This management's discussion and analysis (MD&A) should be read in conjunction
with the unaudited condensed consolidated financial statements and notes
appearing elsewhere in this Quarterly Report and our Annual Report on Form 10-K
for the year ended December 31, 2021.

Unless the context otherwise requires, references to "we," "our," "us" or "AAM"
shall mean collectively (i) American Axle & Manufacturing Holdings, Inc.
(Holdings), a Delaware corporation, (ii) American Axle & Manufacturing, Inc.
(AAM, Inc.), a Delaware corporation, and its direct and indirect subsidiaries,
and, (iii) Metaldyne Performance Group, Inc. (MPG) and its direct and indirect
subsidiaries. AAM Inc. and MPG are wholly owned subsidiaries of Holdings.

COMPANY OVERVIEW



As a leading global tier 1 automotive and mobility supplier, AAM designs,
engineers and manufactures Driveline and Metal Forming technologies to support
electric, hybrid, and internal combustion vehicles. Headquartered in Detroit,
with nearly 80 facilities in 17 countries, AAM is bringing the future faster for
a safer and more sustainable tomorrow.

Major Customers



We are a primary supplier of driveline components to General Motors Company (GM)
for its full-size rear-wheel drive (RWD) light trucks, sport utility vehicles
(SUVs), and crossover vehicles manufactured in North America, supplying a
significant portion of GM's rear axle and four-wheel drive and all-wheel drive
(4WD/AWD) axle requirements for these vehicle platforms. We also supply GM with
various products from our Metal Forming segment. Sales to GM were approximately
40% of our consolidated net sales in the first three months of 2022, and 37% in
the first three months of 2021 and the full year 2021.

We also supply driveline system products to Stellantis N.V. (Stellantis) for
programs including the heavy-duty Ram full-size pickup trucks and its
derivatives, the AWD Chrysler Pacifica and the AWD Jeep Cherokee. In addition,
we sell various products to Stellantis from our Metal Forming segment. Sales to
Stellantis were approximately 18% of our consolidated net sales in the first
three months of 2022, and 19% in the first three months of 2021 and the full
year 2021.

We are also a supplier to Ford Motor Company (Ford) for driveline system
products on certain vehicle programs including the Ford Bronco Sport, Ford Edge,
Ford Escape and Lincoln Nautilus, and we sell various products to Ford from our
Metal Forming segment. Sales to Ford were approximately 12% of our consolidated
net sales in the first three months of 2022 and were also 12% for both the first
three months of 2021 and the full year 2021.

No other customer represented 10% or more of consolidated net sales during these periods.

Supply Chain Constraints Impacting the Automotive Industry



During the first three months of 2022, the automotive industry has continued to
experience significant disruptions in the supply chain, including a shortage of
semiconductor chips used by our customers, increased metal and commodity costs,
higher utility costs, increased transportation costs, higher labor costs and
labor shortages. As a result, we have experienced increased volatility in our
production schedules, including manufacturing downtime, often with little notice
from customers, higher inventory levels and increased labor costs, which have
negatively impacted our results of operations and cash flows during this period.
We continue to work with customers and suppliers in our effort to protect
continuity of supply as we expect these challenges to continue throughout 2022.
Due to the ongoing uncertainty associated with the impact of the COVID-19
pandemic, the conflict between Russia and Ukraine and other factors causing, or
exacerbating, these supply chain constraints, the ultimate impact on our net
sales, results of operations and cash flows is unknown.



                                       27
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS -- THREE MONTHS ENDED MARCH 31, 2022 AS COMPARED TO THREE
MONTHS ENDED MARCH 31, 2021

Net Sales

                                      Three Months Ended March 31,
(in millions)              2022             2021         Change      Percent Change
Net Sales            $   1,436.2         $ 1,425.1      $ 11.1                0.8  %


The increase in the first quarter of 2022, as compared to the first quarter
2021, primarily reflects approximately $39 million associated with the effect of
metal market pass-throughs to our customers and the impact of foreign exchange
related to translation adjustments. These increases in sales were partially
offset by a reduction in production volumes on certain vehicle programs that we
support, which was primarily the result of the semiconductor shortage that is
impacting the automotive industry, the impact of which we estimate to be
approximately $31 million for the three months ended March 31, 2022 as compared
to the three months ended March 31, 2021.

