This Quarterly Report on Form 10-Q (this "Quarterly Report") contains forward-looking statements relating to our goals, beliefs, plans or current expectations and other statements that are not of historical facts. For example, when we use words such as "project," "believe," "anticipate," "expect," "forecast," "estimate," "intend," "should," "would," "could," "may" or other words that convey uncertainty of future events or outcomes, we are making forward-looking statements. Certain important factors may cause actual results to differ materially from those indicated by our forward-looking statements, including those set forth under the caption "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year endedDecember 31, 2019 (the "2019 Form 10-K"), as updated in Part II, Item 1A of this Quarterly Report. Forward-looking statements represent management's current expectations and are inherently uncertain. We do not undertake any obligation to update forward-looking statements made by us. The discussion and analysis of our financial condition and results of operations that follow are based upon our consolidated and condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted inthe United States ("GAAP"). The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates and such differences could be material to the financial statements. This discussion should be read in conjunction with our consolidated and condensed consolidated financial statements herein and the accompanying notes, information set forth under the caption "Critical Accounting Policies and Estimates" in the 2019 Form 10-K, and in particular, the information set forth therein under Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations." During the fourth quarter of 2019, as a result of recent acquisitions, including our acquisition ofEaton Towers Holdings Limited ("Eaton Towers," and the acquisition, the "Eaton Towers Acquisition"), and changes to our organizational structure, we reviewed and changed our reportable segments to divide our EMEA segment into two separate segments,Africa property andEurope property. We now report our results in six segments -U.S. property,Asia property,Africa property,Europe property,Latin America property and services. We believe this change provides more visibility into these operating segments and better aligns our reporting with management's current approach of allocating costs and resources, managing growth and profitability and assessing the operating performance of our business segments. In evaluating financial performance in each business segment, management uses, among other factors, segment gross margin and segment operating profit (see note 15 to our consolidated and condensed consolidated financial statements included in this Quarterly Report). The change in reportable segments had no impact on our consolidated financial statements for any periods. Historical financial information included in Management's Discussion and Analysis of Financial Condition and Results of Operations has been adjusted to reflect the change in reportable segments. Overview We are one of the largest global real estate investment trusts and a leading independent owner, operator and developer of multitenant communications real estate. Our primary business is the leasing of space on communications sites to wireless service providers, radio and television broadcast companies, wireless data providers, government agencies and municipalities and tenants in a number of other industries. In addition to the communications sites in our portfolio, we manage rooftop and tower sites for property owners under various contractual arrangements. We also hold other telecommunications infrastructure, fiber and property interests that we lease primarily to communications service providers and third-party tower operators. We refer to this business as our property operations, which accounted for 99% of our total revenues for the three months endedMarch 31, 2020 and includes ourU.S. property,Asia property,Africa property,Europe property andLatin America property segments. We also offer tower-related services inthe United States , including site acquisition, zoning and permitting and structural analysis, which primarily support our site leasing business, including the addition of new tenants and equipment on our sites. 26 --------------------------------------------------------------------------------
The following table details the number of communications sites, excluding
managed sites, that we owned or operated as of
