Management's discussion and analysis reviews our unaudited consolidated
financial position at June 30, 2021, and the unaudited consolidated results of
operations for the three and six month periods ended June 30, 2021 and 2020, and
where appropriate, factors that may affect future financial performance. This
analysis should be read in conjunction with our unaudited consolidated financial
statements and notes thereto appearing elsewhere in this Form 10-Q, and the
audited consolidated financial statements, notes thereto and selected
consolidated financial data appearing in our Annual Report on Form 10-K for the
year ended December 31, 2020. Interim operating results for the three and six
months ended June 30, 2021 are not necessarily indicative of the results
expected for the entire year. Preparation of financial statements requires use
of management estimates and assumptions.
Cautionary Statement Regarding Forward-Looking Information
All statements, trend analysis and other information contained in this report
and elsewhere (such as in filings by us with the SEC, press releases,
presentations by us or management or oral statements) may contain
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, the Securities Act of 1933, as amended, or the
Securities Exchange Act of 1934, as amended. Forward-looking statements give
expectations or forecasts of future events and do not relate strictly to
historical or current facts. They may relate to markets for our products, trends
in our operations or financial results, strategic alternatives, future
operations, strategies, plans, partnerships, investments, share buybacks and
other financial developments. They use words and terms such as accelerate,
anticipate, believe, can, could, enable, estimate, evolve, expect, improve,
intend, look forward, may, migrating, model, objective, opportunity, outlook,
plan, potential, project, seek, should, strategy, sustainable, target, will,
would, and other words and terms of similar meaning or that are otherwise tied
to future periods or future performance, in each case in all forms of speech and
derivative forms, or similar words, as well as any projections of future events
or results. Forward-looking statements, by their nature, are subject to a
variety of assumptions, risks, and uncertainties that could cause actual results
to differ materially from the results projected. Many of these risks and
uncertainties cannot be controlled by the Company. Factors that may cause our
actual decisions or results to differ materially from those contemplated by
these forward-looking statements include, among other things:
•general economic conditions and other factors, including prevailing interest
rate levels and stock and credit market performance which may affect (among
other things) our ability to sell our products, our ability to access capital
resources and the costs associated therewith, the fair value of our investments,
which could result in credit losses, and certain liabilities, and the lapse rate
and profitability of policies;
•major public health issues, and specifically the COVID-19 pandemic and the
resulting impacts on economic conditions and financial markets;
•customer response to new products and marketing initiatives;
•changes in Federal income tax laws and regulations which may affect the
relative income tax advantages of our products;
•increasing competition in the sale of fixed annuities;
•regulatory changes or actions, including those relating to regulation of
financial services affecting (among other things) bank sales and underwriting of
insurance products and regulation of the sale, underwriting and pricing of
products; and
•the risk factors or uncertainties listed from time to time in our filings with
the SEC.
For a detailed discussion of these and other factors that might affect our
performance, see Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2020. Forward-looking statements speak only as of the date the
statement was made and the Company undertakes no obligation to update such
forward-looking statements. There can be no assurance that other factors not
currently disclosed or anticipated by the Company will not materially adversely
affect our results of operations or plans. Investors are cautioned not to place
undue reliance on any forward-looking statements made by us or on our behalf.
Our Business and Profitability
We specialize in the sale of individual annuities (primarily fixed and fixed
index deferred annuities) through independent marketing organizations ("IMOs"),
agents, banks and broker-dealers. Fixed and fixed index annuities are an
important product for Americans looking to fund their retirement needs as
annuities have the ability to provide retirees a paycheck for life.
Under U.S. GAAP, premium collections for deferred annuities are reported as
deposit liabilities instead of as revenues. Similarly, cash payments to
policyholders are reported as decreases in the liabilities for policyholder
account balances and not as expenses. Sources of revenues for products accounted
for as deposit liabilities are net investment income, surrender charges assessed
against policy withdrawals and fees deducted from policyholder account balances
for lifetime income benefit riders, net realized gains (losses) on investments
and changes in fair value of derivatives. Components of expenses for products
accounted for as deposit liabilities are interest sensitive and index product
benefits (primarily interest credited to account balances and changes in the
liability for lifetime income benefit riders), changes in fair value of embedded
derivatives, amortization of deferred sales inducements and deferred policy
acquisition costs, other operating costs and expenses and income taxes.
                                       33
--------------------------------------------------------------------------------
  Table of     Contents
Our profitability depends in large part upon:
•the amount of assets under our management,
•investment spreads we earn on our policyholder account balances,
•our ability to manage our investment portfolio to maximize returns and minimize
risks such as interest rate changes and defaults or credit losses,
•our ability to appropriately price for lifetime income benefit riders offered
on certain of our fixed rate and fixed index annuity policies,
•our ability to manage interest rates credited to policyholders and costs of the
options purchased to fund the annual index credits on our fixed index annuities,
•our ability to manage the costs of acquiring new business (principally
commissions paid to agents and distribution partners and bonuses credited to
policyholders),
•our ability to manage our operating expenses, and
•income taxes.
We are implementing an updated strategy, referred to as AEL 2.0, after having
undertaken a thorough review of our business in 2020. AEL 2.0 is designed to
capitalize on the scarcity value of our annuity origination and couple it with
an "open architecture" investment management platform for investing the annuity
assets. Our approach to investment management is to partner with best in class
investment management firms across a wide array of asset classes and capture
part of the asset management value chain economics for our shareholders. This
will enable AEL to operate at the intersection of both asset management and
insurance. Our updated strategy focuses on four key pillars: Go-to-Market,
Investment Management, Capital Structure and Foundational Capabilities.
The Go-to-Market pillar focuses on how we generate long-term client assets,
referred to as policyholder funds under management, through annuity product
sales. We consider our marketing capabilities and franchise to be one of our
core competitive strengths. The liabilities we expect to originate will result
in stable, long-term attractive funding, which we will invest to earn a spread
and return over the prudent level of risk capital. American Equity Life has
become one of the leading insurance companies in the IMO distribution channel
over our 25-year history and can tap into a core set of loyal independent
producers to originate new annuity product sales. We are focused on growing our
loyal producers with one million dollars or greater of annuity product sales
each year. We plan to increase our share of annuity product sales generated by
IMOs and accelerate our expansion into bank, broker dealer and registered
investment advisor distribution through our subsidiary, Eagle Life Insurance
Company. Our strategy is to improve sales execution and enhance producer loyalty
with product solutions, focused marketing campaigns, distribution analytics to
enhance both sales productivity and producer engagement and new client
engagement models that complement traditional physical face-to-face
interactions.
The Investment Management pillar will enable the return on assets to generate
adequate spread income. In an environment where risk free rates are
approximately one percent, insurers need to invest for better risk-adjusted
yields than what are available in traditional fixed income securities. Our
investment strategy is to look for opportunities to invest in alpha-producing
specialty sub-sectors like middle market credit and sectors with contractually
strong cash flows like real estate and infrastructure. Our investment management
strategy includes forming partnerships with certain asset managers that will
provide access to specific asset sectors, resulting in a sustainable supply of
quality private investments, in addition to traditional fixed income securities.
The partnerships with asset managers may include us taking an equity interest in
the asset manager to create greater alignment or forming an alternate economic
sharing arrangement so we benefit as our partners scale their platforms with
third party assets under management.
The Capital Structure pillar is focused on greater use of reinsurance
structuring to both optimize asset allocation for our balance sheet and enable
American Equity Life to free up capital and become a capital-light company over
time. We are working diligently to complete in 2021 the announced reinsurance
relationships with Brookfield Asset Management Inc. and its affiliated entities
(collectively, "Brookfield") and the formation of our own reinsurance platform,
as well as working on other potential reinsurance arrangements. These
transactions will enable us to achieve three business outcomes over time: first,
free up capital to potentially return to shareholders, second, redeploy capital
into higher yielding alpha generating assets to grow investment income relative
to new money yields in a traditional core fixed income portfolio and third,
successfully demonstrating the first two outcomes will allow us to raise
third-party capital into reinsurance vehicles ("side-cars") to provide risk
capital to back a portion of our existing liabilities and future sales of
annuity products. This will enable us to convert from an investment spread
business with our own capital at risk into a combination spread based and fee
based business with externally sourced risk capital. In combination, we expect
these three outcomes to generate sustained, deployable capital for shareholders
and significant accretion in return on equity ("ROE") over time.
The Foundational Capabilities pillar is focused on upgrading our operating
platform to enhance the digital customer experience, create differentiation
through data analytics to support the first three pillars, enhance core
technology and align talent. We have maintained high quality personal service as
one of our highest priorities since our inception and continue to strive for an
unprecedented level of timely and accurate service to both our agents and
policyholders. Examples of our high quality service include a live person
answering phone calls and issuing policies within 24 hours of receiving the
application if the paperwork is in good order. We believe high quality service
is one of our strongest competitive advantages and the foundational capabilities
pillar will look to continue to enhance our high quality service.
The combination of differentiated investment strategies and increased capital
efficiency will improve annuity product competitiveness, thereby enhancing new
business growth potential and further strengthening the operating platform. This
will complete the virtuous cycle of the AEL 2.0 business model, having started
with a strong, at scale annuity originator, that is even further strengthened by
the power of the investments and capital structure pillars.
                                       34
--------------------------------------------------------------------------------
  Table of     Contents
The migration towards the AEL 2.0 business model will result in 2021 being a
transitionary year for our financial results. We are migrating a fairly large
balance sheet from a legacy core fixed income asset strategy with relatively
higher asset leverage to a new asset allocation approach encompassing lower
asset leverage, capital structure optimization through reinsurance and
third-party capital, and utilization of alpha-producing assets to both improve
sustainability of investment results in a low-interest rate environment and
deliver superior, loss adjusted net yield over time. The scaling of
alpha-producing assets is expected to be a multi-year journey. We are planning
to add between $1 billion and $2 billion in private assets during 2021 and
growing to a pace of 5% or greater of the portfolio in each subsequent year to
evolve into our new asset allocation of 30% or greater in private assets.
During the second quarter of 2021, we made progress in the execution of the AEL
2.0 strategy. Key areas of progress included the following:
•we continued revitalization of our Go-to-Market strategy pillar. Go-to-Market
has been trending upward since the fourth quarter of last year. Our fixed index
annuity sales were driven by the new competitive indices we introduced to the
AssetShield product in February. At Eagle Life, the increase in fixed index
annuity sales was driven by new relationships, a new income product, and an
increase in our employee wholesaler force;
•we started leveraging our asset management partnerships to invest in
single-family rental homes and middle market loans consistent with ramping
towards the AEL 2.0 asset allocation strategy. Year-to-date, we have purchased
over $800 million of privately-sourced alpha generating assets.
•we reached agreement with Brookfield on a reinsurance contract that covers both
a portion of our in-force and new business flow. We have filed the agreement
with our regulator for approval. We look forward to receiving regulatory
approval and closing on the reinsurance treaty and the second half of the
anticipated equity investment from Brookfield shortly after we receive
regulatory approval.
On October 18, 2020, the Company's Board of Directors approved a $500 million
share repurchase program. The purpose of the share repurchase program is to both
offset dilution from the issuance of shares to Brookfield and to institute a
regular cash return program for shareholders. On July 1, 2021, we completed our
share-repurchase of 9.1 million shares since starting our buyback in the fourth
quarter of last year, which fully offset the impact of shares issued to
Brookfield. The buyback included the repurchase of 3 million shares in the
second quarter for $95.1 million. As of August 6, 2021, we have repurchased
approximately 9.1 million shares of our common stock at an average price of
$29.04 per common share.
On April 14, 2021, Fitch affirmed its "A-" financial strength rating on American
Equity Investment Life Insurance Company and its life insurance subsidiaries,
its "BBB" issuer default rating on American Equity Investment Life Holding
Company and its "BBB-" senior unsecured debt ratings, and revised its outlook to
"stable" from "negative" on its financial strength, issuer default and senior
unsecured debt ratings.
On July 29, 2021, A.M. Best affirmed its "A-" financial strength rating on
American Equity Investment Life Insurance Company and its subsidiaries, American
Equity Investment Life Insurance Company of New York and Eagle Life Insurance
Company, its "bbb-" long-term issuer credit rating of American Equity Investment
Life Holding Company, its "bbb-" senior unsecured debt ratings, and its "bb"
perpetual, non-cumulative preferred stock ratings. The outlook for these credit
ratings of "stable" was also affirmed by A.M. Best on July 29, 2021.
Earnings from products accounted for as deposit liabilities are primarily
generated from the excess of net investment income earned over the interest
credited or the cost of providing index credits to the policyholder, or the
"investment spread." Our investment spread is summarized as follows:
                                                        Three Months Ended                                 Six Months Ended
                                                              June 30,                                          June 30,
                                                2021                          2020                   2021                     2020
Average yield on invested assets               3.51%                         4.12%                   3.54%                    4.24%
Aggregate cost of money                        1.56%                         1.73%                   1.57%                    1.73%
Aggregate investment spread                    1.95%                         2.39%                   1.97%                    2.51%