Cost of Goods Sold

                                         Three Months Ended March 31,
(in millions)                 2022             2021         Change      Percent Change
Cost of Goods Sold      $   1,249.4         $ 1,198.0      $ 51.4                4.3  %


The change in cost of goods sold in the first quarter of 2022, as compared to
the first quarter of 2021, primarily reflects approximately $46 million related
to metal market costs and the impact of foreign exchange, as well as the impact
of increased net manufacturing costs, including metal and commodity costs,
utility costs and transportation costs. These increases in cost of goods sold
were partially offset by a reduction in production volumes, which was primarily
the result of the semiconductor shortage, which we estimate reduced costs by
approximately $24 million for the three months ended March 31, 2022 as compared
to the three months ended March 31, 2021. For the three months ended March 31,
2022, material costs were approximately 61% of total costs of goods sold as
compared to approximately 59% for the three months ended March 31, 2021.

In the first quarter of 2021, one of our Major Customers announced its intention
to cease production operations in Brazil in 2021 as part of their restructuring
actions. This decision impacted certain of the programs that we supported and,
as a result, we accelerated depreciation on certain property, plant and
equipment beginning in the first quarter of 2021. The impact on cost of goods
sold of this acceleration was approximately $11 million in the first quarter of
2021.

Gross Profit

                                       Three Months Ended March 31,
(in millions)               2022             2021        Change       Percent Change
Gross Profit         $    186.8            $ 227.1      $ (40.3)             (17.7) %


Gross margin was 13.0% in the first three months of 2022 as compared to 15.9% in
the first three months of 2021. Gross profit and gross margin were impacted by
the factors discussed in Net Sales and Cost of Goods Sold above.


                                       28
--------------------------------------------------------------------------------

Selling, General and Administrative Expenses (SG&A)



                                                                       Three Months Ended March 31,
(in millions)                                      2022                2021               Change             Percent Change
Selling, General & Administrative
Expenses                                      $      86.1          $     90.0          $     (3.9)                    (4.3) %


SG&A as a percentage of net sales was 6.0% in the first three months of 2022 as
compared to 6.3% of net sales in the first three months of 2021. Research and
development (R&D) expense, net of ED&D recoveries, was approximately $34.7
million in the first three months of 2022 as compared to $31.7 million in the
first three months of 2021. The change in SG&A in the first three months of
2022, as compared to the first three months of 2021, was primarily attributable
to lower incentive compensation accruals, partially offset by an increase in R&D
expense.

Amortization of Intangible Assets Amortization expense related to intangible assets was $21.5 million for both the three months ended March 31, 2022 and March 31, 2021.



Restructuring and Acquisition-Related Costs Restructuring and
acquisition-related costs were $8.9 million for the three months ended March 31,
2022, as compared to $17.5 million for the three months ended March 31, 2021. We
expect to incur approximately $20 million to $30 million of total restructuring
charges in 2022. See Note 2 - Restructuring and Acquisition-Related Costs for
additional detail regarding our restructuring, acquisition and integration
activity.

Loss on Sale of Business In the first quarter of 2021, we completed the sale of
substantially all of our ownership interest in a consolidated joint venture. As
a result of the sale and deconsolidation of this joint venture, we recognized a
loss of $2.6 million.

Operating Income  Operating income was $70.3 million in the first three months
of 2022 as compared to $95.5 million in the first three months of
2021. Operating margin was 4.9% in the first three months of 2022 as compared to
6.7% in the first three months of 2021. The changes in operating income and
operating margin were due primarily to the factors discussed in Net Sales, Cost
of Goods Sold and SG&A above.