Number of Number of Operated Number of Owned Towers Towers (1) Owned DAS Sites U.S. 25,019 15,556 409Asia : India (2) 73,578 - 1,082 Africa: Burkina Faso 667 - - Ghana 3,207 665 27 Kenya 2,060 - 10 Niger 681 - - Nigeria 5,349 - - South Africa (2) 2,712 - - Uganda 3,243 - 12 Africa total 17,919 665 49 Europe: France 2,204 309 9 Germany 2,211 - - Europe total 4,415 309 9 Latin America: Argentina (3) 99 - 10 Brazil (3) 16,700 2,255 104 Chile 2,717 - 22 Colombia 5,002 - 4 Costa Rica 642 - 2 Mexico (4) 9,441 187 92 Paraguay 1,423 - - Peru 1,835 411 - Latin America total 37,859 2,853 234 _______________ (1)Approximately 95% of the operated towers are held pursuant to long-term finance leases, including those subject to purchase options. (2)In India andSouth Africa , we also own fiber. (3)In Argentina andBrazil , we also own or operate urban telecommunications assets, fiber and the rights to utilize certain existing utility infrastructure for future telecommunications equipment installation. (4)In Mexico, we also own or operate urban telecommunications assets, including fiber, concrete poles and other infrastructure. We operate in six reportable segments:U.S. property,Asia property,Africa property,Europe property,Latin America property and services. In evaluating operating performance in each business segment, management uses, among other factors, segment gross margin and segment operating profit (see note 15 to our consolidated and condensed consolidated financial statements included in this Quarterly Report). The 2019 Form 10-K contains information regarding management's expectations of long-term drivers of demand for our communications sites, as well as key trends, which management believes provide valuable insight into our operating and financial resource allocation decisions. The discussion below should be read in conjunction with the 2019 Form 10-K and, in particular, the information set forth therein under Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations-Executive Overview." 27 -------------------------------------------------------------------------------- In most of our markets, our tenant leases with wireless carriers generally have initial non-cancellable terms of five to ten years with multiple renewal terms. Accordingly, the vast majority of the revenue generated by our property operations during the three months endedMarch 31, 2020 was recurring revenue that we should continue to receive in future periods. Based upon foreign currency exchange rates and the tenant leases in place as ofMarch 31, 2020 , we expect to generate over$42.7 billion of non-cancellable tenant lease revenue over future periods, before the impact of straight-line lease accounting. Most of our tenant leases have provisions that periodically increase the rent due under the lease, typically based on an annual fixed escalation (averaging approximately 3% inthe United States ) or an inflationary index in our international markets, or a combination of both. In addition, certain of our tenant leases provide for additional revenue primarily to cover costs (pass-through revenue), such as ground rent or power and fuel costs. The revenues generated by our property operations may be affected by cancellations of existing tenant leases. As discussed above, most of our tenant leases with wireless carriers and broadcasters are multiyear contracts, which typically are non-cancellable; however, in some instances, a lease may be cancelled upon the payment of a termination fee. Revenue lost from either tenant lease cancellations or the non-renewal of leases or rent renegotiations, which we refer to as churn, has historically not had a material adverse effect on the revenues generated by our consolidated property operations. During the three months endedMarch 31, 2020 , churn was approximately 3% of our tenant billings. Beginning in late 2017, we experienced an increase in revenue lost from cancellations or non-renewals primarily due to carrier consolidation-driven churn inIndia , which compressed our gross margin and operating profit, particularly in ourAsia property segment, although this impact was partially offset by lower expenses due to reduced tenancy on existing sites and the decommissioning of certain sites. For the three months endedMarch 31, 2020 , aggregate carrier consolidation inIndia did not have a material impact on our consolidated property revenue, gross margin or operating profit. We anticipate that our churn rate inIndia will move closer to historical levels over time and result in reduced impacts on our property revenue, gross margin and operating profit. In the immediate term, we expect that our churn rate will remain elevated, primarily due to the uncertainty created by the recent court ruling by theIndian Supreme Court , as set forth in Item 1A of the 2019 Form 10-K, as updated in Part II, Item 1A of this Quarterly Report, under the captions "Risk Factors-A substantial portion of our revenue is derived from a small number of tenants, and we are sensitive to adverse changes in the creditworthiness and financial strength of our tenants" and "Risk Factors-Our business, and that of our tenants, is subject to laws, regulations and administrative and judicial