Impact of:
Investment yield - additional prepayment
income                                         0.10%                         0.03%                   0.11%                    0.04%
Cost of money benefit from over hedging        0.04%                        (0.01)%                  0.03%                    0.02%


The cost of money for fixed index annuities and average crediting rates for
fixed rate annuities are computed based upon policyholder account balances and
do not include the impact of amortization of deferred sales inducements. See
Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred
Sales Inducements included in Management's Discussion and Analysis in our Annual
Report on Form 10-K for the year ended December 31, 2020. With respect to our
fixed index annuities, the cost of money includes the average crediting rate on
amounts allocated to the fixed rate strategy and expenses we incur to fund the
annual index credits. Proceeds received upon expiration of call options
purchased to fund annual index credits are recorded as part of the change in
fair value of derivatives, and are largely offset by an expense for interest
credited to annuity policyholder account balances. See Critical Accounting
Policies - Policy Liabilities for Fixed Index Annuities and Financial Condition
- Derivative Instruments included in Management's Discussion and Analysis in our
Annual Report on Form 10-K for the year ended December 31, 2020.
                                       35
--------------------------------------------------------------------------------
  Table of     Contents
Average yield on invested assets decreased primarily as a result of a higher
level of cash and cash equivalent holdings during the three and six months ended
June 30, 2021 compared to the same period in 2020. The higher level of cash and
cash equivalent holdings was a result of our decision to execute a series of
trades in the fourth quarter of 2020 designed to raise liquidity to fund block
reinsurance transactions and de-risk the investment portfolio. Investment yields
on investments purchased and funded during the first quarter of 2021 and most of
2020 were at average rates below the overall portfolio yield excluding the
impact of cash and cash equivalent holdings on the overall portfolio yield. See
Net investment income. Active management of policyholder crediting rates has
continued to lower the aggregate cost of money. We expect to have flexibility to
reduce our crediting rates if necessary and could decrease our cost of money by
approximately 58 basis points if we reduce current rates to guaranteed minimums.
Results of Operations for the Three and Six Months Ended June 30, 2021 and 2020
Annuity deposits by product type collected during the three and six months ended
June 30, 2021 and 2020, were as follows:
                                                   Three Months Ended                        Six Months Ended
                                                         June 30,                                 June 30,
                                                 2021                2020                2021                 2020
                                                                      (Dollars in thousands)
American Equity Investment Life Insurance
Company:
Fixed index annuities                       $   702,605          $ 472,899          $ 1,219,600          $ 1,058,962
Annual reset fixed rate annuities                 1,656              2,316                3,823                4,647
Multi-year fixed rate annuities                  47,674                 83              834,866                  452
Single premium immediate annuities               15,430             10,084               29,389               15,482
                                                767,365            485,382            2,087,678            1,079,543
Eagle Life Insurance Company:
Fixed index annuities                           184,520             72,371              333,356              178,873
Annual reset fixed rate annuities                   175                 17                  337                   58
Multi-year fixed rate annuities                 228,197              1,031            1,193,622                5,180
                                                412,892             73,419            1,527,315              184,111
Consolidated:
Fixed index annuities                           887,125            545,270            1,552,956            1,237,835
Annual reset fixed rate annuities                 1,831              2,333                4,160                4,705
Multi-year fixed rate annuities                 275,871              1,114            2,028,488                5,632
Single premium immediate annuities               15,430             10,084               29,389               15,482
Total before coinsurance ceded                1,180,257            558,801            3,614,993            1,263,654
Coinsurance ceded                                 3,702              5,691                6,750               23,394
Net after coinsurance ceded                 $ 1,176,555          $ 553,110

$ 3,608,243 $ 1,240,260




Annuity deposits before and after coinsurance ceded increased 111% and 113%,
respectively, during the second quarter of 2021 compared to the same period in
2020 and increased 186% and 191%, respectively, during the six months ended
June 30, 2021 compared to the same period in 2020. The increases in sales in for
the three and six months ended June 30, 2021 compared to the same periods in
2020 were driven by the sales of multi-year fixed rate annuity products
introduced in late 2020 at both American Equity Life and Eagle Life and
increased sales of fixed index annuities at both American Equity Life and Eagle
Life. We are focused on our fixed index annuity products with recent product
refreshes including the addition of three proprietary indices to our AssetShield
product at American Equity Life and the addition of a guaranteed retirement
income product at Eagle Life. We are targeting total sales of $5 billion to $6
billion in 2021.
Prior to January 1, 2021, we had been ceding 80% of the annuity deposits
received from certain multi-year rate guaranteed annuities and 20% of certain
fixed index annuities sold by Eagle Life through broker/dealers and banks to an
unaffiliated reinsurer. Beginning January 1, 2021, no new business is being
ceded to the unaffiliated reinsurer which caused the decreases in coinsurance
ceded premiums for the three and six months ended June 30, 2021 compared to the
same periods in 2020.
Net income (loss) available to common stockholders decreased to $(65.6) million
in the second quarter of 2021 and increased to $206.2 million for the six months
ended June 30, 2021 compared to $(253.4) million and $(17.0) million for the
same periods in 2020.
Net income (loss) available to common stockholders for the three and six months
ended June 30, 2021 was negatively impacted by a decrease in the aggregate
investment spread as previously noted. Net income, in general, is impacted by
the volume of business in force and the investment spread earned on this
business. The average amount of annuity account balances outstanding (net of
annuity liabilities ceded under coinsurance agreements) increased 6% to $56.2
billion for the second quarter of 2021 and 4% to $55.6 billion for the six
months ended June 30, 2021 compared to $53.2 billion and $53.2 billion for the
same periods in 2020. Our investment spread measured in dollars was $277.2
million for the second quarter of 2021 and $552.8 million for the six months
ended June 30, 2021 compared to $308.9 million and $648.0 million for the same
periods in 2020. Our investment spread has been negatively impacted by the
extended low interest rate environment and by holding higher levels of cash and
cash equivalents (see Net investment income). The higher levels of cash and cash
equivalent holdings will continue until the Brookfield reinsurance transactions
(and, potentially, others) are executed and excess cash and cash equivalent
holdings are invested. We expect to invest most of the cash balances above our
target cash levels into traditional fixed income securities during the rest of
2021. The impact of the extended low interest rate environment and higher cash
and cash equivalent
                                       36
--------------------------------------------------------------------------------
  Table of     Contents
holdings has been partially offset by a lower aggregate cost of money due to our
continued active management of new business and renewal rates. Net income
available to common stockholders for the three and six months ended June 30,
2021 was negatively impacted by an increase in other operating costs and
expenses (see Other operating costs and expenses). We expect operating costs to
trend higher over the coming quarters, as we will build out the necessary
infrastructure to continue execution of the AEL 2.0 strategy. We expect the
level of other operating costs and expenses to settle into the high $40 million
range each quarter beginning during 2022, post refinancing our existing
redundant reserve financing facilities.
Net income (loss) was also impacted by the change in the fair value of
derivatives and embedded derivatives, which fluctuates from period to period
based upon changes in fair values of call options purchased to fund the annual
index credits for fixed index annuities and changes in interest rates used to
discount the embedded derivative liability. Net income (loss) for the three
months ended June 30, 2021 was negatively impacted by a net decrease in the
discount rates used to estimate the fair value of our embedded derivative
liabilities, the impact of which was partially offset by decreases in
amortization of deferred policy acquisition costs and deferred sales inducements
related to the change in fair value of derivatives and embedded derivatives. Net
income (loss) for the six months ended June 30, 2021 was positively impacted by
a net increase in the discount rates used to estimate the fair value of our
embedded derivative liabilities, the impact of which was partially offset by
increases in amortization of deferred policy acquisition costs and deferred
sales inducements related to the change in fair value of derivatives and
embedded derivatives. Net income (loss) for the three and six months ended June
30, 2020 was negatively impacted by net decreases in the discount rates used to
estimate the fair value of our embedded derivative liabilities, the impact of
which was partially offset by decreases in amortization of deferred policy
acquisition costs and deferred sales inducements related to the change in fair
value of derivatives and embedded derivatives. See Change in fair value of
derivatives, Change in fair value of embedded derivatives, Amortization of
deferred sales inducements and Amortization of deferred policy acquisition
costs.
Net income (loss) for the three and six months ended June 30, 2020 includes a
benefit from the revision of assumptions used in determining the embedded
derivative component of our fixed index annuity policy benefit reserves. The
revision consisted of a refinement in the derivation of the discount rate used
in calculating the fair value of embedded derivatives. The impact decreased
change in fair value of embedded derivatives by $230.1 million, increased
amortization of deferred sales inducements and deferred policy acquisition costs
by $36.7 million and $57.6 million, respectively, and decreased both net loss
and net loss available to common stockholders by $106.5 million.
Net income (loss) for the six months ended June 30, 2020 was impacted by a
discrete tax item that provided a tax benefit of $30.8 million related to the
provision of the Coronavirus Aid, Relief, and Economic Security Act that allows
net operating losses for 2018 through 2020 to be carried back to previous tax
years in which a 35% statutory tax rate was in effect.
Non-GAAP operating income available to common stockholders, a non-GAAP financial
measure, increased to $93.8 million in the second quarter of 2021 and decreased
to $135.2 million for the six months ended June 30, 2021 compared to $93.1
million and $247.2 million for the same periods in 2020.
In addition to net income (loss) available to common stockholders, we have
consistently utilized non-GAAP operating income available to common
stockholders, a non-GAAP financial measure commonly used in the life insurance
industry, as an economic measure to evaluate our financial performance. Non-GAAP
operating income available to common stockholders equals net income (loss)
available to common stockholders adjusted to eliminate the impact of items that
fluctuate from quarter to quarter in a manner unrelated to core operations, and
we believe measures excluding their impact are useful in analyzing operating
trends. The most significant adjustments to arrive at non-GAAP operating income
available to common stockholders eliminate the impact of fair value accounting
for our fixed index annuity business and are not economic in nature but rather
impact the timing of reported results. We believe the combined presentation and
evaluation of non-GAAP operating income available to common stockholders
together with net income (loss) available to common stockholders provides
information that may enhance an investor's understanding of our underlying
results and profitability.
Non-GAAP operating income available to common stockholders is not a substitute
for net income (loss) available to common stockholders determined in accordance
with GAAP. The adjustments made to derive non-GAAP operating income available to
common stockholders are important to understand our overall results from
operations and, if evaluated without proper context, non-GAAP operating income
available to common stockholders possesses material limitations. As an example,
we could produce a low level of net income available to common stockholders or a
net loss available to common stockholders in a given period, despite strong
operating performance, if in that period we experience significant net realized
losses from our investment portfolio. We could also produce a high level of net
income available to common stockholders in a given period, despite poor
operating performance, if in that period we generate significant net realized
gains from our investment portfolio. As an example of another limitation of
non-GAAP operating income available to common stockholders, it does not include
the decrease in cash flows expected to be collected as a result of credit losses
on financial assets. Therefore, our management reviews net realized investment
gains (losses) and analyses of our net investment income, including impacts
related to credit losses, in connection with their review of our investment
portfolio. In addition, our management examines net income (loss) available to
common stockholders as part of their review of our overall financial results.
                                       37
--------------------------------------------------------------------------------
  Table of     Contents
The adjustments made to net income (loss) available to common stockholders to
arrive at non-GAAP operating income available to common stockholders for the
three and six months ended June 30, 2021 and 2020 are set forth in the table
that follows:
                                                   Three Months Ended                      Six Months Ended
                                                         June 30,                               June 30,
                                                 2021               2020                2021               2020
                                                                     (Dollars in thousands)
Reconciliation from net income (loss)
available to common stockholders to non-GAAP
operating income available to common
stockholders:
Net income (loss) available to common
stockholders                                 $ (65,613)         $ (253,379)         $ 206,152          $ (17,043)
Adjustments to arrive at non-GAAP operating
income available to common stockholders:
Net realized gains/losses on financial
assets, including credit losses                  2,912              18,492              6,428             34,841
Change in fair value of derivatives and
embedded derivatives - fixed index annuities   200,767             423,590            (96,867)           303,136
Change in fair value of derivatives -
interest rate caps and swap                          -                   -                  -               (848)