Interest Expense and Interest Income  Interest expense was $44.7 million in the
first three months of 2022 as compared to $51.1 million in the first three
months of 2021. The decrease in interest expense was primarily the result of our
ongoing debt reduction initiatives and our previous refinancing actions. The
weighted-average interest rate of our long-term debt outstanding was 5.6% for
the three months ended March 31, 2022 and 5.9% for the three months ended
March 31, 2021. We expect our interest expense for the full year 2022 to be
approximately $170 million to $180 million.

Interest income was $3.0 million in the first three months of 2022 as compared to $2.9 million in the first three months of 2021.



Debt Refinancing and Redemption Costs In the first quarter of 2022, we amended
and restated our existing Credit Agreement. See Note 5 - Long Term Debt for
further detail on the Amended & Restated Credit Agreement. As a result, we
incurred $0.2 million of third-party debt refinancing costs during the three
months ended March 31, 2022.

Also in the first quarter of 2022, we made a voluntary prepayment of
$25.0 million on our Term Loan B Facility. As a result, we expensed
approximately $0.2 million for the write-off of a portion of the unamortized
debt issuance costs that we had been amortizing over the expected life of this
borrowing.

In addition, in the first quarter of 2022 we used the proceeds from the upsized
Term Loan A Facility to voluntarily redeem a portion of our 6.25% Notes due
2026. This resulted in a principal payment of $220 million and $0.2 million in
accrued interest. We also expensed approximately $1.8 million for the write-off
of a portion of the unamortized debt issuance costs that we had been amortizing
over the expected life of the borrowing, and approximately $3.4 million for the
payment of an early redemption premium.

In the first quarter of 2021, we made voluntary prepayments of $100.0 million on
our Term Loan B Facility and $4.3 million on our Term Loan A Facility. As a
result, we expensed approximately $1.1 million for the write-off of a portion of
the unamortized debt issuance costs that we had been amortizing over the
expected life of these borrowings.

                                       29
--------------------------------------------------------------------------------

Unrealized Loss on Equity Securities We have an investment in the equity
securities of REE Automotive, an e-mobility company. These equity securities are
measured at fair value each reporting period with changes in fair value reported
through an unrealized holding gain or loss within Other income (expense) in our
Condensed Consolidated Statement of Income. As of March 31, 2022, our investment
in REE shares was valued at $9.4 million resulting in an unrealized loss of
$18.0 million for the three months ended March 31, 2022.

Other Income (Expense), Net Other income (expense), net includes the net effect
of foreign exchange gains and losses, our proportionate share of earnings from
equity in unconsolidated subsidiaries, and all components of net periodic
pension and postretirement benefit costs other than service cost. Other income
(expense), net was expense of $1.0 million in the first three months of 2022 as
compared to income of $1.2 million in the first three months of 2021.

Income Tax Expense Income tax expense was $3.0 million for the three months ended March 31, 2022 as compared to $8.8 million for the three months ended March 31, 2021. Our effective income tax rate was 75.0% in the first three months of 2022 as compared to 18.6% in the first three months of 2021.



Our effective income tax rate for the three months ended March 31, 2022 varies
from our effective income tax rate for the three months ended March 31, 2021
primarily as a result of the mix of earnings on a jurisdictional basis. For the
three months ended March 31, 2022 and 2021, our effective income tax rates vary
from the U.S. federal statutory rate of 21% primarily due to the change in
jurisdictional mix of earnings, as well as favorable foreign tax rates and the
impact of tax credits.

Due to the uncertainty associated with the extent and ultimate impact of the
significant supply chain constraints affecting the automotive industry,
including COVID-19, the semiconductor shortage and resulting impact on global
automotive production volumes, and the conflict between Russia and Ukraine, we
may experience lower than projected earnings in certain jurisdictions in future
periods, and as a result, it is reasonably possible that changes in valuation
allowances could be recognized in future periods and such changes could be
material to our financial statements.