decisions, and changes thereto, that could restrict our ability to operate our business as we currently do or impact our competitive landscape." We expect to periodically evaluate the carrying value of our Indian assets, which may result in the realization of additional impairment expense or other similar charges. For more information, please see Item 7 of the 2019 Form 10-K under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies and Estimates." As further set forth under the caption "Risk Factors" in Part I, Item 1A of the 2019 Form 10-K, as updated in Part II, Item 1A of this Quarterly Report, the recent coronavirus ("COVID-19") pandemic, as well as the response to mitigate its spread and effects, may adversely impact us and our tenants and the demand for our communications sites inthe United States and globally. We have taken a variety of actions to ensure the continued availability of our communications sites, while ensuring the safety and security of our employees, tenants, vendors and communities. These measures include providing support for our tenants remotely, requiring work-from-home arrangements and travel restrictions for our employees where practicable and other modifications to our business practices. We will continue to actively monitor the situation and may take further actions as may be required by governmental authorities or that we determine are in the best interests of our employees, tenants and business partners. As a result of the impact of COVID-19 on global financial markets, we have experienced volatility in foreign currency exchange rates in many of the markets in which we operate. We estimate that the adverse impact from changes in foreign currency exchange rates in the current period, as compared to the three months endedMarch 31, 2019 , on our consolidated revenue and operating profit was approximately$48 million and$26 million , respectively. If exchange rates continue at their current levels, the impact to our revenue and other future operating results could be material. Additionally, the impact of COVID-19 on our operational results in subsequent periods will largely depend on future developments, which are highly uncertain and cannot be accurately predicted at this time. These developments may include, but are not limited to, new information concerning the severity of COVID-19, the degree of success of actions taken to contain or treat COVID-19 and the reactions by consumers, companies, governmental entities and capital markets to such actions. 28 -------------------------------------------------------------------------------- Non-GAAP Financial Measures Included in our analysis of our results of operations are discussions regarding earnings before interest, taxes, depreciation, amortization and accretion, as adjusted ("Adjusted EBITDA"), Funds From Operations, as defined by theNational Association of Real Estate Investment Trusts ("Nareit FFO") attributable toAmerican Tower Corporation common stockholders, Consolidated Adjusted Funds From Operations ("Consolidated AFFO") and AFFO attributable toAmerican Tower Corporation common stockholders. We define Adjusted EBITDA as Net income before Income (loss) from equity method investments; Income tax benefit (provision); Other income (expense); Gain (loss) on retirement of long-term obligations; Interest expense; Interest income; Other operating income (expense); Depreciation, amortization and accretion; and stock-based compensation expense. Nareit FFO attributable toAmerican Tower Corporation common stockholders is defined as net income before gains or losses from the sale or disposal of real estate, real estate related impairment charges, real estate related depreciation, amortization and accretion and dividends on preferred stock, and including adjustments for (i) unconsolidated affiliates and (ii) noncontrolling interests. In this section, we refer to Nareit FFO attributable toAmerican Tower Corporation common stockholders as "Nareit FFO (common stockholders)." We define Consolidated AFFO as Nareit FFO (common stockholders) before (i) straight-line revenue and expense; (ii) stock-based compensation expense; (iii) the deferred portion of income tax; (iv) non-real estate related depreciation, amortization and accretion; (v) amortization of deferred financing costs, capitalized interest, debt discounts and premiums and long-term deferred interest charges; (vi) other income (expense); (vii) gain (loss) on retirement of long-term obligations; (viii) other operating income (expense); and adjustments for (ix) unconsolidated affiliates and (x) noncontrolling interests, less cash payments related to capital improvements and cash payments related to corporate capital expenditures. We define AFFO attributable toAmerican Tower Corporation common stockholders as Consolidated AFFO, excluding the impact of noncontrolling interests on both