Income taxes                                   (44,278)            (95,599)            19,516            (72,897)
Non-GAAP operating income available to
common stockholders                          $  93,788          $   93,104

$ 135,229 $ 247,189




The amounts disclosed in the reconciliation above are presented net of related
adjustments to amortization of deferred sales inducements and deferred policy
acquisition costs and accretion of lifetime income benefit rider reserves where
applicable.
The increase in non-GAAP operating income available to common stockholders for
the three months ended June 30, 2021 compared to the same period in 2020 was
primarily attributable to a smaller increase in the liability for future
benefits to be paid for lifetime income benefit riders which was substantially
offset by a decrease in aggregate investment spread previously noted and an
increase in other operating costs and expenses. The decrease in non-GAAP
operating income available to common stockholders for the six months ended
June 30, 2021 compared to the same period in 2020 was primarily attributable to
a decrease in aggregate investment spread, increases in amortization of deferred
sales inducements and deferred policy acquisition costs and an increase in other
operating costs and expenses offset by a smaller increase in the liability for
future benefits to be paid for lifetime income benefit riders. See Net
investment income, Interest sensitive and index product benefits, Amortization
of deferred sales inducements, Amortization of deferred policy acquisition costs
and Other operating costs and expenses.
Non-GAAP operating income available to common stockholders for the six months
ended June 30, 2020 was impacted by a $30.8 million tax benefit from a discrete
tax item related to the Coronavirus Aid, Relief, and Economic Security Act. See
Net income (loss) available to common stockholders.
Annuity product charges (surrender charges assessed against policy withdrawals
and fees deducted from policyholder account balances for lifetime income benefit
riders) increased 1% to $63.8 million in the second quarter of 2021 and 1% to
$123.8 million for the six months ended June 30, 2021 compared to $63.4 million
and $123.0 million for the same periods in 2020. The components of annuity
product charges are set forth in the table that follows:
                                                  Three Months Ended                          Six Months Ended
                                                        June 30,                                   June 30,
                                               2021                 2020                 2021                  2020
                                                                      (Dollars in thousands)
Surrender charges                         $    18,057          $    19,390          $     37,538          $     39,095
Lifetime income benefit riders (LIBR)
fees                                           45,702               44,048                86,303                83,892
                                          $    63,759          $    63,438          $    123,841          $    122,987

Withdrawals from annuity policies subject
to surrender charges                      $   300,831          $   202,187          $    561,489          $    396,977
Average surrender charge collected on
withdrawals subject to surrender charges          6.0  %               9.6  %                6.7  %                9.8  %

Fund values on policies subject to LIBR
fees                                      $ 6,019,984          $ 5,837,051          $ 11,324,365          $ 11,032,388
Weighted average per policy LIBR fee             0.76  %              0.75  %               0.76  %               0.76  %


The increases in annuity product charges for the three and six month periods
ended June 30, 2021 compared to the same periods in 2020 were attributable to
increases in fees assessed for lifetime income benefit riders due to larger
volumes of business in force subject to the fee compared to the prior periods.
The increases in fees assessed for lifetime income benefit riders were offset by
decreases in surrender charges collected on withdrawals as the increases in
withdrawals from annuity policies subject to surrender charges were more than
offset by lower average surrender charges collected on those withdrawals due to
changes in the surrender charge levels on policies that were surrendered during
the three and six months ended June 30, 2021 compared to the same periods in
2020. See Interest sensitive and index product benefits below for corresponding
expense recognized on lifetime income benefit riders.
                                       38
--------------------------------------------------------------------------------
  Table of     Contents
Net investment income decreased 8% to $499.3 million in the second quarter of
2021 and 11% to $996.5 million for the six months ended June 30, 2021 compared
to $543.7 million and $1,117.0 million for the same periods in 2020. The
decreases were principally attributable to decreases in average yield earned on
average invested assets during the three and six months ended June 30, 2021
compared to the same periods in 2020, partially offset by increases in our
average invested assets during the three and six months ended June 30, 2021
compared to the same periods in 2020. Average invested assets excluding
derivative instruments (on an amortized cost basis) increased 8% to $57.0
billion for the second quarter of 2021 and 7% to $56.4 billion for the six
months ended June 30, 2021 compared to $52.9 billion and $52.8 billion for the
same periods in 2020.
The average yield earned on average invested assets was 3.51% for the second
quarter of 2021 and 3.54% for the six months ended June 30, 2021 compared to
4.12% and 4.24% for the same periods in 2020. The decreases in average yield
earned for the three and six months ended June 30, 2021 compared to the same
periods in 2020 were primarily attributable to increases in our level of cash
and cash equivalent holdings as previously described and investment of new
premiums and portfolio cash flows during the first half of 2021 and most of 2020
at average rates below the overall portfolio yield, excluding the impact of cash
and cash equivalent holdings on the overall portfolio yield. Cash and cash
equivalents holdings averaged $10.0 billion during the three months ended June
30, 2021 compared to $1.4 billion during the three months ended June 30, 2020.
As of June 30, 2021, we held approximately $10 billion of cash and cash
equivalents yielding 0.02%. We intend to hold approximately 1% to 2% of our
investment portfolio in cash and cash equivalents once we are fully invested.
The expected return on investments purchased during the three and six months
ended June 30, 2021 was 4.15% and 3.99%, net of third-party investment
management expenses. Purchases for the three months ended June 30, 2021 included
$1.1 billion of fixed maturity securities with an expected return of 3.38% and
$569 million of privately sourced assets with an expected return of 5.67%. The
privately sourced assets include investments in investment real estate and
middle market loans through our asset management partnerships, as well as
ongoing origination of mortgage loans. The expected return on investments
purchased during the three and six months ended June 30, 2020 was 4.58% and
3.78%.
Change in fair value of derivatives primarily consists of call options purchased
to fund annual index credits on fixed index annuities. The components of change
in fair value of derivatives are as follows:
                                            Three Months Ended              Six Months Ended
                                                  June 30,                       June 30,
                                           2021            2020           2021            2020
                                                          (Dollars in thousands)
    Call options:
    Gain on option expiration           $ 533,412      $ (109,367)     $ 711,478      $      736
    Change in unrealized gains/losses     (32,619)        437,029        185,591        (615,010)
    Warrants                                   87               -            116               -

    Interest rate caps                          -               -              -              62
                                        $ 500,880      $  327,662      $ 897,185      $ (614,212)


The differences between the change in fair value of derivatives between periods
for call options are primarily due to the performance of the indices upon which
our call options are based which impacts the level of gains on call option
expirations, the fair values of those call options and changes in the fair
values of those call options between periods. The changes in gain on option
expiration and unrealized gains/losses on call options for the three and six
months ended June 30, 2021 compared to the same periods in 2020 reflect the
impact of the recovery of the equity markets subsequent to the equity markets
decline in March of 2020 related to the economic uncertainty caused by the
COVID-19 pandemic. A substantial portion of our call options are based upon the
S&P 500 Index with the remainder based upon other equity and bond market
indices. The range of index appreciation (after applicable caps, participation
rates and asset fees) for options expiring during the three and six months ended
June 30, 2021 and 2020 is as follows:
                                                          Three Months Ended                                   Six Months Ended
                                                                June 30,                                            June 30,
                                                    2021                         2020                   2021                        2020
S&P 500 Index
Point-to-point strategy                         1.0% - 34.5%                 0.0% - 7.0%            0.0% - 42.6%                0.0% - 17.4%
Monthly average strategy                        1.0% - 23.7%                 0.0% - 8.0%            0.0% - 29.4%                0.0% - 11.9%
Monthly point-to-point strategy                 0.6% - 21.7%                 0.0% - 0.0%            0.0% - 21.7%                0.0% - 14.0%
Volatility control index point-to-point
strategy                                        0.0% - 9.7%                  0.0% - 2.0%            0.0% - 9.7%                 0.0% - 9.3%
Fixed income (bond index) strategies            0.0% - 5.9%                  0.0% - 10.0%           0.0% - 10.0%                0.0% - 13.6%


The change in fair value of derivatives is also influenced by the aggregate cost
of options purchased. The aggregate cost of options for the three and six months
ended June 30, 2021 were lower than for the same periods in 2020 as option costs
generally decreased during 2020 and into 2021. The aggregate cost of options is
also influenced by the amount of policyholder funds allocated to the various
indices and market volatility which affects option pricing. See Critical
Accounting Policies - Policy Liabilities for Fixed Index Annuities included in
Management's Discussion and Analysis in our Annual Report on Form 10-K for the
year ended December 31, 2020.
                                       39
--------------------------------------------------------------------------------
  Table of     Contents
Net realized gains (losses) on investments includes gains and losses on the sale
of securities and other investments and changes in allowances for credit losses
on our securities and mortgage loans on real estate. Net realized gains (losses)
on investments fluctuate from year to year primarily due to changes in the
interest rate and economic environment and the timing of the sale of
investments. See Note 4 and Note 5 to our unaudited consolidated financial
statements and Financial Condition - Credit Losses for a detailed presentation
of the types of investments that generated the gains (losses) as well as
discussion of credit losses on our securities recognized during the periods
presented and   Financial Condition - Investments   and Note 5 to our unaudited
consolidated financial statements for discussion of credit losses recognized on
mortgage loans on real estate.
Securities sold at losses are generally due to our long-term fundamental concern
with the issuers' ability to meet their future financial obligations or to
improve our risk or duration profiles as they pertain to our asset liability
management. During the six months ended June 30, 2020, securities were sold in
order to increase our cash and cash equivalent holdings in response to the
COVID-19 pandemic.
Interest sensitive and index product benefits increased 237% to $813.0 million
in the second quarter of 2021 and 101% to $1,289.6 million for the six months
ended June 30, 2021 compared to $241.0 million and $641.2 million for the same
periods in 2020. The components of interest sensitive and index product benefits
are summarized as follows:
                                                Three Months Ended                       Six Months Ended
                                                      June 30,                                June 30,
                                              2021                2020                2021                2020
                                                                   (Dollars in thousands)
Index credits on index policies           $  714,291          $  97,875          $ 1,060,028          $ 376,815
Interest credited (including changes in
minimum guaranteed interest for fixed
index annuities)                              64,519             48,025              122,642            100,036
Lifetime income benefit riders                34,171             95,092              106,906            164,360
                                          $  812,981          $ 240,992          $ 1,289,576          $ 641,211


The increases in index credits for the three and six months ended June 30, 2021
compared to the same periods in 2020 were due to changes in the level of
appreciation of the underlying indices (see discussion above under Change in
fair value of derivatives) and the amount of funds allocated by policyholders to
the respective index options. Total proceeds received upon expiration of the
call options purchased to fund the annual index credits were $720.5 million and
$1,069.6 million for the three and six months ended June 30, 2021, compared to
$97.0 million and $382.3 million for the same periods in 2020. The increases in
interest credited for the three and six months ended June 30, 2021 compared to
the same periods in 2020 were due to increases in sales of single premium
deferred annuity products that receive a fixed rate of interest partially offset
by a reduction in interest credited to funds allocated to the fixed option
within our fixed index annuities due to a decrease in the average balance
allocated to the fixed option. The decreases in benefits recognized for lifetime
income benefit riders for the three and six months ended June 30, 2021 compared
to the same periods in 2020 were primarily due to the level of index credits on
index policies for the three and six months ended June 30, 2021 compared to the
same period in 2020.
The liability (net of coinsurance ceded) for lifetime income benefit riders was
$2.5 billion and $2.5 billion at June 30, 2021 and December 31, 2020,
respectively which includes the impact of unrealized gains and losses on
available for sale securities on the liability for lifetime income benefit
riders of $508.0 million and $584.6 million at June 30, 2021 and December 31,
2020, respectively.
Amortization of deferred sales inducements before gross profit adjustments
decreased for the three months ended June 30, 2021 compared to the same period
in 2020 and increased for the six months ended June 30, 2021 compared to the
same period in 2020. Amortization of deferred sales inducements is based on
historical, current and future expected gross profits. The changes in
amortization from period to period are the result of differences in actual gross
profits compared to expected or modeled gross profits and changes to the
underlying business. The primary reason for the increase in amortization of
deferred sales inducements before gross profit adjustments for the six months
ended June 30, 2021 compared to the same period in 2020 was due to reductions to
certain crediting rates made during the six months ended June 30, 2020 that
increased future expected gross profits and reduced amortization for the six
months ended June 30, 2020. Offsetting this impact were index credits on index
policies for the six months ended June 30, 2021 being in excess of index credits
on index policies for the same period of 2020 and actual gross profits for the
six months ended June 30, 2021 being lower than actual gross profits for the
same period in 2020 both which resulted in lower amortization for the six months
ended June 30, 2021 compared to the same period in 2020. Amortization of
deferred sales inducements before gross profit adjustments for the three months
ended June 30, 2021 and 2020 was flat as the three months ended June 30, 2021
benefited from the impact of strong index credits on index policies and lower
actual gross profits while the three months ended June 30, 2020 benefited from
the crediting rate changes noted above. Bonus products represented 73% and 77%
of our net annuity account values at June 30, 2021 and June 30, 2020,
respectively. The amount of amortization is affected by amortization associated
with fair value accounting for derivatives and embedded derivatives utilized in
our fixed index annuity business and amortization associated with net realized
gains (losses) on investments. Fair value accounting for derivatives and
embedded derivatives utilized in our fixed index annuity business creates
differences in the recognition of revenues and expenses from derivative
instruments including the embedded derivative liabilities in our fixed index
annuity contracts. The change in fair value of the embedded derivatives will not
correspond to the change in fair value of the derivatives (purchased call
options), because the purchased call options are one-year options while the
options valued in the fair value of embedded derivatives cover the expected
lives of the contracts which typically exceed ten years.
                                       40
--------------------------------------------------------------------------------
  Table of     Contents
Amortization of deferred sales inducements is summarized as follows:
                                                 Three Months Ended                      Six Months Ended
                                                       June 30,                               June 30,
                                               2021                2020               2021               2020
                                                                   (Dollars in thousands)
Amortization of deferred sales inducements
before gross profit adjustments            $   39,554          $  40,333          $  92,741          $  84,241
Gross profit adjustments:
Fair value accounting for derivatives and
embedded derivatives                          (52,106)          (112,842)            18,139            (81,043)
Net realized losses on investments                 32             (2,669)              (425)            (4,785)
Amortization of deferred sales inducements
after gross profit adjustments             $  (12,520)         $ (75,178)

$ 110,455 $ (1,587)




Change in fair value of embedded derivatives includes changes in the fair value
of our fixed index annuity embedded derivatives (see   Note   7 to our unaudited
consolidated financial statements). The components of change in fair value of
embedded derivatives are as follows:
                                                   Three Months Ended                       Six Months Ended
                                                         June 30,                                June 30,
                                                2021                2020                2021                2020
                                                                     (Dollars in thousands)
Fixed index annuities - embedded
derivatives                                 $ 126,084          $   913,984          $ (251,037)         $ (371,087)
Other changes in difference between policy
benefit reserves computed using derivative
accounting vs. long-duration contracts
accounting                                    147,629              212,951             242,337             247,961
                                            $ 273,713          $ 1,126,935          $   (8,700)         $ (123,126)


The change in fair value of the fixed index annuity embedded derivatives
resulted from (i) changes in the expected index credits on the next policy
anniversary dates, which are related to the change in fair value of the call
options acquired to fund those index credits discussed above in Change in fair
value of derivatives; (ii) changes in the expected annual cost of options we
will purchase in the future to fund index credits beyond the next policy
anniversary; (iii) changes in the discount rates used in estimating our embedded
derivative liabilities; and (iv) the growth in the host component of the policy
liability. The amounts presented as "Other changes in difference between policy
benefit reserves computed using derivative accounting vs. long-duration
contracts accounting" represent the total change in the difference between
policy benefit reserves for fixed index annuities computed under the derivative
accounting standard and the long-duration contracts accounting standard at each
balance sheet date, less the change in fair value of our fixed index annuities
embedded derivative. See Critical Accounting Policies - Policy Liabilities for
Fixed Index Annuities included in Management's Discussion and Analysis in our
Annual Report on Form 10-K for the year ended December 31, 2020.
The primary reason for the increase in the change in fair value of the fixed
index annuity embedded derivatives during the six months ended June 30, 2021
compared to the same period of 2020 was an increase in the expected index
credits on the next policy anniversary dates resulting from increases in the
fair value of the call options acquired to fund these index credits during the
six months ended June 30, 2021 compared to decreases in the expected index
credits resulting from decreases in the fair value of the call options acquired
to fund these index credits during the six months ended June 30, 2020. This
increase was partially offset by an increase in the net discount rate during the
six months ended June 30, 2021 compared to the same period of 2020. The increase
in the net discount rate for the six months ended June 30, 2021 consists
primarily of an increase in treasury rates. The discount rates used in
estimating our embedded derivative liabilities fluctuate based on the changes in
the general level of risk free interest rates and our own credit spread. The
primary reasons for the decrease in the change in fair value of the fixed index
annuity embedded derivatives during the three months ended June 30, 2021
compared to the same period in 2020 were a smaller decrease in the net discount
rate for the three months ended June 30, 2021 compared to the same period of
2020 and decreases in the expected index credits on the next policy anniversary
dates resulting from decreases in the fair value of the call options acquired to
fund these index credits during the three months ended June 30, 2021 compared to
the same period of 2020.
                                       41
--------------------------------------------------------------------------------
  Table of     Contents
Amortization of deferred policy acquisition costs before gross profit
adjustments increased for the three and six months ended June 30, 2021 compared
to the same periods in 2020. Amortization of deferred policy acquisition costs
is based on historical, current and future expected gross profits. The changes
in amortization from period to period are the result of differences in actual
gross profits compared to expected or modeled gross profits and changes to the
underlying business. The primary reason for the increase in amortization of
deferred policy acquisition costs before gross profit adjustments for the six
months ended June 30, 2021 compared to the same period in 2020 was due to
reductions to certain crediting rates made during the six months ended June 30,
2020 that increased future expected gross profits and reduced amortization for
the six months ended June 30, 2020. Offsetting this impact were index credits on
index policies for the six months ended June 30, 2021 being in excess of index
credits on index policies for the same period of 2020 and actual gross profits
for the six months ended June 30, 2021 being lower than actual gross profits for
the same period in 2020 both which resulted in lower amortization for the six
months ended June 30, 2021 compared to the same period in 2020. Amortization of
deferred policy acquisition costs before gross profit adjustments for the three
months ended June 30, 2021 and 2020 was flat as the three months ended June 30,
2021 benefited from the impact of strong index credits on index policies and
lower actual gross profits while the three months ended June 30, 2020 benefited
from the crediting rate changes noted above. The amount of amortization is
affected by amortization associated with fair value accounting for derivatives
and embedded derivatives utilized in our fixed index annuity business and
amortization associated with net realized gains (losses) on investments. As
discussed above, fair value accounting for derivatives and embedded derivatives
utilized in our fixed index annuity business creates differences in the
recognition of revenues and expenses from derivative instruments including the
embedded derivative liabilities in our fixed index annuity contracts.
Amortization of deferred policy acquisition costs is summarized as follows:
                                                 Three Months Ended                      Six Months Ended
                                                       June 30,                               June 30,
                                               2021               2020                2021               2020
                                                                   (Dollars in thousands)
Amortization of deferred policy
acquisition costs before gross profit
adjustments                                $  61,496          $   61,240          $ 140,153          $ 127,496
Gross profit adjustments:
Fair value accounting for derivatives and
embedded derivatives                         (78,395)           (177,014)            47,525           (119,375)
Net realized losses on investments                (7)             (4,115)              (761)            (7,308)
Amortization of deferred policy
acquisition costs after gross profit
adjustments                                $ (16,906)         $ (119,889)

$ 186,917 $ 813




Other operating costs and expenses increased 55% to $65.1 million in the second
quarter of 2021 and 41% to $120.9 million for the six months ended June 30, 2021
compared to $42.0 million and $85.6 million for the same periods in 2020 and are
summarized as follows:
                                                 Three Months Ended             Six Months Ended
                                                       June 30,                      June 30,
                                                 2021            2020          2021           2020
                                                              (Dollars in thousands)
Salary and benefits                          $    35,755      $ 21,832      $  63,708      $ 43,987
Risk charges                                      11,754        11,107         23,796        21,947
Other                                             17,541         9,012     

33,411 19,643 Total other operating costs and expenses $ 65,050 $ 41,951 $ 120,915 $ 85,577




