Valuation AMD (Advanced Micro Devices)

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2025-12-11 pm EST			After hours 08:00:00 pm
221.43 ^USD	+0.00%		218.30	-1.41%

Dec. 11	Dow Rises, Nasdaq Falls Intraday as Oracle Slumps	MT
Dec. 11	GlobalFoundries names Sam Franklin as CFO after interim stint	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	110,293	184,946	100,885	240,322	203,159	360,497	-	-
Change	-	67.69%	-45.45%	138.21%	-15.46%	77.45%	-	-
Enterprise Value (EV) ¹	108,333	181,651	97,497	237,017	199,748	354,421	348,875	337,821
Change	-	67.68%	-46.33%	143.1%	-15.72%	77.43%	-1.56%	-3.17%
P/E ratio	44.5x	59.6x	74.5x	281x	125x	87.4x	51.1x	29.3x
PBR	18.9x	25.1x	1.78x	4.3x	3.52x	5.87x	5.25x	4.48x
PEG	-	2.4x	-1.1x	-7.6x	1.4x	1x	0.7x	0.4x
Capitalization / Revenue	11.3x	11.3x	4.27x	10.6x	7.88x	10.6x	8.1x	5.86x
EV / Revenue	11.1x	11.1x	4.13x	10.5x	7.75x	10.4x	7.84x	5.49x
EV / EBITDA	55x	40.6x	14x	41.4x	40.2x	50.9x	32.1x	19.4x
EV / EBIT	65.4x	44.6x	15.4x	48.8x	32.5x	48.3x	29.2x	17.5x
EV / FCF	139x	56.4x	31.3x	211x	83.1x	64.9x	49x	27.2x
FCF Yield	0.72%	1.77%	3.19%	0.47%	1.2%	1.54%	2.04%	3.67%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.06	2.57	0.84	0.53	1	2.534	4.332	7.57
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	9,763	16,434	23,601	22,680	25,785	33,945	44,490	61,514
EBITDA ¹	1,969	4,476	6,971	5,723	4,964	6,963	10,868	17,409
EBIT ¹	1,657	4,069	6,345	4,854	6,138	7,341	11,951	19,313
Net income ¹	2,490	3,162	1,320	854	1,641	4,067	7,156	12,390
Net Debt ¹	-1,960	-3,295	-3,388	-3,305	-3,411	-6,076	-11,622	-22,676
Reference price ²	91.60	153.15	62.57	148.76	125.19	221.43	221.43	221.43
Nbr of stocks (in thousands)	1,204,074	1,207,610	1,612,356	1,615,499	1,622,807	1,628,042	-	-
Announcement Date	1/26/21	2/1/22	1/31/23	1/30/24	2/4/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMD (ADVANCED MICRO DEVICES)	87.37x	10.44x	50.89x	-.--%	360B
NVIDIA CORPORATION	40.02x	20.62x	32.45x	0.02%	4,466B
BROADCOM INC.	97.08x	31.48x	47.32x	0.57%	1,950B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.47x	9.87x	14.31x	1.31%	1,251B
MICRON TECHNOLOGY, INC.	15.09x	5.07x	8.01x	0.18%	296B
SK HYNIX INC.	10.94x	4.24x	6.91x	0.32%	276B
INTEL CORPORATION	-955.04x	4.06x	16.37x	-.--%	195B
QUALCOMM, INC.	18.8x	4.33x	11.88x	1.98%	194B
TEXAS INSTRUMENTS INCORPORATED	33.15x	9.87x	21.61x	3.02%	165B
ARM HOLDINGS PLC	155.36x	30.17x	63.77x	-.--%	150B
Average	-47.38x	13.02x	27.35x	0.74%	930.28B
Weighted average by Cap.	30.42x	19.36x	31.86x	0.42%