Management's Discussion and Analysis ("M,D&A") should be read in conjunction
with the Financial Statements and Notes to Condensed Consolidated Financial
Statements. Throughout the M,D&A, amounts and percentages may not recalculate
due to rounding.

Summary of Financial Results
                                                                               Three Months Ended September 30,
($ in millions)                                                            2020                                   2019
Net sales                                                   $       3,097             100.0  %        $ 3,141             100.0  %
Cost of Sales                                                      (2,443)            (78.9  %)        (2,594)            (82.6  %)

Gross profit                                                          654              21.1  %            547              17.4  %

Operating expenses:
Selling, general, and administrative expenses                        (329)            (10.6  %)          (371)            (11.8  %)
Research and development expenses                                     (26)             (0.8  %)           (26)             (0.8  %)
Restructuring and related expenses                                    (23)             (0.7  %)           (18)             (0.6  %)
Other income, net                                                       -                 -  %              9               0.3  %

Operating income                                                      276               8.9  %            141               4.5  %

Interest income                                                         3               0.1  %              7               0.2  %
Interest expense                                                      (40)             (1.3  %)           (60)             (1.9  %)
Other non-operating income (loss), net                                  3               0.1  %              8               0.3  %

Income from continuing operations before income taxes and equity in income (loss) of affiliated companies

                   242               7.8  %             96               3.1  %

Income tax expense                                                    (61)             (2.0  %)           (22)             (0.7  %)
Equity in income (loss) of affiliated companies                        19               0.6  %              2               0.1  %

Income from continuing operations                                     200               6.5  %             76               2.4  %

Income (loss) from discontinued operations                              -                 -  %             (8)             (0.3  %)

Net income                                                  $         200               6.5  %        $    68               2.2  %

Net (income) loss attributable to non-controlling
interests                                                              (2)             (0.1  %)            (2)             (0.1  %)

Net income attributable to Amcor plc                        $         198               6.4  %        $    66               2.1  %



                                       29

--------------------------------------------------------------------------------

Overview



  Amcor is a global packaging company with total sales of approximately $12.5
billion in fiscal year 2020. We employ approximately 47,000 people across
approximately 230 principal manufacturing sites in more than 40 countries, and
are a leader in developing and producing a broad range of packaging products
including flexible and rigid packaging, specialty cartons and closures. In
fiscal year 2020, the majority of sales were made to the defensive food,
beverage, pharmaceutical, medical device, home and personal care, and other
consumer goods end markets.

Significant Items Affecting the Periods Presented

Impact of COVID-19



The 2019 Novel Coronavirus ("COVID-19") has resulted in a period of
unprecedented uncertainty and challenge. Amcor's business is almost entirely
exposed to defensive end markets which have demonstrated the same resilience
experienced through past economic cycles. Our scale and global footprint has
enabled us to collaborate with customers and suppliers to meet volatile changes
in demand and continue to service our customers. We believe we are
well-positioned to meet the challenges of the COVID-19 pandemic. However, we
cannot reasonably estimate the duration and severity of this pandemic or its
ultimate impact on the global economy and our operations and financial results.
The ultimate near-term impact of the pandemic on our business will depend on the
extent and nature of any future disruptions across the supply chain, the
duration of social distancing measures and other government imposed restrictions
and the nature and pace of macroeconomic recovery in key global economies. Our
priorities during the COVID-19 pandemic continue to be protecting the health and
safety of our employees and effectively managing our operations and supply
chains to meet the needs of our customers.

Health and Safety



Amcor's commitment to the health and safety of its employees remains our first
priority. Our rigorous precautionary measures include the formation of global
and regional response teams that maintain contact with authorities and experts
to actively manage the situation, restrictions on company travel, quarantine
protocols for employees who may have had exposure or have symptoms, frequent
disinfecting of Amcor locations and other measures designed to help protect
employees, customers and suppliers. We expect to continue these measures until
the COVID-19 pandemic is adequately contained for our business.