Nareit FFO (common stockholders) and the other adjustments included in the calculation of Consolidated AFFO. In this section, we refer to AFFO attributable toAmerican Tower Corporation common stockholders as "AFFO (common stockholders)." Adjusted EBITDA, Nareit FFO (common stockholders), Consolidated AFFO and AFFO (common stockholders) are not intended to replace net income or any other performance measures determined in accordance with GAAP. None of Adjusted EBITDA, Nareit FFO (common stockholders), Consolidated AFFO or AFFO (common stockholders) represents cash flows from operating activities in accordance with GAAP and, therefore, these measures should not be considered indicative of cash flows from operating activities, as a measure of liquidity or a measure of funds available to fund our cash needs, including our ability to make cash distributions. Rather, Adjusted EBITDA, Nareit FFO (common stockholders), Consolidated AFFO and AFFO (common stockholders) are presented as we believe each is a useful indicator of our current operating performance. We believe that these metrics are useful to an investor in evaluating our operating performance because (1) each is a key measure used by our management team for decision making purposes and for evaluating our operating segments' performance; (2) Adjusted EBITDA is a component underlying our credit ratings; (3) Adjusted EBITDA is widely used in the telecommunications real estate sector to measure operating performance as depreciation, amortization and accretion may vary significantly among companies depending upon accounting methods and useful lives, particularly where acquisitions and non-operating factors are involved; (4) Consolidated AFFO is widely used in the telecommunications real estate sector to adjust Nareit FFO (common stockholders) for items that may otherwise cause material fluctuations in Nareit FFO (common stockholders) growth from period to period that would not be representative of the underlying performance of property assets in those periods; (5) each provides investors with a meaningful measure for evaluating our period-to-period operating performance by eliminating items that are not operational in nature; and (6) each provides investors with a measure for comparing our results of operations to those of other companies, particularly those in our industry. Our measurement of Adjusted EBITDA, Nareit FFO (common stockholders), Consolidated AFFO and AFFO (common stockholders) may not, however, be fully comparable to similarly titled measures used by other companies. Reconciliations of Adjusted EBITDA, Nareit FFO (common stockholders), Consolidated AFFO and AFFO (common stockholders) to net income, the most directly comparable GAAP measure, have been included below. 29 -------------------------------------------------------------------------------- Results of Operations Three Months EndedMarch 31, 2020 and 2019 (in millions, except percentages) Revenue Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Property U.S.$ 1,089.9 $ 986.3 11 % Asia 286.6 288.9 (1) Africa 225.5 144.0 57 Europe 34.5 33.5 3 Latin America 336.7 333.3 1 Total property 1,973.2 1,786.0 10 Services 19.9 27.4 (27) Total revenues$ 1,993.1 $ 1,813.4 10 % Three Months EndedMarch 31, 2020 U.S. property segment revenue growth of$103.6 million was attributable to: • Tenant billings growth of$57.1 million , which was driven by: •$43.4 million due to leasing additional space on our sites ("colocations") and amendments; •$12.3 million from contractual escalations, net of churn; and •$4.1 million generated from sites acquired or constructed since the beginning of the prior-year period ("newly acquired or constructed sites"); • Partially offset by a decrease of$2.7 million from other tenant billings; and • An increase of$46.5 million in other revenue, which includes a$51.4 million increase due to straight-line accounting.Asia property segment revenue decrease of$2.3 million was attributable to: • A decrease of$4.6 million in other revenue; • Partially offset by pass-through revenue growth of$3.8 million and an increase in tenant billings of$4.6 million , which was driven by: •$19.5 million due to colocations and amendments; and •$5.5 million generated from newly acquired or constructed sites; • Partially offset by: ?A decrease of$20.2 million resulting from churn in excess of contractual escalations; and ?A decrease of$0.2 million from other tenant billings. Segment revenue decline includes a decrease of$6.1 million attributable to the negative impact of foreign currency translation related to fluctuations in Indian Rupee ("INR").Africa property segment revenue growth of$81.5 million was attributable to: • Tenant billings growth of$61.2 million , which was driven by: •$51.5 million generated from newly acquired or constructed sites, primarily due to the Eaton Towers Acquisition; •$5.0 million