Net Income and Earnings Per Share (EPS) Net income was $1.0 million in the first
three months of 2022 as compared to $38.6 million in the first three months of
2021. Diluted EPS was $0.01 per share in the first three months of 2022 as
compared to $0.33 per share in the first three months of 2021. Net income and
EPS for the first three months of 2022 and 2021 were primarily impacted by the
factors discussed above.

                                       30
--------------------------------------------------------------------------------

SEGMENT REPORTING



Our business is organized into Driveline and Metal Forming segments, with each
representing a reportable segment under ASC 280 Segment Reporting. The results
of each segment are regularly reviewed by the chief operating decision maker to
assess the performance of the segment and make decisions regarding the
allocation of resources to the segments.

Our product offerings by segment are as follows:



•Driveline products consist primarily of front and rear axles, driveshafts,
differential assemblies, clutch modules, balance shaft systems, disconnecting
driveline technology, and electric and hybrid driveline products and systems for
light trucks, SUVs, crossover vehicles, passenger cars and commercial vehicles;
and
•Metal Forming products consist primarily of axle and transmission shafts, ring
and pinion gears, differential gears and assemblies, connecting rods and
variable valve timing products for Original Equipment Manufacturers and Tier 1
automotive suppliers.

The following table represents sales by reportable segment for the three months ended March 31, 2022 and 2021 (in millions):


                       Three Months Ended March 31,
                           2022                   2021
Driveline       $       1,061.8                $ 1,026.1
Metal Forming             481.8                    489.3

Eliminations             (107.4)                   (90.3)
Net Sales       $       1,436.2                $ 1,425.1



The increase in Driveline sales for the three months ended March 31, 2022, as
compared to the three months ended March 31, 2021, primarily reflects
approximately $28 million associated with the effect of metal market
pass-throughs to our customers and the impact of foreign exchange related to
translation adjustments.

The change in Metal Forming sales for the three months ended March 31, 2022, as
compared to the three months ended March 31, 2021, primarily reflects a
reduction in production volumes as a result of the semiconductor shortage, the
impact of which we estimate to be approximately $37 million for the three months
ended March 31, 2022. These reductions were partially offset by approximately
$11 million associated with the effect of metal market pass-throughs to our
customers and the impact of foreign exchange related to translation adjustments,
and sales related to our acquisition of a manufacturing facility in Emporium,
Pennsylvania (Emporium) which was completed in the second quarter of 2021.

We use Segment Adjusted EBITDA as the measure of earnings to assess the
performance of each segment and determine the resources to be allocated to the
segments. We define EBITDA to be earnings before interest expense, income taxes,
depreciation and amortization. Segment Adjusted EBITDA is defined as EBITDA for
our reportable segments excluding the impact of restructuring and
acquisition-related costs, debt refinancing and redemption costs, loss on the
sale of a business, impairment charges, pension settlements, unrealized gains or
losses on equity securities, and non-recurring items.

The amounts for Segment Adjusted EBITDA for the three months ended March 31, 2022 and 2021 are as follows (in millions):


                                         Three Months Ended March 31,
                                               2022                   2021
Driveline                         $        132.5                    $ 170.5
Metal Forming                               63.6                       92.4

Total segment adjusted EBITDA     $        196.1                    $ 262.9




                                       31

--------------------------------------------------------------------------------

For the three months ended March 31, 2022, as compared to the three months ended
March 31, 2021, the change in Segment Adjusted EBITDA for the Driveline segment
was primarily attributable to the impact of increased net manufacturing costs,
including higher metal and commodity costs, higher utility costs and increased
transportation costs.

For the three months ended March 31, 2022, as compared to the three months ended
March 31, 2021, the change in Segment Adjusted EBITDA for the Metal Forming
segment was primarily attributable to the net reduction in production volumes as
a result of the semiconductor shortage, as well as the impact of increased net
manufacturing costs, including higher metal and commodity costs, higher utility
costs and increased transportation costs.

Reconciliation of Non-GAAP and GAAP Information



In addition to results reported in accordance with accounting principles
generally accepted in the United States of America (GAAP) in this MD&A, we have
provided certain non-GAAP financial measures such as EBITDA and Total Segment
Adjusted EBITDA. Such information is reconciled to its closest GAAP measure in
accordance with Securities and Exchange Commission rules below.