Salary and benefits for the three and six months ended June 30, 2021 increased
$13.9 million and $19.7 million, respectively, compared to the same periods in
2020. These increases are primarily a result of an increase in salary and
benefits of $6.0 million and an increase of $8.2 million related to expense
recognized under our equity and cash incentive compensation programs ("incentive
compensation programs") for the three months ended June 30, 2021 compared to the
same period in 2020 and an increase in salary and benefits of $7.8 million and
an increase of $11.6 million related to incentive compensation programs for the
six months ended June 30, 2021 compared to the same period in 2020. The
increases in salary and benefits were primarily due to an increased number of
employees related to our continued growth and implementation of AEL 2.0. The
increases in expenses related to our incentive compensation programs were
primarily due to an increase in the expected payouts due to a larger number of
employees participating in the programs and higher potential payouts for certain
employees participating in the programs. The increases in salary and benefits
for both the three and six months ended June 30, 2021 include $5.1 million of
expenses associated with talent transition as we implement the AEL 2.0 strategy.
The increases in risk charges expense for the three and six months ended
June 30, 2021 compared to the same periods in 2020 were due to increases in the
amount of excess regulatory reserves ceded to an unaffiliated reinsurer. The
excess regulatory reserves ceded at June 30, 2021 and 2020 were $1,446.1 million
and $1,276.6 million, respectively.
Other expenses increased for the three and six months ended June 30, 2021
compared to the same periods in 2020 primarily as a result of increases in legal
and consulting fees related to the implementation of AEL 2.0 and increases in
depreciation and maintenance expense related to software and hardware assets.
                                       42
--------------------------------------------------------------------------------
  Table of     Contents
Income tax expense (benefit) was $(15.7) million in the second quarter of 2021
and $62.8 million for the six months ended June 30, 2021 compared to $(68.5)
million and $(41.2) million for the same periods in 2020. The changes in income
tax expense (benefit) were primarily due to changes in income (loss) before
income taxes as well as changes in the effective income tax rates. The effective
income tax rates for the three and six months ended June 30, 2021 were 22.3% and
21.6%, respectively, and 21.7% and 90.2% for the same periods in 2020,
respectively.
Income tax expense (benefit) and the resulting effective tax rate are based upon
two components of income (loss) before income taxes ("pretax income") that are
taxed at different tax rates. Life insurance income is generally taxed at a
statutory rate of approximately 21.5% reflecting the absence of state income
taxes for substantially all of the states that the life insurance subsidiaries
do business in. The income (loss) for the parent company and other nonlife
insurance subsidiaries (the "nonlife insurance group") is generally taxed at a
statutory tax rate of 28.7% reflecting the combined federal and state income tax
rates. The effective income tax rates resulting from the combination of the
income tax provisions for the life and nonlife sources of income (loss) vary
from period to period based primarily on the relative size of pretax income from
the two sources.
The effective tax rates for the three and six months ended June 30, 2021 and the
three months ended June 30, 2020 were not significantly impacted by discrete tax
items. The effective tax rate for the six months ended June 30, 2020 was
impacted by a discrete tax item that provided a tax benefit of $30.8 million
related to the provision of the Coronavirus Aid, Relief, and Economic Security
Act that allowed net operating losses for 2018 through 2020 to be carried back
to previous tax years in which a 35% statutory tax rate was in effect. The
effective income tax rates excluding the impact of discrete items were 22.1% and
21.6%, respectively, for the three and six months ended June 30, 2021 and 21.7%
and 22.0% for the same periods in 2020, respectively.
                                       43
--------------------------------------------------------------------------------
  Table of     Contents
Financial Condition
Investments
Our investment strategy is to maximize current income and total investment
return through active management while maintaining a responsible asset
allocation strategy containing high credit quality investments and providing
adequate liquidity to meet our cash obligations to policyholders and others. Our
investment strategy is also reflective of insurance statutes, which regulate the
type of investments that our life subsidiaries are permitted to make and which
limit the amount of funds that may be used for any one type of investment.
As previously noted, as part of our AEL 2.0 investment pillar, we intend to ramp
up our allocation to alpha assets by partnering with proven asset managers in
our focus expansion sectors of middle market credit, real estate, infrastructure
debt and agricultural loans.
The composition of our investment portfolio is summarized as follows:
                                                       June 30, 2021                                   December 31, 2020
                                             Carrying                                          Carrying
                                              Amount                 Percent                    Amount                   Percent
                                                                             (Dollars in thousands)
Fixed maturity securities:
United States Government full faith and
credit                                    $     38,879                      0.1  %       $          39,771                      0.1  %
United States Government sponsored
agencies                                     1,046,186                      2.0  %               1,039,551                      1.9  %
United States municipalities, states and
territories                                  3,700,225                      6.9  %               3,776,131                      7.0  %
Foreign government obligations                 197,330                      0.4  %                 202,706                      0.4  %
Corporate securities                        31,455,817                     58.6  %              31,156,827                     58.1  %
Residential mortgage backed securities       1,192,423                      2.2  %               1,512,831                      2.8  %
Commercial mortgage backed securities        4,175,517                      7.8  %               4,261,227                      8.0  %
Other asset backed securities                4,852,879                      9.0  %               5,549,849                     10.4  %
Total fixed maturity securities             46,659,256                     87.0  %              47,538,893                     88.7  %

Mortgage loans on real estate                4,299,945                      8.0  %               4,165,489                      7.8  %
Real estate                                    258,237                      0.5  %                       -                        -  %
Derivative instruments                       1,459,965                      2.7  %               1,310,954                      2.4  %
Other investments                              962,305                      1.8  %                 590,078                      1.1  %
                                          $ 53,639,708                    100.0  %       $      53,605,414                    100.0  %


Fixed Maturity Securities
Our fixed maturity security portfolio is managed to minimize risks such as
interest rate changes and defaults or credit losses while earning a sufficient
and stable return on our investments. The largest portion of our fixed maturity
securities are in investment grade (typically NAIC designation 1 or 2) publicly
traded or privately placed corporate securities.
A summary of our fixed maturity securities by NRSRO ratings is as follows:
                                                      June 30, 2021                                     December 31, 2020
                                          Carrying             Percent of Fixed                Carrying               Percent of Fixed
Rating Agency Rating                       Amount             Maturity Securities               Amount               Maturity Securities
                                                                             (Dollars in thousands)
Aaa/Aa/A                               $ 27,097,912                        58.1  %       $      27,883,428                        58.7  %
Baa                                      18,570,085                        39.8  %              18,408,954                        38.7  %
Total investment grade                   45,667,997                        97.9  %              46,292,382                        97.4  %
Ba                                          800,364                         1.7  %                 973,581                         2.0  %
B                                            82,971                         0.2  %                 122,553                         0.3  %
Caa                                          46,470                         0.1  %                  61,037                         0.1  %
Ca and lower                                 61,454                         0.1  %                  89,340                         0.2  %
Total below investment grade                991,259                         2.1  %               1,246,511                         2.6  %
                                       $ 46,659,256                       100.0  %       $      47,538,893                       100.0  %


                                       44

--------------------------------------------------------------------------------
  Table of     Contents
The NAIC's Securities Valuation Office ("SVO") is responsible for the day-to-day
credit quality assessment of securities owned by state regulated insurance
companies. The purpose of such assessment and valuation is for determining
regulatory capital requirements and regulatory reporting. Insurance companies
report ownership to the SVO when such securities are eligible for regulatory
filings. The SVO conducts credit analysis on these securities for the purpose of
assigning a NAIC designation and/or unit price. Typically, if a security has
been rated by an NRSRO, the SVO utilizes that rating and assigns an NAIC
designation based upon the following system:
                     NAIC Designation       NRSRO Equivalent Rating
                            1                       Aaa/Aa/A
                            2                         Baa
                            3                          Ba
                            4                          B
                            5                         Caa
                            6                     Ca and lower


For most of the bonds held in our portfolio the NAIC designation matches the
NRSRO equivalent rating. However, for certain loan-backed and structured
securities, as defined by the NAIC, the NAIC rating is not always equivalent to
the NRSRO rating presented in the previous table. The NAIC has adopted revised
rating methodologies for certain loan-backed and structured securities comprised
of non-agency residential mortgage backed securities ("RMBS") and commercial
mortgage backed securities ("CMBS"). The NAIC's objective with the revised
rating methodologies for these structured securities is to increase the accuracy
in assessing expected losses and use the improved assessment to determine a more
appropriate capital requirement for such structured securities. The revised
methodologies reduce regulatory reliance on rating agencies and allow for
greater regulatory input into the assumptions used to estimate expected losses
from structured securities.
The use of this process by the SVO may result in certain non-agency RMBS and
CMBS being assigned an NAIC designation that is different than the equivalent
NRSRO rating. The NAIC designations for non-agency RMBS and CMBS are based on
security level expected losses as modeled by an independent third party (engaged
by the NAIC) and the statutory carrying value of the security, including any
purchase discounts or impairment charges previously recognized. Evaluation of
non-agency RMBS and CMBS held by insurers using the NAIC rating methodologies is
performed on an annual basis.
Our fixed maturity security portfolio is managed to minimize risks such as
defaults or impairments while earning a sufficient and stable return on our
investments. Our strategy with respect to our fixed maturity securities
portfolio has been to invest primarily in investment grade securities.
Investment grade is NAIC 1 and 2 securities and Baa3/BBB- and better securities
on the NRSRO scale. This strategy meets the objective of minimizing risk while
also managing asset capital charges on a regulatory capital basis.
A summary of our fixed maturity securities by NAIC designation is as follows:
                                                                    June 30, 2021                                                                           December 31, 2020
                                                                                                        Percent                                                                                   Percent
                                                                                                       of Total                                                                                  of Total
                                    Amortized                                   Carrying               Carrying               Amortized                                   Carrying               Carrying
     NAIC Designation                 Cost               Fair Value              Amount                 Amount                  Cost               Fair Value              Amount                 Amount
                                                   (Dollars in thousands)                                                                    (Dollars in thousands)
            1                    $ 23,059,347          $ 25,937,900          $ 25,937,900                    55.6  %       $ 23,330,149          $ 26,564,542          $ 26,564,542                    55.9  %
            2                      17,496,467            19,387,062            19,387,062                    41.6  %         17,312,485            19,377,013            19,377,013                    40.8  %
            3                       1,094,635             1,135,994             1,135,994                     2.4  %          1,292,124             1,299,455             1,299,455                     2.7  %
            4                         145,730               147,401               147,401                     0.3  %            282,049               256,651               256,651                     0.5  %
            5                          31,813                29,418                29,418                     0.1  %             29,396                16,288                16,288                       -  %
            6                          24,096                21,481                21,481                       -  %             58,533                24,944                24,944                     0.1  %
                                 $ 41,852,088          $ 46,659,256          $ 46,659,256                   100.0  %       $ 42,304,736          $ 47,538,893          $ 47,538,893                   100.0  %


The amortized cost and fair value of fixed maturity securities at June 30, 2021,
by contractual maturity, are presented in   Note   4 to our unaudited
consolidated financial statements in this Form 10-Q, which is incorporated by
reference in this Item 2.
                                       45
--------------------------------------------------------------------------------
  Table of     Contents
Unrealized Losses
The amortized cost and fair value of fixed maturity securities that were in an
unrealized loss position were as follows:
                                                                                    Unrealized
                                         Number of             Amortized          Losses, Net of        Allowance for
                                        Securities                Cost               Allowance          Credit Losses          Fair Value
                                                                                         (Dollars in thousands)
June 30, 2021
Fixed maturity securities, available
for sale:
United States Government full faith
and credit                                     1             $     1,045

$ (21) $ - $ 1,024

United States municipalities, states
and territories                               23                 105,985                (1,300)              (3,347)             101,338