Operations and Supply Chain



We have experienced minimal disruptions to our operations to date as we have
largely been deemed as providing essential services. However, we have
experienced continued volatility in customer order patterns and could continue
to experience significant volatility in the demand for our products in the
future. Our facilities have largely been exempt from government mandated closure
orders. While governmental measures may be modified, we expect that our
facilities will remain operational given the essential products we supply.
However, despite our best efforts to contain the impact in our facilities, it
remains possible that significant disruptions could occur as a result of the
pandemic, including temporary closures of our facilities.

We have not experienced any significant disruptions in our supply chain to date and continue to monitor the risk of customer, raw material and other supply chain disruptions.

2019 Bemis Integration Plan



  In connection with the acquisition of Bemis, the Company initiated
restructuring activities in the fourth quarter of 2019 aimed at integrating and
optimizing the combined organization. As previously announced, the Company
continues to target realizing approximately $180 million of pre-tax synergies
driven by procurement, supply chain, and general and administrative savings by
the end of fiscal year 2022.

  The Company's total 2019 Bemis Integration Plan pre-tax integration costs are
expected to be approximately $200 million. The total 2019 Bemis Integration Plan
costs include $165 million of restructuring and related expenses and $35 million
of general integration expenses. The restructuring and related expenses are
comprised of approximately $90 million in employee related expenses, $25 million
in fixed asset related expenses, $20 million in other restructuring and $30
million in restructuring related expenses. The Company estimates that
approximately $150 million of the $200 million total integration costs will
result in cash expenditures, of which $115 million relate to restructuring and
related expenditures. Cash payments for the three months ended September 30,
2020 were $18 million, of which $14 million were payments related to
restructuring and related expenditures. Cash payments of approximately $50
million to $55 million are expected for the balance of the fiscal year with $40
million to $45 million representing payments for restructuring and related
expenses. The 2019 Bemis Integration Plan relates to the Flexibles segment and
Corporate and is expected to be completed by the end of fiscal year 2022.
                                       30

--------------------------------------------------------------------------------


  Restructuring related costs are directly attributable to restructuring
activities; however, they do not qualify for special accounting treatment as
exit or disposal activities. General integration costs are not linked to
restructuring. The Company believes the disclosure of restructuring related
costs provides more information on the total cost of our 2019 Bemis Integration
Plan. The restructuring related costs relate primarily to the closure of
facilities and include costs to replace graphics, train new employees on
relocated equipment and anticipated loss on sale of closed facilities.

2018 Rigid Packaging Restructuring Plan



  On August 21, 2018, the Company announced a restructuring plan in Amcor Rigid
Packaging ("2018 Rigid Packaging Restructuring Plan") aimed at reducing
structural costs and optimizing the footprint. The Plan includes the closures of
manufacturing facilities and headcount reductions to achieve manufacturing
footprint optimization and productivity improvements as well as overhead cost
reductions.

  The Company's total 2018 Rigid Packaging Restructuring Plan pre-tax
restructuring costs are expected to be approximately $110 million with the main
component being the cost to exit manufacturing facilities and employee related
costs. The Company estimates that approximately $70 million of the $110 million
total costs will result in cash expenditures. Cash payments for the three months
ended September 30, 2020 were $10 million, with approximately $5 million to $10
million expected during the remainder of the fiscal year. The 2018 Rigid
Packaging Restructuring Plan is expected to be substantially completed during
fiscal 2021.

For more information about our restructuring plans, refer to Note 4, "Restructuring Plans" of "Item 1. Financial Statements - Notes to Condensed Consolidated Financial Statements".

High Inflation Accounting



  We have subsidiaries in Argentina that historically had a functional currency
of the Argentine Peso. As of June 30, 2018, the Argentine economy was designated
as highly inflationary for accounting purposes. Accordingly, beginning July 1,
2018, we began reporting the financial results of our Argentinean subsidiaries
with a functional currency of the Argentine Peso at the functional currency of
the parent, which is the U.S. dollar. Highly inflationary accounting in the
three months ended September 30, 2020 and 2019 resulted in a negative impact of
$4 million and $15 million, respectively, in foreign currency transaction losses
that was reflected on the unaudited condensed consolidated statement of income.

                                       31

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses