|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
86 201 | 81 428 | 101 867 | 78 008 | - | - |
| Entreprise Value (EV)1 |
86 201 | 81 428 | 101 867 | 78 008 | 78 008 | 78 008 |
| P/E ratio |
33,4x | 12,1x | 15,6x | 28,8x | 14,7x | 11,1x |
| Yield |
1,35% | 1,55% | 1,32% | 1,78% | 1,83% | 1,92% |
| Capitalization / Revenue |
2,58x | 2,02x | 2,34x | 2,18x | 1,97x | 1,77x |
| EV / Revenue |
2,58x | 2,02x | 2,34x | 2,18x | 1,97x | 1,77x |
| EV / EBITDA |
6,34x | 6,38x | - | - | - | - |
| Price to Book |
5,12x | 3,90x | 4,70x | 3,52x | 3,19x | 2,80x |
| Nbr of stocks (in thousands) |
867 996 | 854 262 | 818 271 | 805 202 | - | - |
| Reference price (USD) |
99,3 | 95,3 | 124 | 96,9 | 96,9 | 96,9 |
| Last update |
01/18/2018 | 01/17/2019 | 01/24/2020 | 10/26/2020 | 10/26/2020 | 10/26/2020 |
|
1 Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
33 471 | 40 338 | 43 556 | 35 787 | 39 650 | 44 005 |
| EBITDA |
13 606 | 12 767 | - | - | - | - |
| Operating profit (EBIT)1 |
10 173 | 11 474 | 12 002 | 9 655 | 11 174 | 13 050 |
| Operating Margin |
30,4% | 28,4% | 27,6% | 27,0% | 28,2% | 29,7% |
| Pre-Tax Profit (EBT)1 |
7 414 | 8 122 | 8 429 | 3 795 | 6 741 | 8 619 |
| Net income1 |
2 634 | 6 787 | 6 663 | 2 658 | 5 179 | 6 736 |
| Net margin |
7,87% | 16,8% | 15,3% | 7,43% | 13,1% | 15,3% |
| EPS2 |
2,97 | 7,91 | 7,99 | 3,36 | 6,61 | 8,73 |
| Dividend per Share2 |
1,34 | 1,48 | 1,64 | 1,72 | 1,78 | 1,86 |
| Last update |
01/18/2018 | 01/17/2019 | 01/24/2020 | 10/26/2020 | 10/26/2020 | 10/26/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt |
- | - | - | - | - | - |
| Net Cash position |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
| Free Cash Flow |
7 866 | 7 620 | - | - | - | - |
| ROE (Net Profit / Equities) |
13,7% | 31,5% | 30,4% | 13,2% | 22,4% | 27,4% |
| Shareholders' equity1 |
19 226 | 21 577 | 21 920 | 20 180 | 23 148 | 24 599 |
| ROA (Net Profit / Asset) |
3,06% | 3,40% | 3,54% | 1,41% | 2,59% | 3,36% |
| Assets1 |
86 098 | 199 588 | 188 487 | 188 860 | 199 840 | 200 742 |
| Book Value Per Share2 |
19,4 | 24,5 | 26,5 | 27,6 | 30,3 | 34,6 |
| Cash Flow per Share2 |
- | 10,4 | 16,4 | 4,46 | 7,63 | - |
| Capex1 |
1 062 | 1 310 | 1 645 | 1 524 | 1 991 | 2 152 |
| Capex / Sales |
3,17% | 3,25% | 3,78% | 4,26% | 5,02% | 4,89% |
| Last update |
01/18/2018 | 01/17/2019 | 01/24/2020 | 10/26/2020 | 10/26/2020 | 10/26/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
S&P, Nasdaq close higher as stimulus talks in spotlight |
Capitalization (USD) 78 007 965 012 Net sales (USD) 43 556 000 000 Number of employees 64 000 Sales / Employee (USD) 680 563 Free-Float capitalization (USD) 77 926 265 834 Avg. Exchange 20 sessions (USD) 368 304 332 Average Daily Capital Traded 0,47%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
United Kingdom
Canada
France
Deutschland
Schweiz (DE)
Report