Corporate securities:
Finance, insurance and real estate             3                  60,339                (3,141)                   -               57,198
Manufacturing, construction and
mining                                         8                  57,463                (1,444)                   -               56,019
Utilities and related sectors                 30                 230,302                (4,412)                (691)             225,199
Wholesale/retail trade                         7                  85,234                (1,841)                   -               83,393
Services, media and other                      6                 121,568                (5,497)             (10,032)             106,039
Residential mortgage backed
securities                                    52                 123,185                (2,511)                (120)             120,554
Commercial mortgage backed
securities                                    64                 474,041               (25,751)                   -              448,290
Other asset backed securities                349               2,360,940               (50,279)                   -            2,310,661
                                             543             $ 3,620,102          $    (96,197)         $   (14,190)         $ 3,509,715

December 31, 2020
Fixed maturity securities, available
for sale:

United States Government sponsored
agencies                                       3             $   250,521

$ (46) $ - $ 250,475 United States municipalities, states and territories

                               14                  36,558                (1,044)              (2,844)              32,670

Corporate securities:
Finance, insurance and real estate            11                 111,522                (1,733)                   -              109,789
Manufacturing, construction and
mining                                         2                  20,719                (1,384)                   -               19,335
Utilities and related sectors                 49                 377,368               (19,141)             (11,996)             346,231
Wholesale/retail trade                        12                  85,937                (4,370)                   -               81,567
Services, media and other                     29                 261,449                (9,264)             (48,197)             203,988
Residential mortgage backed
securities                                    43                 173,875                (2,526)              (1,734)             169,615
Commercial mortgage backed
securities                                   122               1,034,424               (64,678)                   -              969,746
Other asset backed securities                558               3,728,144              (146,640)                   -            3,581,504
                                             843             $ 6,080,517          $   (250,826)         $   (64,771)         $ 5,764,920


The unrealized losses at June 30, 2021 are principally related to the timing of
the purchases of certain securities, which carry less yield than those available
at June 30, 2021, and the continued impact the COVID-19 pandemic had on credit
markets. Approximately 82% and 75% of the unrealized losses on fixed maturity
securities shown in the above table for June 30, 2021 and December 31, 2020,
respectively, are on securities that are rated investment grade, defined as
being the highest two NAIC designations.
The decrease in unrealized losses from December 31, 2020 to June 30, 2021 was
primarily related to pricing improvements due to improved credit quality for
certain fixed maturity securities during the six months ended June 30, 2021 and
strategies to reposition the fixed maturity security portfolio that resulted in
the sales of certain securities that were in an unrealized loss position at
December 31, 2020. This decrease was partially offset by an increase in treasury
yields during the six months ended June 30, 2021. The 10-year U.S. Treasury
yields at June 30, 2021 and December 31, 2020 were 1.45% and 0.93%,
respectively. The 30-year U.S. Treasury yields at June 30, 2021 and December 31,
2020 were 2.06% and 1.65%, respectively.
                                       46

--------------------------------------------------------------------------------

Table of Contents The following table sets forth the composition by credit quality (NAIC designation) of fixed maturity securities with gross unrealized losses:


                         Carrying Value of
                          Securities with                          Gross
                          Gross Unrealized       Percent of      Unrealized      Percent of
NAIC Designation               Losses              Total         Losses (1)        Total
                                               (Dollars in thousands)
June 30, 2021
1                       $        1,350,250           38.5  %    $  (36,604)          38.1  %
2                                1,691,337           48.2  %       (41,819)          43.5  %
3                                  380,830           10.8  %       (14,670)          15.2  %
4                                   54,641            1.5  %        (2,467)           2.6  %
5                                   16,230            0.5  %          (305)           0.3  %
6                                   16,427            0.5  %          (332)           0.3  %
                        $        3,509,715          100.0  %    $  (96,197)         100.0  %
December 31, 2020
1                       $        2,625,341           45.5  %    $  (82,045)          32.7  %
2                                2,286,377           39.7  %      (106,700)          42.5  %
3                                  650,364           11.3  %       (42,040)          16.8  %
4                                  178,669            3.1  %       (16,274)           6.5  %
5                                    4,991            0.1  %        (1,640)           0.7  %
6                                   19,178            0.3  %        (2,127)           0.8  %
                        $        5,764,920          100.0  %    $ (250,826)         100.0  %


(1)Gross unrealized losses have been adjusted to reflect the allowance for
credit loss of $14.2 million and $64.8 million as of June 30, 2021 and
December 31, 2020, respectively.
Our investments' gross unrealized losses and fair value, aggregated by
investment category and length of time that individual securities (consisting of
543 and 843 securities, respectively) have been in a continuous unrealized loss
position at June 30, 2021 and December 31, 2020, along with a description of the
factors causing the unrealized losses is presented in Note 4 to our unaudited
consolidated financial statements in this Form 10-Q, which is incorporated by
reference in this Item 2.
                                       47
--------------------------------------------------------------------------------
  Table of     Contents
The amortized cost and fair value of fixed maturity securities in an unrealized
loss position and the number of months in a continuous unrealized loss position
(fixed maturity securities that carry an NRSRO rating of BBB/Baa or higher are
considered investment grade) were as follows:
                                                                                                                    Gross
                                                                      Amortized                                  Unrealized
                                              Number of              Cost, Net of                              Losses, Net of
                                              Securities            Allowance (1)           Fair Value          Allowance (1)
                                                                                     (Dollars in thousands)
June 30, 2021
Fixed maturity securities, available for
sale:
Investment grade:
Less than six months                               106             $     

645,959 $ 638,861 $ (7,098) Six months or more and less than twelve months

                                              13                   119,575              113,952                (5,623)
Twelve months or greater                           341                 2,404,116            2,337,492               (66,624)
Total investment grade                             460                 3,169,650            3,090,305               (79,345)
Below investment grade:
Less than six months                                11                    31,687               30,869                  (818)
Six months or more and less than twelve
months                                               2                    16,693                6,631               (10,062)
Twelve months or greater                            70                   387,882              381,910                (5,972)
Total below investment grade                        83                   436,262              419,410               (16,852)

                                                   543             $   3,605,912          $ 3,509,715          $    (96,197)

December 31, 2020
Fixed maturity securities, available for
sale:
Investment grade:
Less than six months                                54             $     

686,711 $ 679,337 $ (7,374) Six months or more and less than twelve months

                                             310                 2,201,769            2,118,844               (82,925)
Twelve months or greater                           338                 2,400,833            2,288,755              (112,078)
Total investment grade                             702                 5,289,313            5,086,936              (202,377)
Below investment grade:
Less than six months                                 9                    48,355               47,984                  (371)
Six months or more and less than twelve
months                                              37                   155,451              146,779                (8,672)
Twelve months or greater                            95                   522,627              483,221               (39,406)
Total below investment grade                       141                   726,433              677,984               (48,449)

                                                   843             $   6,015,746          $ 5,764,920          $   (250,826)


(1)Amortized cost and gross unrealized losses have been adjusted to reflect the
allowance for credit loss of $14.2 million and $64.8 million as of June 30, 2021
and December 31, 2020, respectively.
                                       48
--------------------------------------------------------------------------------
  Table of     Contents
The amortized cost and fair value of fixed maturity securities (excluding United
States Government and United States Government sponsored agency securities)
segregated by investment grade (NRSRO rating of BBB/Baa or higher) and below
investment grade that had unrealized losses greater than 20% and the number of
months in a continuous unrealized loss position were as follows:
                                                                                                                Gross
                                                                     Amortized                               Unrealized
                                             Number of             Cost, Net of             Fair           Losses, Net of
                                             Securities            Allowance (1)           Value            Allowance (1)
                                                                                   (Dollars in thousands)
June 30, 2021
Investment grade:
Less than six months                                -             $          -          $       -          $          -
Six months or more and less than twelve
months                                              -                        -                  -                     -
Twelve months or greater                            -                        -                  -                     -
Total investment grade                              -                        -                  -                     -
Below investment grade:
Less than six months                                -                        -                  -                     -
Six months or more and less than twelve
months                                              -                        -                  -                     -
Twelve months or greater                            1                   16,383              6,350               (10,033)
Total below investment grade                        1                   16,383              6,350               (10,033)
                                                    1             $     16,383          $   6,350          $    (10,033)

December 31, 2020
Investment grade:
Less than six months                                1             $      2,453          $   1,909          $       (544)
Six months or more and less than twelve
months                                              4                   21,368             15,589                (5,779)
Twelve months or greater                            -                        -                  -                     -
Total investment grade                              5                   23,821             17,498                (6,323)
Below investment grade:
Less than six months                                1                    5,963              4,323                (1,640)
Six months or more and less than twelve
months                                              8                   38,046             38,046                     -
Twelve months or greater                            5                    3,875              3,062                  (813)
Total below investment grade                       14                   47,884             45,431                (2,453)
                                                   19             $     71,705          $  62,929          $     (8,776)


(1) Amortized cost and gross unrealized losses have been adjusted to reflect the
allowance for credit loss of $14.2 million and $64.8 million as of June 30, 2021
and December 31, 2020, respectively.
                                       49
--------------------------------------------------------------------------------
  Table of     Contents
The amortized cost and fair value of fixed maturity securities, by contractual
maturity, that were in an unrealized loss position are shown below. Actual
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties. All of our mortgage and other asset backed securities provide for
periodic payments throughout their lives, and are shown below as a separate
line.
                                                 Available for sale
                                             Amortized
                                               Cost          Fair Value
                                               (Dollars in thousands)
June 30, 2021
Due in one year or less                    $     1,958      $     1,605
Due after one year through five years           30,078           27,630

Due after five years through ten years 191,291 175,465 Due after ten years through twenty years 261,428 254,666 Due after twenty years

                         177,181          170,844
                                               661,936          630,210
Residential mortgage backed securities         123,185          120,554
Commercial mortgage backed securities          474,041          448,290
Other asset backed securities                2,360,940        2,310,661
                                           $ 3,620,102      $ 3,509,715

December 31, 2020
Due in one year or less                    $     2,324      $     1,864

Due after one year through five years 382,843 360,761 Due after five years through ten years 396,842 355,188 Due after ten years through twenty years 216,725 203,282 Due after twenty years

                         145,340          122,960
                                             1,144,074        1,044,055

Residential mortgage backed securities 173,875 169,615 Commercial mortgage backed securities 1,034,424 969,746 Other asset backed securities

                3,728,144        3,581,504
                                           $ 6,080,517      $ 5,764,920


International Exposure
We hold fixed maturity securities with international exposure. As of June 30,
2021, 16.1% of the carrying value of our fixed maturity securities was comprised
of corporate debt securities of issuers based outside of the United States and
debt securities of foreign governments. All of our fixed maturity securities
with international exposure are denominated in U.S. dollars. Our investment
professionals analyze each holding for credit risk by economic and other factors
of each country and industry. The following table presents our international
exposure in our fixed maturity portfolio by country or region:
                                            June 30, 2021
                                                                   Percent
                                                                   of Total
                            Amortized       Carrying Amount/       Carrying
                              Cost             Fair Value           Amount
                                 (Dollars in thousands)
GIIPS (1)                 $   226,709      $         251,262          0.5  %
Asia/Pacific                  400,407                452,346          1.0  %
Non-GIIPS Europe            2,681,680              3,009,229          6.4  %
Latin America                 228,323                258,866          0.6  %
Non-U.S. North America      1,390,838              1,571,209          3.4  %
Australia & New Zealand       952,530              1,032,581          2.2  %
Other                         824,673                918,290          2.0  %
                          $ 6,705,160      $       7,493,783         16.1  %


