Company Valuation: AMC Entertainment Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 13,980 2,194 1,517 1,717 800.2 1,084 - -
Change - -84.3% -30.84% 13.16% -53.4% 35.47% - -
Enterprise Value (EV) 1 17,888 6,782 5,211 5,209 4,463 4,925 4,931 4,743
Change - -62.08% -23.17% -0.02% -14.33% 10.35% 0.13% -3.82%
P/E ratio -10.2x -4.38x -2.58x -3.75x -1.16x -4.66x -7.28x -12.3x
PBR -2.68x -0.8x -0.86x -0.94x -0.42x -0.53x -0.52x -0.53x
PEG - 0.1x 0x 0.1x -0x 0.1x 0.2x 0.3x
Capitalization / Revenue 5.53x 0.56x 0.32x 0.37x 0.17x 0.2x 0.19x 0.18x
EV / Revenue 7.08x 1.73x 1.08x 1.12x 0.92x 0.92x 0.87x 0.81x
EV / EBITDA -61.3x 146x 12.2x 15.1x 11.5x 8.54x 7.28x 6.29x
EV / EBIT -19.2x -13x -70.1x -65.7x -256x 20.5x 14.4x 12x
EV / FCF -25.3x -8.17x -11.8x -17.6x -12.2x -42x -60.1x 2,258x
FCF Yield -3.95% -12.2% -8.46% -5.69% -8.2% -2.38% -1.66% 0.04%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -23.47 -8.206 -2.37 -1.06 -1.34 -0.3988 -0.2554 -0.1508
Distribution rate - - - - - - - -
Net sales 1 2,528 3,911 4,813 4,637 4,849 5,365 5,648 5,886
EBITDA 1 -291.7 46.6 425.8 343.9 387.5 577 677.6 754.2
EBIT 1 -930 -522.3 -74.3 -79.3 -17.4 240.5 341.9 394.9
Net income 1 -1,269 -973.6 -396.6 -352.6 -632.4 -198.1 -124.1 -87.77
Net Debt 1 3,908 4,588 3,693 3,492 3,662 3,841 3,847 3,659
Reference price 2 240.000 35.912 6.120 3.980 1.560 1.860 1.860 1.860
Nbr of stocks (in thousands) 58,249 122,850 247,956 431,471 512,944 582,797 - -
Announcement Date 3/1/22 2/28/23 2/28/24 2/25/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.66x0.92x8.54x-.--% 1.08B
14.3x1.45x7.02x1.19% 3.51B
23.79x1.56x6.48x - 3.12B
-12.26x - - - 1.65B
39.4x2.63x10.74x2.53% 1.59B
39.94x1.64x5.48x-.--% 995M
13.66x1.62x5.58x2.9% 962M
42.17x - - 1.61% 609M
Average 19.54x 1.64x 7.31x 1.37% 1.69B
Weighted average by Cap. 17.77x 1.63x 7.28x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AMC Stock
  4. Valuation AMC Entertainment Holdings, Inc.