|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
2 739 | 2 524 | 2 725 | 2 751 | 2 751 | - |
| Entreprise Value (EV)1 |
2 041 | 3 027 | 1 084 | 2 751 | 2 751 | 2 751 |
| P/E ratio |
15,9x | 5,58x | 11,2x | 3,82x | 4,51x | 6,24x |
| Yield |
0,85% | 1,00% | 1,00% | 1,06% | 1,14% | 1,25% |
| Capitalization / Revenue |
0,70x | 1,05x | 1,06x | 1,10x | 1,04x | 0,98x |
| EV / Revenue |
0,52x | 1,26x | 0,42x | 1,10x | 1,04x | 0,98x |
| EV / EBITDA |
- | - | - | - | - | - |
| Price to Book |
0,96x | 1,05x | 0,65x | 0,57x | 0,54x | 0,47x |
| Nbr of stocks (in thousands) |
89 122 | 90 343 | 91 046 | 92 017 | 92 017 | - |
| Reference price (USD) |
30,7 | 27,9 | 29,9 | 29,9 | 29,9 | 29,9 |
| Last update |
02/07/2018 | 02/06/2019 | 02/12/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
3 892 | 2 399 | 2 571 | 2 495 | 2 634 | 2 806 |
| EBITDA |
- | - | - | - | - | - |
| Operating profit (EBIT)1 |
476 | 496 | 739 | 89,4 | 395 | 422 |
| Operating Margin |
12,2% | 20,7% | 28,7% | 3,58% | 15,0% | 15,0% |
| Pre-Tax Profit (EBT) |
- | - | - | - | - | - |
| Net income1 |
- | 458 | 246 | 721 | 329 | 384 |
| Net margin |
- | 19,1% | 9,57% | 28,9% | 12,5% | 13,7% |
| EPS2 |
1,93 | 5,01 | 2,68 | 7,84 | 6,63 | 4,79 |
| Dividend per Share2 |
0,26 | 0,28 | 0,30 | 0,32 | 0,34 | 0,37 |
| Last update |
02/07/2018 | 02/06/2019 | 02/12/2020 | 01/16/2021 | 01/16/2021 | 01/16/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | 502 | - | - | - | - |
| Net Cash position1 |
697 | - | 1 641 | - | - | - |
| Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
| Free Cash Flow |
- | - | - | - | - | - |
| ROE (Net Profit / Equities) |
14,0% | 16,2% | 21,4% | 2,61% | 10,3% | 10,7% |
| Shareholders' equity1 |
- | 2 824 | 1 150 | 27 589 | 3 201 | 3 600 |
| ROA (Net Profit / Asset) |
- | - | - | - | - | - |
| Assets1 |
- | - | - | - | - | - |
| Book Value Per Share2 |
31,9 | 26,6 | 45,8 | 52,7 | 55,2 | 64,1 |
| Cash Flow per Share2 |
- | - | - | 0,93 | 5,38 | 6,47 |
| Capex |
- | - | - | - | - | - |
| Capex / Sales |
- | - | - | - | - | - |
| Last update |
02/07/2018 | 02/06/2019 | 02/12/2020 | 12/18/2020 | 01/15/2021 | 01/15/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (USD) 2 751 309 286 Net sales (USD) 2 571 204 000 Sales / Employee (USD) 4 228 954 Free-Float capitalization (USD) 2 532 379 969 Avg. Exchange 20 sessions (USD) 22 917 290 Average Daily Capital Traded 0,83%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