We define EBITDA to be earnings before interest expense, income taxes,
depreciation and amortization. Total Segment Adjusted EBITDA is defined as
EBITDA for our reportable segments excluding the impact of restructuring and
acquisition-related costs, debt refinancing and redemption costs, loss on the
sale of a business, impairment charges, pension settlements, unrealized gains or
losses on equity securities, and non-recurring items. We believe that EBITDA and
Total Segment Adjusted EBITDA are meaningful measures of performance as they are
commonly utilized by management and investors to analyze operating performance
and entity valuation. Our management, the investment community and the banking
institutions routinely use EBITDA and Total Segment Adjusted EBITDA, together
with other measures, to measure our operating performance relative to other Tier
1 automotive suppliers and to assess the relative mix of Adjusted EBITDA by
segment. We also believe that Total Segment Adjusted EBITDA is a meaningful
measure as it is used for operational planning and decision-making purposes.
EBITDA and Total Segment Adjusted EBITDA are also key metrics used in our
calculation of incentive compensation. These non-GAAP financial measures are not
and should not be considered a substitute for any GAAP measure. Additionally,
non-GAAP financial measures as presented by AAM may not be comparable to
similarly titled measures reported by other companies.

                                                      Three Months Ended March 31,
                                                            2022                   2021
                                                              (in millions)
Net income                                     $          1.0                    $  38.6
Interest expense                                         44.7                       51.1
Income tax expense                                        3.0                        8.8
Depreciation and amortization                           120.4                      142.0
EBITDA                                         $        169.1                    $ 240.5
Restructuring and acquisition-related costs               8.9               

17.5


Debt refinancing and redemption costs                     5.6               

1.1



Loss on sale of business                                    -               

2.6


Unrealized loss on equity securities                     18.0                          -
Non-recurring items:
Malvern Fire charges, net of recoveries                  (5.5)                       1.2
Total segment adjusted EBITDA                  $        196.1                    $ 262.9




                                       32

--------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES



Our primary liquidity needs are to fund debt service obligations, capital
expenditures and working capital requirements, in addition to advancing our
strategic initiatives. We believe that operating cash flow, available cash and
cash equivalent balances and available borrowing capacity under our Senior
Secured Credit Facilities and foreign credit facilities will be sufficient to
meet these needs.

At March 31, 2022, we had nearly $1.5 billion of liquidity consisting of approximately $530 million of cash and cash equivalents, approximately $893 million of available borrowings under our Revolving Credit Facility and approximately $62 million of available borrowings under foreign credit facilities. We have no significant debt maturities before 2024.



Operating Activities In the first three months of 2022, net cash provided by
operating activities was $68.5 million as compared to $179.1 million in the
first three months of 2021. The following factors impacted cash from operating
activities in the first three months of 2022, as compared to the first three
months of 2021:

Impact of Supply Chain Constraints We experienced lower earnings and cash flows
from operating activities as a result of the significant supply chain
constraints that continued to impact the automotive industry during the three
months ended March 31, 2022, including the impact of lower production volumes
due to the semiconductor chip shortage, increased metal and commodity costs,
higher utility costs, increased transportation costs, higher labor costs and
labor shortages. We expect these supply chain constraints to continue through
2022.

Accounts receivable For the three months ended March 31, 2022, we experienced a
decrease in cash flow from operating activities of approximately $100 million
related to the change in our accounts receivable balance from December 31, 2021
to March 31, 2022, as compared to the change in our accounts receivable balance
from December 31, 2020 to March 31, 2021. This change was primarily attributable
to the timing of sales to customers in the applicable periods.