due to colocations and amendments; •$3.9 million from contractual escalations, net of churn; and •$0.8 million from other tenant billings; • An increase in pass-through revenue of$20.2 million ; and • An increase of$6.9 million in other revenue. Segment revenue growth includes a decrease of$6.8 million attributable to the negative impact of foreign currency translation, which included, among others,$3.2 million related to fluctuations in Ghanaian Cedi and$2.8 million related to fluctuations in South African Rand.Europe property segment revenue growth of$1.0 million was attributable to: 30 -------------------------------------------------------------------------------- • An increase of$1.3 million in other revenue; • Tenant billings growth of$0.6 million , which was driven by: •$0.9 million due to colocations and amendments; and •$0.1 million generated from newly acquired or constructed sites; • Partially offset by a decrease of$0.4 million from contractual escalations, net of churn; and • An increase of$0.1 million in pass-through revenue. Segment revenue growth includes a decrease of$1.0 million attributable to the negative impact of foreign currency translation related to fluctuations in the Euro ("EUR").Latin America property segment revenue growth of$3.4 million was attributable to: • Tenant billings growth of$27.7 million , which was driven by: •$11.1 million generated from newly acquired or constructed sites, primarily due to the transaction inChile andPeru withEntel PCS Telecomunicaciones S.A. andEntel Peru S.A. (the "Entel Acquisition"); •$10.4 million due to colocations and amendments; •$5.5 million from contractual escalations, net of churn; and •$0.7 million from other tenant billings; • Pass-through revenue growth of$10.2 million ; and • A decrease of$0.6 million in other revenue. Segment revenue growth includes a decrease of$33.9 million attributable to the negative impact of foreign currency translation, which included, among others,$23.7 million related to fluctuations in Brazilian Real,$3.5 million related to fluctuations in Mexican Peso,$3.1 million related to fluctuations in Colombian Peso and$3.1 million related to fluctuations in Chilean Peso. The decrease in services segment revenue of$7.5 million was primarily attributable to a decrease in site acquisition, zoning and permitting services. Gross Margin Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Property U.S.$ 899.9 $ 795.0 13 % Asia 122.6 110.9 11 Africa 147.8 90.5 63 Europe 27.9 27.3 2 Latin America 231.5 229.9 1 Total property 1,429.7 1,253.6 14 Services 12.3 17.3 (29) % Three Months EndedMarch 31, 2020 •The increase inU.S. property segment gross margin was primarily attributable to the increase in revenue described above and a decrease in direct expenses of$1.3 million . •The increase inAsia property segment gross margin was primarily attributable to a decrease in direct expenses of$10.6 million , the majority of which was from lower land rent costs, primarily due to site decommissioning. Direct expenses also benefited by$3.4 million from the impact of foreign currency translation. These benefits were partially offset by the decrease in revenue described above. •The increase inAfrica property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of$24.2 million , primarily due to the Eaton Towers Acquisition, which also included a benefit of$2.4 million attributable to the impact of foreign currency translation on direct expenses. 31 -------------------------------------------------------------------------------- •The increase inEurope property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of$0.4 million , which also included a benefit of$0.2 million attributable to the impact of foreign currency translation on direct expenses. •The increase inLatin America property segment gross margin was primarily attributable to the increase in revenue described above, partially offset by an increase in direct expenses of$1.8 million , primarily due to the Entel Acquisition, which also included a benefit of$11.6 million attributable to the impact of foreign currency translation on direct expenses. •The decrease in services segment gross margin was primarily due to the decrease in revenue described above, partially offset by a decrease in direct expenses of$2.5 million . Selling, General, Administrative and Development Expense ("SG&A") Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Property U.S.