(1)Greece, Ireland, Italy, Portugal and Spain ("GIIPS"). All of our exposure in
GIIPS are corporate securities with issuers domiciled in these countries. None
of our foreign government obligations were held in any of these countries.
                                       50
--------------------------------------------------------------------------------
  Table of     Contents
All of the securities presented in the table above are investment grade (NAIC
designation of either 1 or 2), except for the following:
                                       June 30, 2021
                                                Carrying Amount/
                           Amortized Cost          Fair Value
                                   (Dollars in thousands)
GIIPS                     $        14,746      $          17,529
Asia/Pacific                          189                    182
Non-GIIPS Europe                   75,858                 79,174
Latin America                      50,119                 54,600
Non-U.S. North America             96,612                101,761
Australia & New Zealand               626                    600
Other                              88,663                 94,339
                          $       326,813      $         348,185


Watch List
At each balance sheet date, we identify invested assets which have
characteristics (i.e., significant unrealized losses compared to amortized cost
and industry trends) creating uncertainty as to our future assessment of credit
losses. As part of this assessment, we review not only a change in current price
relative to its amortized cost but the issuer's current credit rating and the
probability of full recovery of principal based upon the issuer's financial
strength. For corporate issues, we evaluate the financial stability and quality
of asset coverage for the securities relative to the term to maturity for the
issues we own. For asset-backed securities, we evaluate changes in factors such
as collateral performance, default rates, loss severities and expected cash
flows. At June 30, 2021, the amortized cost and fair value of securities on the
watch list (all fixed maturity securities) are as follows:
                                                                                                        Amortized Cost,         Net Unrealized
                                          Number of           Amortized           Allowance for             Net of              Gains (Losses),             Fair
General Description                      Securities              Cost             Credit Losses            Allowance           Net of Allowance            Value
                                                                                                     (Dollars in thousands)
Corporate securities - Public
securities                                    5              $  69,739          $      (10,033)         $     59,706          $          1,318          $  61,024
Corporate securities - Private
placement securities                          8                103,189                    (690)              102,499                     1,652            104,151
Residential mortgage backed
securities                                    4                  6,739                    (120)                6,619                       (69)             6,550
Commercial mortgage backed
securities                                    4                 46,059                       -                46,059                    (3,441)            42,618

Collateralized loan obligations               1                  9,989                       -                 9,989                    (1,113)             8,876
United States municipalities,
states and territories                        5                 19,044                  (3,347)               15,697                         -             15,697
                                             27              $ 254,759          $      (14,190)         $    240,569          $         (1,653)         $ 238,916


We expect to recover the unrealized losses, net of allowances, as we did not
have the intent to sell and it was not more likely than not that we would be
required to sell these securities prior to recovery of the amortized cost basis,
net of allowances. Our analysis of these securities and their credit performance
at June 30, 2021 is as follows:
Corporate securities - public securities: The public corporate securities
included on the watch list are primarily securities with exposure to the travel
industry. The decline in value and the heightened credit risk on the securities
with exposure to the travel industry is primarily due to the impact COVID-19 has
had on the travel industry.
Corporate securities - private placement securities: The private placement
securities included on the watch list are spread across numerous industries, the
most significant of which is the airlines industry. The heightened credit risk
on these securities is primarily due to the impact COVID-19 has had on the
travel industry.
Structured securities: The structured securities included on the watch list have
generally experienced higher levels of stress due to the impact COVID-19 is
having on the economy. While there is a heightened level of credit risk for the
structured securities on the watch list, we expect minimal credit losses on
these securities based on our current analyses.
United States municipalities, states and territories: The decline in value of
these securities, which are related to senior living facilities in the
Southeastern region of the United States, is primarily due to the financial
strain COVID-19 is having on this industry.
Credit Losses
We have a policy and process to identify securities in our investment portfolio
for which we recognize credit loss. See Note 4 to our unaudited consolidated
financial statements.
                                       51
--------------------------------------------------------------------------------
  Table of     Contents
During the three months ended June 30, 2021, we recognized a benefit related to
a reduction in the allowance for credit losses for our fixed maturity securities
of $1.3 million which included recoveries on corporate securities and
residential mortgage backed securities offset by additional credit losses
realized on municipal securities. During the six months ended June 30, 2021, we
recognized credit losses of $0.2 million which included credit losses on
municipal securities and net credit losses on corporate securities partially
offset by a net recovery on residential mortgage backed securities.
During the three and six months ended June 30, 2020, we recognized credit losses
of $18.4 million and $46.7 million, respectively, on corporate securities with
exposure to the offshore drilling industry and $5.8 million and $8.3 million,
respectively, on commercial mortgage backed securities due to the impact of
COVID-19 on the performance of the underlying collateral or our intent to sell
the securities. In addition, during both the three and six months ended June 30,
2020, we recognized credit losses of $0.8 million on residential mortgage backed
securities due to the performance of the underlying collateral and $0.1 million
on a private placement security with exposure to the airlines industry. During
the six months ended June 30, 2020 we recognized a credit loss of $0.5 million
on an asset backed security due to our intent to sell such security.
Several factors led us to believe that full recovery of amortized cost is not
expected on the securities for which we recognized credit losses. A discussion
of these factors, our policy and process to identify securities that could
potentially have credit loss is presented in Note 4 to our unaudited
consolidated financial statements in this Form 10-Q, which is incorporated by
reference in this Item 2.
Mortgage Loans on Real Estate
Our financing receivables consist of three mortgage loan portfolio segments:
commercial mortgage loans, agricultural mortgage loans and residential mortgage
loans. Our commercial mortgage loan portfolio consists of loans with an
outstanding principal balance of $3.5 billion and $3.6 billion as of June 30,
2021 and December 31, 2020, respectively. This portfolio consists of mortgage
loans collateralized by the related properties and diversified as to property
type, location and loan size. Our mortgage lending policies establish limits on
the amount that can be loaned to one borrower and other criteria to attempt to
reduce the risk of default. Our agricultural mortgage loan portfolio consists of
loans with an outstanding principal balance of $277.4 million and $245.8 million
as of June 30, 2021 and December 31, 2020, respectively. These loans are
collateralized by agricultural land and are diversified as to location within
the United States. Our residential mortgage loan portfolio consists of loans
with an outstanding principal balance of $573.6 million and $366.3 million as of
June 30, 2021 and December 31, 2020, respectively. These loans are
collateralized by the related properties and diversified as to location within
the United States. Mortgage loans on real estate are generally reported at cost
adjusted for amortization of premiums and accrual of discounts, computed using
the interest method and net of valuation allowances.
At June 30, 2021 and December 31, 2020, the largest principal amount outstanding
for any single commercial mortgage loan was $28.1 million and $34.7 million,
respectively, and the average loan size was $4.7 million and $4.8 million,
respectively. In addition, the average loan to value ratio for commercial and
agricultural mortgage loans combined was 53.4% and 53.6% at June 30, 2021 and
December 31, 2020, respectively, based upon the underwriting and appraisal at
the time the loan was made. This loan to value is indicative of our conservative
underwriting policies and practices for making mortgage loans and may not be
indicative of collateral values at the current reporting date. Our current
practice is to only obtain market value appraisals of the underlying collateral
at the inception of the loan unless we identify indicators of impairment in our
ongoing analysis of the portfolio, in which case, we either calculate a value of
the collateral using a capitalization method or obtain a third party appraisal
of the underlying collateral. The commercial mortgage loan portfolio is
summarized by geographic region and property type in Note 5 to our unaudited
consolidated financial statements in this Form 10-Q, incorporated by reference
in this Item 2.
In the normal course of business, we commit to fund commercial mortgage loans up
to 90 days in advance. At June 30, 2021, we had commitments to fund mortgage
loans totaling $177.6 million, with interest rates ranging from 3.30% to 5.65%.
During 2021 and 2020, due to historically low interest rates, the commercial
mortgage loan industry has been very competitive. This competition has resulted
in a number of borrowers refinancing with other lenders. For the six months
ended June 30, 2021, we received $111.2 million in cash for loans being paid in
full compared to $67.5 million for the six months ended June 30, 2020. Some of
the loans being paid off have either reached their maturity or are nearing
maturity; however, some borrowers are paying the prepayment fee and refinancing
at a lower rate.
See Note 5 to our unaudited consolidated financial statements, incorporated by
reference, for a presentation of our valuation allowance, foreclosure activity
and troubled debt restructure analysis. We have a process by which we evaluate
the credit quality of each of our mortgage loans. This process utilizes each
loan's loan-to-value and debt service coverage ratios as primary metrics. See
Note 5 to our unaudited consolidated financial statements, incorporated by
reference, for a summary of our portfolio by loan-to-value and debt service
coverage ratios.
                                       52
--------------------------------------------------------------------------------
  Table of     Contents
We closely monitor loan performance for our commercial, agricultural and
residential mortgage loan portfolios. Commercial, agricultural and residential
loans are considered nonperforming when they are 90 days or more past due. Aging
of financing receivables is summarized in the following table:
                                                                       30-59 days           60-89 days           Over 90 days
                                                   Current              past due             past due              past due               Total
As of June 30, 2021:                                                                   (Dollars in thousands)
Commercial mortgage loans                       $ 3,458,470          $         -          $         -          $           -          $ 3,458,470
Agricultural mortgage loans                         275,131                1,588                    -                      -              276,719
Residential mortgage loans                          572,344               10,142                2,992                  5,859              591,337
Total mortgage loans                            $ 4,305,945          $    11,730          $     2,992          $       5,859          $ 4,326,526

As of December 31, 2020:
Commercial mortgage loans                       $ 3,578,888          $         -          $         -          $           -          $ 3,578,888
Agricultural mortgage loans                         245,173                    -                    -                      -              245,173
Residential mortgage loans                          346,730               25,449                  111                    167              372,457
Total mortgage loans                            $ 4,170,791          $    25,449          $       111          $         167          $ 4,196,518