Inventories For the three months ended March 31, 2022, we experienced an
increase in cash flow from operating activities of approximately $18 million
related to the change in our inventories balance from December 31, 2021 to
March 31, 2022, as compared to the change in our inventories balance from
December 31, 2020 to March 31, 2021. In the three months ended March 31, 2021,
we began to increase inventory levels as a result of volatility in production
schedules and unexpected downtime at certain of our manufacturing facilities as
a result of the semiconductor chip shortage that has impacted the automotive
industry. This increase in inventory levels in the first quarter of 2021 was
more significant than the increase in the first quarter of 2022.

Accounts payable and accrued expenses For the three months ended March 31, 2022,
we experienced an increase in cash flow from operating activities of
approximately $35 million related to the change in our accounts payable and
accrued expenses balance from December 31, 2021 to March 31, 2022, as compared
to the change in our accounts payable and accrued expenses balance from December
31, 2020 to March 31, 2021. This change was primarily attributable to the timing
of production and the associated purchases from suppliers within the applicable
periods, as well as the timing of payments to suppliers.

Income taxes Income taxes paid, net was $4.8 million in the first three months
of 2022, as compared to $0.2 million in the first three months of 2021. During
the first three months of 2022 and 2021, we received income tax refunds of
approximately $5.4 million and $6.0 million, respectively, related to the
utilization of net operating losses under the provisions of the CARES Act.

Interest paid Interest paid was $38.6 million for the three months ended March 31, 2022, as compared to $43.3 million for the three months ended March 31, 2021. The decrease in interest paid was primarily the result of our ongoing debt reduction initiatives and our previous refinancing actions.

Malvern Fire In the first three months of 2022 and 2021, we received
$3.6 million and $11.4 million of cash, respectively, as reimbursements and
advances under our insurance policies associated with operating expenses
incurred as a result of the Malvern Fire, which have been presented as operating
cash inflows in our Condensed Consolidated Statement of Cash Flows for these
periods. At March 31, 2022, we have an insurance recovery receivable of
$13.9 million, which is included in Prepaid expenses and other in our Condensed
Consolidated Balance Sheet. See Note 15 - Manufacturing Facility Fire and
Insurance Recovery for additional detail.

Restructuring and acquisition-related costs For the full year 2022, we expect
restructuring and acquisition-related payments in cash flows from operating
activities to be between $20 million and $30 million, and we expect the timing
of cash payments to approximate the timing of charges incurred.
                                       33
--------------------------------------------------------------------------------

Pension and other postretirement benefits Due to the availability of our
pre-funded pension balances (previous contributions in excess of prior required
pension contributions), we expect our regulatory pension funding requirements in
2022 to be less than $1 million. We expect our cash payments for other
postretirement benefit obligations in 2022, net of GM cost sharing, to be
approximately $16.5 million.

Investing Activities In the first three months of 2022, net cash used in
investing activities was $31.3 million as compared to $40.4 million for the
three months ended March 31, 2021. Capital expenditures were $28.6 million in
the first three months of 2022 as compared to $39.6 million in the first three
months of 2021. We expect our capital spending in 2022 to be 3.5% to 4% of
sales.

In the first three months of 2022, we made payments for the acquisition of a
supplier in Mexico and began to pay the deferred consideration associated with
our acquisition of Emporium that was completed in 2021. These payments totaled
$6.7 million in the three months ended March 31, 2022.

In April 2022, AAM announced that we had entered into a definitive agreement to
acquire Tekfor Group for an estimated US GAAP purchase price of approximately
€90 million (estimated enterprise value of approximately €125 million after net
adjustment for cash and debt-like items), subject to certain customary closing
adjustments. We expect to fund the entire purchase price with cash on hand and
the transaction is expected to close in the second quarter of 2022, subject to
regulatory approval and other customary closing requirements.

Financing Activities In the first three months of 2022, net cash used in
financing activities was $38.7 million, as compared to $90.6 million in the
first three months of 2021. The following factors impacted cash from financing
activities in the first three months of 2022, as compared to the first three
months of 2021:

Senior Secured Credit Facilities Our Senior Secured Credit Facilities, which are
comprised of our Revolving Credit Facility, our Term Loan A Facility, and our
Term Loan B Facility, provide back-up liquidity for our foreign credit
facilities.  We intend to use the availability of long-term financing under the
Senior Secured Credit Facilities to refinance any current maturities related to
such debt agreements that are not otherwise refinanced on a long-term basis in
their local markets, except where otherwise reclassified to Current portion of
long-term debt on our Condensed Consolidated Balance Sheet.

