Valuation América Móvil, S.A.B. de C.V.
Equities
AMX B
MX01AM050019
Integrated Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.74 MXN | +0.80% |
|
-3.56% | +22.06% |
| Apr. 08 | Telefonica divests another subsidiary in Mexico exit | RE |
| Mar. 26 | H.I.G. Capital announces sale of Brazilian portfolio company desktop to Claro | RE |
Company Valuation: América Móvil, S.A.B. de C.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 969,321 | 1,402,819 | 1,120,017 | 982,963 | 912,212 | 1,368,459 | 1,368,459 | - |
| Change | - | 44.72% | -20.16% | -12.24% | -7.2% | 50.02% | 0% | - |
| Enterprise Value (EV) 1 | 1,507,150 | 1,909,039 | 1,642,626 | 1,508,456 | 1,610,461 | 1,784,518 | 1,967,868 | 1,930,497 |
| Change | - | 26.67% | -13.96% | -8.17% | 6.76% | 10.81% | -1.3% | -1.9% |
| P/E ratio | 21x | 7.3x | 14.9x | 13x | 32.5x | 13.6x | 14.3x | 11.3x |
| PBR | 4.06x | 3.15x | 2.57x | 2.7x | 2.46x | 2.63x | 3.1x | 3.02x |
| PEG | - | 0x | -0.2x | 7.73x | -0.5x | 0x | 1.4x | 0.4x |
| Capitalization / Revenue | 0.95x | 1.39x | 1.33x | 1.2x | 1.05x | 1.19x | 1.41x | 1.36x |
| EV / Revenue | 1.48x | 1.89x | 1.95x | 1.85x | 1.85x | 1.89x | 2.03x | 1.91x |
| EV / EBITDA | 4.57x | 5.81x | 4.99x | 4.83x | 4.69x | 4.79x | 5.13x | 4.76x |
| EV / EBIT | 9.11x | 11.5x | 9.61x | 8.99x | 8.94x | 9.32x | 9.4x | 8.48x |
| EV / FCF | 8.77x | 17x | 24.1x | 14x | 12.8x | 11.3x | 11.6x | 11.1x |
| FCF Yield | 11.4% | 5.88% | 4.15% | 7.13% | 7.84% | 8.85% | 8.62% | 9.02% |
| Dividend per Share 2 | 0.38 | 0.44 | - | 0.46 | 0.48 | 0.52 | 0.5607 | 0.5928 |
| Rate of return | 2.62% | 2.03% | - | 2.92% | 3.21% | 2.79% | 2.47% | 2.61% |
| EPS 2 | 0.69 | 2.97 | 1.19 | 1.21 | 0.46 | 1.37 | 1.595 | 2.019 |
| Distribution rate | 55.1% | 14.8% | - | 38% | 104% | 38% | 35.2% | 29.4% |
| Net sales 1 | 1,016,887 | 1,007,787 | 844,501 | 816,013 | 869,221 | 943,638 | 969,504 | 1,009,175 |
| EBITDA 1 | 329,599 | 328,778 | 329,505 | 312,361 | 343,537 | 372,209 | 383,827 | 405,259 |
| EBIT 1 | 165,355 | 166,132 | 170,871 | 167,784 | 180,100 | 191,404 | 209,341 | 227,784 |
| Net income 1 | 46,853 | 196,025 | 76,159 | 76,111 | 28,308 | 82,819 | 93,878 | 111,494 |
| Net Debt 1 | 537,829 | 506,220 | 522,609 | 525,493 | 698,249 | 661,632 | 599,409 | 562,038 |
| Reference price 2 | 14.49 | 21.69 | 17.68 | 15.74 | 14.95 | 22.74 | 22.74 | 22.74 |
| Nbr of stocks (in thousands) | 66,877,561 | 64,690,445 | 63,335,000 | 62,450,000 | 61,017,500 | 60,178,500 | 60,178,500 | - |
| Announcement Date | 2/9/21 | 2/8/22 | 2/14/23 | 2/13/24 | 12/31/24 | 2/10/26 | - | - |
1MXN in Million2MXN
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.77x | 2.15x | 5.42x | 2.28% | 79.4B | |
| 11.25x | 1.3x | 4.02x | 6.88% | 228B | |
| 9.72x | 2.41x | 6.56x | 6.04% | 195B | |
| 14.78x | 2.23x | 5.88x | 3.84% | 168B | |
| 12.05x | 1.72x | 7.08x | 3.46% | 79.32B | |
| 12.03x | 0.82x | 3.04x | 6.43% | 75.53B | |
| 28.55x | 5.91x | 21.39x | 3.9% | 62.36B | |
| 15.47x | 2.66x | 8.34x | 5.23% | 57.6B | |
| 15.18x | 1.91x | 6x | 4.58% | 53.79B | |
| 14.04x | 2.6x | 6.03x | 4.85% | 45.22B | |
| Average | 14.88x | 2.37x | 7.38x | 4.75% | 104.45B | |
| Weighted average by Cap. | 13.58x | 2.16x | 6.52x | 5.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AMX B Stock
- Valuation América Móvil, S.A.B. de C.V.
Select your edition
All financial news and data tailored to specific country editions