Derivative Instruments
Our derivative instruments primarily consist of call options purchased to
provide the income needed to fund the annual index credits on our fixed index
annuity products. The fair value of the call options is based upon the amount of
cash that would be required to settle the call options obtained from the
counterparties adjusted for the nonperformance risk of the counterparty. The
nonperformance risk for each counterparty is based upon its credit default swap
rate. We have no performance obligations related to the call options.
None of our derivatives qualify for hedge accounting, thus, any change in the
fair value of the derivatives is recognized immediately in the consolidated
statements of operations. A presentation of our derivative instruments along
with a discussion of the business strategy involved with our derivatives is
included in Note 7 to our unaudited consolidated financial statements in this
Form 10-Q, which is incorporated by reference in this Item 2.
Liquidity and Capital Resources
Our insurance subsidiaries generally have adequate cash flows from annuity
deposits and investment income to meet their policyholder and other obligations.
Net cash flows from annuity deposits and funds returned to policyholders as
surrenders, withdrawals and death claims were $1,468.1 million for the six
months ended June 30, 2021 compared to $(518.4) million for the six months ended
June 30, 2020, with the increase attributable to a $2,354.1 million increase in
net annuity deposits after coinsurance and a $367.6 million (after coinsurance)
increase in funds returned to policyholders. We continue to invest the net
proceeds from policyholder transactions and investment activities in high
quality fixed maturity securities and mortgage loans. We have a highly liquid
investment portfolio that can be used to meet policyholder and other obligations
as needed. In addition, we intend to hold approximately 1% to 2% of our
investment portfolio in cash and cash equivalents.
We, as the parent company, are a legal entity separate and distinct from our
subsidiaries, and have no business operations. We need liquidity primarily to
service our debt (senior notes and subordinated debentures issued to subsidiary
trusts), pay operating expenses, and pay dividends to common and preferred
stockholders. Our assets consist primarily of the capital stock and surplus
notes of our subsidiaries. Accordingly, our future cash flows depend upon the
availability of dividends, surplus note interest payments and other statutorily
permissible payments from our subsidiaries, such as payments under our
investment advisory agreements and tax allocation agreement with our
subsidiaries. We expect these sources provide adequate cash flow for us to meet
our current and reasonably foreseeable future obligations.
The ability of our life insurance subsidiaries to pay dividends or
distributions, including surplus note payments, will be limited by applicable
laws and regulations of the states in which our life insurance subsidiaries are
domiciled, which subject our life insurance subsidiaries to significant
regulatory restrictions. These laws and regulations require, among other things,
our insurance subsidiaries to maintain minimum solvency requirements and limit
the amount of dividends these subsidiaries can pay.
Currently, American Equity Investment Life Insurance Company ("American Equity
Life") may pay dividends or make other distributions without the prior approval
of the Iowa Insurance Commissioner, unless such payments, together with all
other such payments within the preceding twelve months, exceed the greater of
(1) American Equity Life's net gain from operations for the preceding calendar
year, or (2) 10% of American Equity Life's statutory capital and surplus at the
preceding December 31. For 2021, up to $372.9 million can yet be distributed as
dividends by American Equity Life without prior approval of the Iowa Insurance
Commissioner. In addition, dividends and surplus note payments may be made only
out of statutory earned surplus, and all surplus note payments are subject to
prior approval by regulatory authorities in the life subsidiary's state of
domicile. American Equity Life had $2.1 billion of statutory earned surplus at
June 30, 2021.
                                       53
--------------------------------------------------------------------------------
  Table of     Contents
The maximum distribution permitted by law or contract is not necessarily
indicative of an insurer's actual ability to pay such distributions, which may
be constrained by business and regulatory considerations, such as the impact of
such distributions on surplus, which could affect the insurer's ratings or
competitive position, the amount of premiums that can be written and the ability
to pay future dividends or make other distributions. Further, state insurance
laws and regulations require that the statutory surplus of our life subsidiaries
following any dividend or distribution must be reasonable in relation to their
outstanding liabilities and adequate for their financial needs. Along with
solvency regulations, the primary driver in determining the amount of capital
used for dividends is the level of capital needed to maintain desired financial
strength ratings from rating agencies. Both regulators and rating agencies could
become more conservative in their methodology and criteria, including increasing
capital requirements for our insurance subsidiaries which, in turn, could
negatively affect the cash available to us from insurance subsidiaries. As of
June 30, 2021, we estimate American Equity Life has sufficient statutory capital
and surplus, combined with capital available to the holding company, to maintain
its insurer financial strength rating. However, this capital may not be
sufficient if significant future losses are incurred or a rating agency modifies
its rating criteria and access to additional capital could be limited.
The transfer of funds by American Equity Life is also restricted by a covenant
in our line of credit agreement which requires American Equity Life to maintain
a minimum RBC ratio of 275% and a minimum level of statutory surplus equal to
the sum of 1) 80% of statutory surplus at June 30, 2016, 2) 50% of the statutory
net income for each fiscal quarter ending after June 30, 2016, and 3) 50% of all
capital contributed to American Equity Life after June 30, 2016. American Equity
Life's RBC ratio was 372% at December 31, 2020. Under this agreement, we are
also required to maintain a maximum ratio of adjusted debt to total adjusted
capital of 0.35.
Cash and cash equivalents of the parent holding company at June 30, 2021, were
$382.1 million. In addition, we have a $150 million revolving line of credit,
with no borrowings outstanding, available through September 2021 for general
corporate purposes of the parent company and its subsidiaries. We also have the
ability to issue equity, debt or other types of securities through one or more
methods of distribution. The terms of any offering would be established at the
time of the offering, subject to market conditions.
New Accounting Pronouncements
See   Note 1   to our unaudited consolidated financial statements in this Form
10-Q, which is incorporated by reference in this Item 2.
Regulatory Developments
The U.S. Department of Labor (the "DOL") issued new guidance during the first
quarter of 2021 broadening the criteria for when an advisor on ERISA or
Individual Retirement Account products has a fiduciary duty to the client.
Advisors who sell our products who may be fiduciaries will have more complex
compliance and disclosure obligations, and as a result higher costs.  In
addition, to the extent the DOL requires a fiduciary institution to oversee such
an advisor, we or the IMO's with whom we partner may have more complex
compliance and disclosure obligations, and as a result higher costs and greater
risk. The DOL has also indicated it intends to make further changes to the
existing regulatory framework for providing fiduciary advice. While the scope
and content of any such changes remain uncertain, they may include new rules and
amending or revoking exemptions financial institutions rely on in providing
services.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We seek to invest our available funds in a manner that will maximize shareholder
value and fund future obligations to policyholders and debtors, subject to
appropriate risk considerations. We seek to meet this objective through
investments that: (i) consist substantially of investment grade fixed maturity
securities, (ii) have projected returns which satisfy our spread targets, and
(iii) have characteristics which support the underlying liabilities. Many of our
products incorporate surrender charges, market interest rate adjustments or
other features, including lifetime income benefit riders, to encourage
persistency.
We seek to maximize the total return on our fixed maturity securities through
active investment management. Accordingly, we have determined that our available
for sale portfolio of fixed maturity securities is available to be sold in
response to: (i) changes in market interest rates, (ii) changes in relative
values of individual securities and asset sectors, (iii) changes in prepayment
risks, (iv) changes in credit quality outlook for certain securities, (v)
liquidity needs, and (vi) other factors.
Interest rate risk is our primary market risk exposure. Substantial and
sustained increases and decreases in market interest rates can affect the
profitability of our products and the fair value of our investments. The
profitability of most of our products depends on the spreads between interest
yield on investments and rates credited on insurance liabilities. We have the
ability to adjust crediting rates (caps, participation rates or asset fee rates
for fixed index annuities) on substantially all of our annuity liabilities at
least annually (subject to minimum guaranteed values). Substantially all of our
annuity products have surrender and withdrawal penalty provisions designed to
encourage persistency and to help ensure targeted spreads are earned. In
addition, a significant amount of our fixed index annuity policies and many of
our annual reset fixed rate deferred annuities were issued with a lifetime
income benefit rider which we believe improves the persistency of such annuity
products. However, competitive factors, including the impact of the level of
surrenders and withdrawals, may limit our ability to adjust or maintain
crediting rates at levels necessary to avoid narrowing of spreads under certain
market conditions.
                                       54
--------------------------------------------------------------------------------
  Table of     Contents
A major component of our interest rate risk management program is structuring
the investment portfolio with cash flow characteristics consistent with the cash
flow characteristics of our insurance liabilities. We use models to simulate
cash flows expected from our existing business under various interest rate
scenarios. These simulations enable us to measure the potential gain or loss in
fair value of our interest rate-sensitive financial instruments, to evaluate the
adequacy of expected cash flows from our assets to meet the expected cash
requirements of our liabilities and to determine if it is necessary to lengthen
or shorten the average life and duration of our investment portfolio. The
"duration" of a security is the time weighted present value of the security's
expected cash flows and is used to measure a security's sensitivity to changes
in interest rates. When the durations of assets and liabilities are similar,
exposure to interest rate risk is minimized because a change in value of assets
should be largely offset by a change in the value of liabilities.
If interest rates were to increase 10% (21 basis points) from levels at June 30,
2021, we estimate that the fair value of our fixed maturity securities would
decrease by approximately $711.9 million. The impact on stockholders' equity of
such decrease (net of income taxes and certain adjustments for changes in
amortization of deferred policy acquisition costs and deferred sales inducements
and policy benefit reserves) would be a decrease of $311.5 million in
accumulated other comprehensive income and a decrease in stockholders' equity.
The models used to estimate the impact of a 10% change in market interest rates
incorporate numerous assumptions, require significant estimates and assume an
immediate and parallel change in interest rates without any management of the
investment portfolio in reaction to such change. Consequently, potential changes
in value of our financial instruments indicated by the simulations will likely
be different from the actual changes experienced under given interest rate
scenarios, and the differences may be material. Because we actively manage our
investments and liabilities, our net exposure to interest rates can vary over
time. However, any such decreases in the fair value of our fixed maturity
securities (unless related to credit concerns of the issuer requiring
recognition of a credit loss) would generally be realized only if we were
required to sell such securities at losses prior to their maturity to meet our
liquidity needs, which we manage using the surrender and withdrawal provisions
of our annuity contracts and through other means. See Financial Condition -
Liquidity for Insurance Operations included in Management's Discussion and
Analysis in our Annual Report on Form 10-K for the year ended December 31, 2020
for a further discussion of the liquidity risk.
The amortized cost of fixed maturity securities that are callable at the option
of the issuer, excluding securities with a make-whole provision, was $5.6
billion as of June 30, 2021. We have reinvestment risk related to these
redemptions to the extent we cannot reinvest the net proceeds in assets with
credit quality and yield characteristics similar to the redeemed bonds. Such
reinvestment risk typically occurs in a declining rate environment. In addition,
we have $3.6 billion of floating rate fixed maturity securities as of June 30,
2021. Generally, interest rates on these floating rate fixed maturity securities
are based on the 3 month LIBOR rate and are reset quarterly. Should rates
decline to levels which tighten the spread between our average portfolio yield
and average cost of interest credited on annuity liabilities, we have the
ability to reduce crediting rates (caps, participation rates or asset fees for
fixed index annuities) on most of our annuity liabilities to maintain the spread
at our targeted level. At June 30, 2021, approximately 97% of our annuity
liabilities were subject to annual adjustment of the applicable crediting rates
at our discretion, limited by minimum guaranteed crediting rates specified in
the policies. At June 30, 2021, approximately 18% of our annuity liabilities
were at minimum guaranteed crediting rates.
We purchase call options on the applicable indices to fund the annual index
credits on our fixed index annuities. These options are primarily one-year
instruments purchased to match the funding requirements of the underlying
policies. Fair value changes associated with those investments are substantially
offset by an increase or decrease in the amounts added to policyholder account
balances for fixed index products. The difference between proceeds received at
expiration of these options and index credits, as shown in the following table,
is primarily due to under or over-hedging as a result of policyholder behavior
being different than our expectations.
                                                   Three Months Ended                       Six Months Ended
                                                         June 30,                                June 30,
                                                 2021                2020                2021                2020
                                                                     (Dollars in thousands)
Proceeds received at expiration of options
related to such credits                     $   720,474          $  97,015          $ 1,069,593          $ 382,278
Annual index credits to policyholders on
their anniversaries                             714,291             97,875            1,060,028            376,815


On the anniversary dates of the index policies, we purchase new one-year call
options to fund the next annual index credits. The risk associated with these
prospective purchases is the uncertainty of the cost, which will determine
whether we are able to earn our spread on our fixed index business. We manage
this risk through the terms of our fixed index annuities, which permit us to
change caps, participation rates and asset fees, subject to contractual
features. By modifying caps, participation rates or asset fees, we can limit
option costs to budgeted amounts, except in cases where the contractual features
would prevent further modifications. Based upon actuarial testing which we
conduct as a part of the design of our fixed index products and on an ongoing
basis, we believe the risk that contractual features would prevent us from
controlling option costs is not material.
                                       55

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses