.1x | 3.91x | 1.2x | 0.9x |
| Capitalization / Revenue | 3.6x | 1.67x | 2.73x | 3.62x | 3.44x | 3.32x | 2.98x | 2.64x |
| EV / Revenue | 3.5x | 1.66x | 2.68x | 3.54x | 3.36x | 3.28x | 2.98x | 2.61x |
| EV / EBITDA | 22.8x | 11.4x | 14x | 15.7x | 14.2x | 12.6x | 10.3x | 8.22x |
| EV / EBIT | 66.1x | 69.7x | 41.8x | 32.9x | 30.1x | 27x | 22.1x | 17.2x |
| EV / FCF | -181x | -73.8x | 41.9x | 59.1x | 215x | -141x | 55.8x | 32.1x |
| FCF Yield | -0.55% | -1.35% | 2.39% | 1.69% | 0.46% | -0.71% | 1.79% | 3.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.24 | -0.27 | 2.9 | 5.53 | 7.17 | 7.76 | 9.483 | 11.76 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 469,822 | 513,983 | 574,785 | 637,959 | 716,924 | 807,704 | 901,206 | 1,016,129 |
| EBITDA 1 | 71,994 | 75,053 | 110,305 | 144,162 | 169,837 | 210,399 | 259,757 | 322,522 |
| EBIT 1 | 24,879 | 12,248 | 36,852 | 68,593 | 79,975 | 98,323 | 121,837 | 153,788 |
| Net income 1 | 33,364 | -2,722 | 30,425 | 59,248 | 77,670 | 84,814 | 104,024 | 130,011 |
| Net Debt 1 | -47,305 | -2,876 | -28,466 | -48,579 | -57,381 | -33,596 | 2,088 | -34,427 |
| Reference price 2 | 166.72 | 84.00 | 151.94 | 219.39 | 230.82 | 249.70 | 249.70 | 249.70 |
| Nbr of stocks (in thousands) | 10,142,952 | 10,201,654 | 10,334,031 | 10,515,011 | 10,690,216 | 10,754,252 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.18x | 3.28x | 12.6x | -.--% | 2,685B | |
| 14.68x | 0.14x | 8.85x | 3.01% | 42.95B | |
| 142.58x | 0.89x | 24.87x | -.--% | 39.29B | |
| 193.14x | 0.86x | 13.54x | 0.02% | 10.11B | |
| 16.59x | 2.45x | 8.47x | -.--% | 8.36B | |
| 354.32x | 7.61x | 103.1x | -.--% | 8.08B | |
| 24.88x | 2.35x | 14.8x | 2.01% | 5.75B | |
| 19.25x | 2.58x | 8.93x | -.--% | 5.74B | |
| -9.1x | 1.78x | 12.6x | -.--% | 2.22B | |
| Average | 87.61x | 2.44x | 23.08x | 0.56% | 311.98B | |
| Weighted average by Cap. | 34.84x | 3.20x | 12.97x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
