|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
86 201 | 81 428 | 101 867 | 97 357 | 126 717 | 119 548 | - | - |
Enterprise Value (EV)1 |
86 201 | 81 428 | 101 867 | 97 357 | 126 717 | 119 548 | 119 548 | 119 548 |
P/E ratio |
33,4x | 12,1x | 15,6x | 32,1x | 16,3x | 16,3x | 14,1x | 12,5x |
Yield |
1,35% | 1,55% | 1,32% | 1,42% | 1,05% | 1,31% | 1,42% | 1,54% |
Capitalization / Revenue |
2,58x | 2,02x | 2,34x | 2,70x | 2,99x | 2,37x | 2,11x | 1,92x |
EV / Revenue |
2,58x | 2,02x | 2,34x | 2,70x | 2,99x | 2,37x | 2,11x | 1,92x |
EV / EBITDA |
6 335 492x | 6 378 024x | - | - | - | - | - | - |
Price to Book |
5,12x | 3,90x | 4,70x | 4,55x | 6,05x | 5,23x | 4,60x | 3,91x |
Nbr of stocks (in thousands) |
867 996 | 854 262 | 818 271 | 805 202 | 774 556 | 753 060 | - | - |
Reference price (USD) |
99,3 | 95,3 | 124 | 121 | 164 | 159 | 159 | 159 |
Announcement Date |
01/18/2018 | 01/17/2019 | 01/24/2020 | 01/26/2021 | 01/25/2022 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
33 471 | 40 338 | 43 556 | 36 087 | 42 380 | 50 513 | 56 659 | 62 198 |
EBITDA |
13 606 | 12 767 | - | - | - | - | - | - |
Operating profit (EBIT)1 |
10 173 | 11 474 | 12 002 | 9 026 | 9 270 | 11 657 | 14 473 | 13 570 |
Operating Margin |
30,4% | 28,4% | 27,6% | 25,0% | 21,9% | 23,1% | 25,5% | 21,8% |
Pre-Tax Profit (EBT)1 |
7 414 | 8 122 | 8 429 | 4 296 | 10 689 | 9 846 | 11 117 | 12 216 |
Net income1 |
2 634 | 6 787 | 6 663 | 3 036 | 7 917 | 7 362 | 8 231 | 8 929 |
Net margin |
7,87% | 16,8% | 15,3% | 8,41% | 18,7% | 14,6% | 14,5% | 14,4% |
EPS2 |
2,97 | 7,91 | 7,99 | 3,77 | 10,0 | 9,77 | 11,3 | 12,7 |
Dividend per Share2 |
1,34 | 1,48 | 1,64 | 1,72 | 1,72 | 2,08 | 2,26 | 2,44 |
Announcement Date |
01/18/2018 | 01/17/2019 | 01/24/2020 | 01/26/2021 | 01/25/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
11 365 | 10 310 | 7 675 | 8 751 | 9 351 | 9 064 | 10 243 | 10 928 | 12 145 | 11 735 | 12 415 | 12 730 | 13 645 | 13 340 | 13 816 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
3 010 | 3 073 | 2 177 | 2 029 | 1 747 | 2 318 | 2 334 | 2 259 | 2 359 | 2 679 | 2 894 | 2 941 | 3 108 | 3 562 | 3 267 |
Operating Margin |
26,5% | 29,8% | 28,4% | 23,2% | 18,7% | 25,6% | 22,8% | 20,7% | 19,4% | 22,8% | 23,3% | 23,1% | 22,8% | 26,7% | 23,6% |
Pre-Tax Profit (EBT)1 |
1 986 | 452 | 622 | 1 364 | 1 858 | 2 993 | 2 940 | 2 450 | 2 306 | 2 712 | 2 454 | 2 382 | 2 295 | 2 781 | 2 799 |
Net income1 |
1 693 | 333 | 238 | 1 050 | 1 415 | 2 206 | 2 249 | 1 783 | 1 679 | 2 069 | 1 816 | 1 760 | 1 697 | 2 048 | 2 059 |
Net margin |
14,9% | 3,23% | 3,10% | 12,0% | 15,1% | 24,3% | 22,0% | 16,3% | 13,8% | 17,6% | 14,6% | 13,8% | 12,4% | 15,4% | 14,9% |
EPS2 |
2,03 | 0,41 | 0,29 | 1,30 | 1,76 | 2,74 | 2,80 | 2,27 | 2,18 | 2,73 | 2,39 | 2,36 | 2,28 | 2,74 | 2,81 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
01/24/2020 | 04/24/2020 | 07/24/2020 | 10/23/2020 | 01/26/2021 | 04/23/2021 | 07/23/2021 | 10/22/2021 | 01/25/2022 | 04/22/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
7 866 | 7 620 | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
13,7% | 31,5% | 30,4% | 13,2% | 35,2% | 33,9% | 37,1% | 36,1% |
Shareholders' equity1 |
19 226 | 21 577 | 21 920 | 23 000 | 22 500 | 21 745 | 22 189 | 24 706 |
ROA (Net Profit / Asset) |
3,06% | 3,40% | 3,54% | 1,56% | 4,17% | 3,69% | 3,90% | 3,55% |
Assets1 |
86 098 | 199 588 | 188 487 | 194 503 | 189 993 | 199 296 | 210 987 | 251 515 |
Book Value Per Share2 |
19,4 | 24,5 | 26,5 | 26,6 | 27,1 | 30,4 | 34,5 | 40,6 |
Cash Flow per Share2 |
- | 10,4 | 16,4 | 6,94 | 18,5 | 12,9 | 14,4 | - |
Capex |
1 062 | 1 310 | 1 645 | 1 478 | 1 550 | - | - | - |
Capex / Sales |
3,17% | 3,25% | 3,78% | 4,10% | 3,66% | - | - | - |
Announcement Date |
01/18/2018 | 01/17/2019 | 01/24/2020 | 01/26/2021 | 01/25/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
American Express suspends operations in Russia and Belarus |
Capitalization (USD) |
119 548 319 132 |
Net sales (USD) |
42 380 000 000 |
Number of employees |
64 000 |
Sales / Employee (USD) |
662 188 |
Free-Float |
99,0% |
Free-Float capitalization (USD) |
118 347 841 858 |
Avg. Exchange 20 sessions (USD) |
559 199 189 |
Average Daily Capital Traded |
0,47% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|