In March 2022, Holdings, and AAM, Inc. entered into the Amended & Restated
Credit Agreement. The Amended & Restated Credit Agreement, among other things,
increased the principal amount of the Term Loan A Facility to $520 million,
extended the maturity date of the Term Loan A Facility and the Revolving Credit
Facility, and established the use under the Term Loan A Facility and Revolving
Credit Facility of updated reference rates. See Note 5 - Long Term Debt for
further detail on the Amended & Restated Credit Agreement. As a result, we
expensed $0.2 million of debt refinancing costs, paid accrued interest of $1.0
million, and paid debt issuance costs of $3.5 million in the three months ended
March 31, 2022 related to the Amended & Restated Credit Agreement.

In the first quarter of 2022, we made voluntary prepayments of $25.0 million on
our Term Loan B Facility. As a result, we expensed approximately $0.2 million
for the write-off of a portion of the unamortized debt issuance costs that we
had been amortizing over the expected life of this borrowing.

In the first quarter of 2021, we made a voluntary prepayment of $100 million on
our Term Loan B Facility and $4.3 million on our Term Loan A Facility. As a
result, we expensed approximately $1.1 million for the write-off of a portion of
the unamortized debt issuance costs that we had been amortizing over the life of
these borrowings.

At March 31, 2022, we had $893.2 million available under the Revolving Credit
Facility. This availability reflects a reduction of $31.8 million for standby
letters of credit issued against the facility. The proceeds of the Revolving
Credit Facility are used for general corporate purposes. See Note 5 - Long-Term
Debt for additional information regarding our Senior Secured Credit Facilities.

Redemption of 6.25% Notes due 2026 In the first quarter of 2022, we used the
proceeds from the upsized Term Loan A Facility to voluntarily redeem a portion
of our 6.25% Notes due 2026. This resulted in a principal payment of
$220 million and $0.2 million in accrued interest. We also expensed
approximately $1.8 million for the write-off of a portion of the unamortized
debt issuance costs that we had been amortizing over the expected life of the
borrowing, and approximately $3.4 million for the payment of an early redemption
premium.

                                       34
--------------------------------------------------------------------------------

Foreign credit facilities We utilize local currency credit facilities to finance
the operations of certain foreign subsidiaries. At March 31, 2022, $88.9 million
was outstanding under our foreign credit facilities, as compared to $86.1
million at December 31, 2021. At March 31, 2022, an additional $62.4 million was
available under our foreign credit facilities.

Treasury stock Treasury stock increased by $1.8 million in the first three
months of 2022 to $218.1 million as compared to $216.3 million at year-end 2021,
due to the withholding and repurchase of shares of AAM stock to satisfy employee
tax withholding obligations due upon the vesting of restricted stock units.

Subsidiary Guarantees of Registered Debt Securities Our 6.875% Notes, 6.50%
Notes, 6.25% Notes, and 5.00% Notes (collectively, the Notes) are senior
unsecured obligations of AAM, Inc. (Issuer); all of which are fully and
unconditionally guaranteed, on a joint and several basis, by Holdings and
substantially all domestic subsidiaries of AAM, Inc. and MPG Inc (Subsidiary
Guarantors). Holdings has no significant assets other than its 100% ownership in
AAM, Inc. and MPG Inc., and no direct subsidiaries other than AAM, Inc. and MPG
Inc.

Each guarantee by Holdings and/or any of the Subsidiary Guarantors is:



•a senior obligation of the relevant Subsidiary Guarantors;
•the unsecured and unsubordinated obligation of the relevant Subsidiary
Guarantors; and
•of equal rank with all other existing and future unsubordinated and unsecured
indebtedness of the relevant Subsidiary Guarantors.

Each guarantee by a Subsidiary Guarantor provides by its terms that it will be automatically, fully and unconditionally released and discharged upon:



•any sale, exchange or transfer (by merger or otherwise) of the capital stock of
such Subsidiary Guarantor, or the sale or disposition of all the assets of such
Subsidiary Guarantor, which sale, exchange, transfer or disposition is made in
compliance with the applicable provisions of the indentures;
•the exercise by the issuer of its legal defeasance option or covenant
defeasance option or the discharge of the issuer's obligations under the
indentures in accordance with the terms of the indentures; or
•the election of the issuer to affect such a release following the date that
such guaranteed Notes have an investment grade rating from both Standard &
Poor's Ratings Group, Inc, and Moody's Investors Service, Inc.

The following represents summarized financial information of AAM Holdings, AAM
Inc. and the Subsidiary Guarantors (collectively, the Combined Entities). The
information has been prepared on a combined basis and excludes any investments
of AAM Holdings, AAM Inc., or the Subsidiary Guarantors in non-guarantor
subsidiaries. Intercompany transactions and amounts between Combined Entities
have been eliminated.

Statement of Income Information                                          (in millions)
                                                        Three Months Ended          Year Ended December
                                                          March 31, 2022                 31, 2021
Net sales                                              $          1,125.3          $          3,983.0
Gross profit                                                        130.3                       410.8
Income (loss) from operations                                        23.1                       (27.4)
Net loss                                                            (23.9)                     (158.6)

Balance Sheet Information                                                (in millions)
                                                          March 31, 2022             December 31, 2021
Current assets                                         $          1,140.3          $          1,034.6
Noncurrent assets                                                 2,481.6                     2,524.2

Current liabilities                                               1,282.9                     1,183.7
Noncurrent liabilities                                            3,754.6                     3,791.1

Redeemable preferred stock                                              -                           -
Noncontrolling interest                                                 -                           -


                                       35

--------------------------------------------------------------------------------


At March 31, 2022 and December 31, 2021, amounts owed by the Combined Entities
to non-guarantor entities totaled approximately $870 million and $800 million,
respectively, and amounts owed to the Combined Entities from non-guarantor
entities totaled approximately $640 million and $655 million, respectively.

CYCLICALITY AND SEASONALITY



Our operations are cyclical because they are directly related to worldwide
automotive production, which is itself cyclical and dependent on general
economic conditions and other factors. Typically, our business is also
moderately seasonal as our major OEM customers historically have an extended
shutdown of operations (normally 1-2 weeks) in conjunction with their model year
changeover and an approximate one-week shutdown in December. Our major OEM
customers also occasionally have longer shutdowns of operations (up to six
weeks) for program changeovers. Accordingly, our quarterly results may reflect
these trends.

LITIGATION AND ENVIRONMENTAL MATTERS

We are involved in, or potentially subject to, various legal proceedings or claims incidental to our business. These include, but are not limited to, matters arising out of product warranties, contractual matters, and environmental obligations. Although the outcome of these matters cannot be predicted with certainty, at this time we do not believe that any of these matters, individually or in the aggregate, will have a material adverse effect on our financial condition, results of operations or cash flows.



We file U.S. federal, state and local income tax returns, as well as foreign
income tax returns in jurisdictions throughout the world. We are also subject to
examinations of these tax returns by the relevant tax authorities. Negative or
unexpected outcomes of these examinations and audits, and any related
litigation, could have a material adverse impact on our results of operations,
financial condition and cash flows.

We are subject to various federal, state, local and foreign environmental and
occupational safety and health laws, regulations and ordinances, including those
regulating air emissions, water discharge, waste management and environmental
cleanup. We will continue to closely monitor our environmental conditions to
ensure that we are in compliance with all laws, regulations and ordinances. We
have made, and anticipate continuing to make, capital and other expenditures
(including recurring administrative costs) to comply with environmental
requirements at our current and former facilities. Such expenditures were not
significant in the first quarter of 2022.

                                       36

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses