|
Market Closed -
Other stock markets
|
After hours 07:13:53 pm | |||
| 209.69 USD | -1.33% |
|
210.00 | +0.15% |
| Jun. 20 | Amazon Tells Some US Employees to Relocate to Other Cities | MT |
| Jun. 20 | Going Nuclear: Tech Giants Weigh Options in Quest to Meet Surging Energy Demand From AI | MT |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,634,168 | 1,691,003 | 856,939 | 1,570,153 | 2,306,888 | 2,256,187 | - | - |
| Change | - | 3.48% | -49.32% | 83.23% | 46.92% | -2.2% | - | - |
| Enterprise Value (EV) 1 | 1,581,588 | 1,643,698 | 854,063 | 1,541,687 | 2,258,309 | 2,163,640 | 2,106,696 | 2,052,588 |
| Change | - | 3.93% | -48.04% | 80.51% | 46.48% | -4.19% | -2.63% | -2.57% |
| P/E ratio | 77.9x | 51.4x | -311x | 52.4x | 39.7x | 33.8x | 28.8x | 23.6x |
| PBR | 17.5x | 12.3x | 5.89x | 8.2x | 7.97x | 5.95x | 4.89x | 3.91x |
| PEG | - | 0.9x | 3x | -0x | 0.4x | 2.8x | 1.7x | 1.1x |
| Capitalization / Revenue | 4.23x | 3.6x | 1.67x | 2.73x | 3.62x | 3.25x | 2.96x | 2.69x |
| EV / Revenue | 4.1x | 3.5x | 1.66x | 2.68x | 3.54x | 3.11x | 2.76x | 2.45x |
| EV / EBITDA | 27.6x | 22.8x | 11.4x | 14x | 15.7x | 13.4x | 11x | 9.16x |
| EV / EBIT | 69.1x | 66.1x | 69.7x | 41.8x | 32.9x | 27.9x | 22.4x | 17.9x |
| EV / FCF | 51x | -181x | -73.8x | 41.9x | 59.1x | 59x | 31.3x | 21.8x |
| FCF Yield | 1.96% | -0.55% | -1.35% | 2.39% | 1.69% | 1.69% | 3.2% | 4.59% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.092 | 3.24 | -0.27 | 2.9 | 5.53 | 6.204 | 7.277 | 8.889 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 386,064 | 469,822 | 513,983 | 574,785 | 637,959 | 695,028 | 762,418 | 837,385 |
| EBITDA 1 | 57,283 | 71,994 | 75,053 | 110,305 | 144,162 | 161,688 | 191,041 | 224,177 |
| EBIT 1 | 22,899 | 24,879 | 12,248 | 36,852 | 68,593 | 77,476 | 94,240 | 114,581 |
| Net income 1 | 21,331 | 33,364 | -2,722 | 30,425 | 59,248 | 67,046 | 79,477 | 98,769 |
| Net Debt 1 | -52,580 | -47,305 | -2,876 | -28,466 | -48,579 | -92,547 | -149,491 | -203,599 |
| Reference price 2 | 162.85 | 166.72 | 84.00 | 151.94 | 219.39 | 209.69 | 209.69 | 209.69 |
| Nbr of stocks (in thousands) | 10,035,024 | 10,142,952 | 10,201,654 | 10,334,031 | 10,515,011 | 10,616,352 | - | - |
| Announcement Date | 2/2/21 | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.3x | 3.11x | 13.38x | -.--% | 2,256B | ||
| 93.4x | 1.36x | 31.55x | -.--% | 51.56B | ||
| 8.68x | 0.17x | 3.93x | 3.14% | 46.85B | ||
| 46.73x | 4.28x | 27.71x | 1.07% | 9.97B | ||
| 22.82x | 3x | 10.95x | -.--% | 9.35B | ||
| 662.38x | 7.03x | 117.79x | -.--% | 6.39B | ||
| -21.21x | 0.65x | 15.52x | 0.02% | 6.3B | ||
| 31.95x | 2.62x | 9.94x | -.--% | 5.77B | ||
| -23.12x | - | - | 3.28% | 3.27B | ||
| -6.65x | 0.88x | 12.67x | -.--% | 2.57B | ||
| Average | 84.93x | 2.57x | 27.05x | 0.75% | 239.82B | |
| Weighted average by Cap. | 36.48x | 3.02x | 13.91x | 0.07% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