$ 42.0 $ 41.7 1 % Asia 32.6 26.6 23 Africa 17.1 13.2 30 Europe 5.5 5.2 6 Latin America 26.6 27.7 (4) Total property 123.8 114.4 8 Services 3.5 3.4 3 Other 90.5 80.3 13 Total selling, general, administrative and development expense$ 217.8 $ 198.1 10 % Three Months EndedMarch 31, 2020 •The increases in each of ourU.S. ,Asia ,Africa andEurope property segment SG&A were primarily driven by increased personnel costs to support our business, including due to the Eaton Towers Acquisition inAfrica . The increase in ourAsia property segment SG&A was also driven by an increase in bad debt expense of$3.6 million . •The decrease in ourLatin America property segment SG&A was primarily driven by a decrease in canceled construction costs of$1.1 million and a decrease in bad debt expense of$0.7 million . The benefit of foreign currency translation on SG&A was offset by increased personnel costs to support our business during period. •Services segment SG&A was relatively consistent year over year. •The increase in other SG&A was primarily attributable to an increase in stock-based compensation expense of$5.2 million and an in increase in corporate SG&A. 32 --------------------------------------------------------------------------------
Operating Profit Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Property U.S.$ 857.9 $ 753.3 14 % Asia 90.0 84.3 7 Africa 130.7 77.3 69 Europe 22.4 22.1 1 Latin America 204.9 202.2 1 Total property 1,305.9 1,139.2 15 Services 8.8 13.9 (37) % •The increases in operating profit for the three months endedMarch 31, 2020 for ourU.S. ,Asia ,Africa andEurope property segments were primarily attributable to increases in our segment gross margin, partially offset by increases in our segment SG&A. •The increase in operating profit for the three months endedMarch 31, 2020 for ourLatin America property segment was primarily attributable to an increase in our segment gross margin and a decrease in our segment SG&A. •The decrease in operating profit for the three months endedMarch 31, 2020 for our services segment was primarily attributable to a decrease in our segment gross margin and an increase in our segment SG&A. Depreciation, Amortization and Accretion Three Months
Ended
2020 2019 Percent Increase (Decrease) Depreciation, amortization and accretion$ 472.3 $ 436.9 8 % The increase in depreciation, amortization and accretion expense for the three months endedMarch 31, 2020 was primarily attributable to the acquisition, lease or construction of new sites since the beginning of the prior-year period, including the Eaton Towers Acquisition and the Entel Acquisition, which resulted in increases in property and equipment and intangible assets subject to amortization. Other Operating Expenses Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Other operating expenses$ 14.2 $ 20.1 (29) % The decrease in other operating expenses during the three months endedMarch 31, 2020 was primarily attributable to a decrease of$12.2 million in impairment charges and losses on sales or disposals of assets, which was partially offset by an increase in acquisition related costs of$8.1 million , primarily attributable to the Eaton Towers Acquisition. Other one-time items in the current year substantially offset a one-time credit related to a pre-acquisition contingency inFrance in the prior-year period. Total Other Expense Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Total other expense$ 297.1 $ 173.3 71 %
Total other expense consists primarily of interest expense and realized and unrealized foreign currency gains and losses. We record unrealized foreign currency gains or losses as a result of foreign currency exchange rate fluctuations primarily associated with our intercompany notes and similar unaffiliated balances denominated in a currency other than the subsidiaries' functional currencies.
33 -------------------------------------------------------------------------------- The increase in total other expense during the three months endedMarch 31, 2020 was due to foreign currency losses of$65.5 million in the current period, compared to foreign currency gains of$20.1 million in the prior-year period, and a loss on the retirement of long-term obligations of$34.6 million , attributable to the retirement of the 5.900% senior unsecured notes due 2021 (the "5.900% Notes") during the period. Income Tax Provision Three Months Ended March 31, 2020 2019 Percent Increase (Decrease) Income tax provision$ 21.1 $ 34.0 (38) % Effective tax rate 4.8 % 7.7 % As a real estate investment trust forU.S. federal income tax purposes ("REIT"), we may deduct earnings distributed to stockholders against the income generated by our REIT operations. In addition, we are able to offset certain income by utilizing our net operating losses ("NOLs"), subject to specified limitations. Consequently, the effective tax rate on income from continuing operations for the three months endedMarch 31, 2020 and 2019 differs from the federal statutory rate. The decrease in the income tax provision was primarily attributable to realized foreign exchange losses during the three months endedMarch 31, 2020 and the nonrecurrence of a one-time true up adjustment during the three months endedMarch 31, 2019 .
Net Income/Adjusted EBITDA and Net Income/Nareit FFO/Consolidated AFFO
© Edgar Online, source