…..2021 FIRST QUARTER SUMMARY OVERVIEW….. AmeriServ reported first quarter 2021
net income of $2,081,000, or $0.12 per diluted common share. This represents a
47.7%, or $672,000, increase from the first quarter of 2020 when net income
totaled $1,409,000, or $0.08 per share. It also represents an increase of
$1,389,000 or almost 300% above the fourth quarter of 2020.

The first quarter of 2021 did not resemble any previous first quarter in the
history of AmeriServ. Normally, first quarters are a challenge because of the
weather issues common to the Laurel Highlands of Western Pennsylvania. It is
always a shorter quarter on the calendar than the other three because of
February and its 28 days. We have learned over the years to use this quarter to
prepare for the more active quarters when the snow and cold have finally
disappeared but in 2021 the issue of primary concern was not the weather but the
pandemic. There have been varying levels of governmental restrictions to
incorporate into the business of banking. There has been the impact of the
pandemic on entire industries and on individual enterprises within those
industries. One of the major challenges has been the need to adjust policies and
procedures to maintain an acceptable level of safety and soundness with many
staff members functioning on a remote basis solely through computer access.
There have been questions that have never been asked before and answers that
changed time-tested routine procedures. However, the goals remained fixed, that
is to provide professional banking services, to continue to provide the
availability of credit in each of AmeriServ's markets, and to pledge the
soundness of AmeriServ as an important financial resource for both consumers and
commercial businesses.

For example, during the first quarter, AmeriServ has been very active in the
second round of the Federal government sponsored Payroll Protection Program
(PPP.) This program assists both small and medium-sized businesses. The hundreds
of loans that AmeriServ has entered into this program have been essential in
saving more than 16,000 jobs. Paradoxically though, it may seem due to this
program, AmeriServ's total level of outstanding loans on March 31, 2021 was at
an all-time record for the franchise.

Also, many AmeriServ customers have been recipients of the various governmental
stimulus funding programs. However, the very wise AmeriServ customers have not
performed as the learned economists predicted. These stimulus funds appear not
to have been spent but are being managed with great care. Spending is being
deemphasized, debts are being paid down and many Americans are building their
own personal "rainy day fund." During 2020, the level of AmeriServ customer
deposits increased by almost $100 million. From the period of January 1, 2021 to
the end of the first quarter, an additional growth of $62 million in customer
deposits has occurred. It is these deposit increases that have made the loan
increases possible and further strengthened the entire American community
banking industry.

However, there is yet more - so as to counter the economic negatives brought
about by the pandemic, the Federal Reserve Board has deemed essentially zero
interest rates to be necessary. This action has reduced the profitability of
community bank loan portfolios but also created a strong mortgage refinancing
boom. Many thoughtful Americans have seized on these low rates to reduce their
very important cost of housing. AmeriServ continues to work extremely hard to
meet demand for mortgages at these low rates. 2020 was a very busy year for
mortgages and 2021 could rival it.

We have also seen projections that 25-30% of the consumer stimulus money is
being invested in financial markets. Since AmeriServ wealth management is active
in these markets, it continues to increase its total asset values. In 2020, it
grew by over $200 million and has added another $37 million already in 2021.
This growth centers in retirement planning and in the use of any capital
appreciation dollars to help fund those retirement plans.

In these volatile times, rest assured for prudency, we have continued to strengthen our allowance for loan losses and maintain close contact with any commercial borrowers who are challenged.

But while the pandemic has been with us, there has also been time for other things. In May 2021, AmeriServ's retail bank is expected to acquire two branches in the Meyersdale area strengthening our abilities to serve Somerset


                                       33

--------------------------------------------------------------------------------

Table of Contents

County. It is yet another sign that AmeriServ can respond to a pandemic today but also can plan for tomorrow's growth as part of our Banking for Life pledge.



We are encouraged by the financial results in the first quarter however, we are
not celebrating. The pandemic and its challenges remain. We thank our staff for
their dedication and our customers for their confidence in us.

THREE MONTHS ENDED MARCH 31, 2021 VS. THREE MONTHS ENDED MARCH 31, 2020

…..PERFORMANCE OVERVIEW…..The following table summarizes some of the Company's key performance indicators (in thousands, except per share and ratios).




                                         Three months ended     Three months ended
                                           March 31, 2021         March 31, 2020
Net income                               $             2,081    $             1,409
Diluted earnings per share                              0.12                   0.08
Return on average assets (annualized)                   0.65 %                 0.48 %
Return on average equity (annualized)                   8.04 %                 5.69 %




The Company reported net income of $2,081,000, or $0.12 per diluted common
share. This earnings performance represented a $672,000, or 47.7%, increase from
the first quarter of 2020 when net income totaled $1,409,000, or $0.08 per
diluted common share. The benefits of our community bank customer-focused
business model and the diversification of our revenue streams contributed to
AmeriServ Financial's best earnings quarter since the third quarter of 2018. We
continued to achieve record levels of both loans and deposits as we served as an
important financial resource to small businesses and consumers in our
marketplace. Additionally, 32% of total revenue in the first quarter of 2021
came from non-interest income sources which included record contributions from
our strong wealth management business and active residential mortgage operation.

…..NET INTEREST INCOME AND MARGIN…..The Company's net interest income represents
the amount by which interest income on earning assets exceeds interest paid on
interest bearing liabilities. Net interest income is a primary source of the
Company's earnings, and it is affected by interest rate fluctuations as well as
changes in the amount and mix of earning assets and interest bearing
liabilities. The following table compares the Company's net interest income
performance for the first quarter of 2021 to the first quarter of 2020 (in
thousands, except percentages):


                            Three              Three
                        months ended       months ended
                       March 31, 2021     March 31, 2020      $ Change     % Change
Interest income        $        11,769    $        11,944    $    (175)       (1.5) %
Interest expense                 2,077              3,193       (1,116)      (35.0)
Net interest income    $         9,692    $         8,751    $      941        10.8
Net interest margin               3.23 %             3.21 %        0.02 %       N/M

--------------------------------------------------------------------------------

N/M - not meaningful



The Company's net interest income in the first quarter of 2021 increased by
$941,000, or 10.8%, from the prior year's first quarter while the net interest
margin of 3.23% was two basis points higher than the net interest margin of
3.21% for the first quarter of 2020. The first quarter of 2021 results were
indicative of the Company's continuing response to the challenges presented by
the pandemic, including the current low interest rate environment as well as
economic uncertainty and volatility. The economy has been demonstrating some
improvement due to the positive impact of the COVID-19 vaccine distribution and
the gradual easing of social restrictions that businesses and consumers have
been operating under. The Company continues to experience robust balance sheet
growth as, both, total loans and total deposits reached new record levels due to
business development efforts and the government implementing new stimulus
programs during the quarter. Net interest income improved as net interest margin
pressure from the low interest rate environment was offset by fee income from
existing Paycheck Protection Program (PPP) loan forgiveness and new fee

                                       34

--------------------------------------------------------------------------------

Table of Contents



income from the most recent second round of PPP loans implemented earlier in the
quarter. The low interest rate environment is also positively impacting deposit
and borrowings interest expense cost.

The average balance of total interest earning assets for the first quarter of
2021 continued to grow and is now $119 million, or 10.9%, higher than the first
quarter of 2020. Likewise, on the liability side of the balance sheet, total
average deposits increased by $121 million, or 12.3%, since last year primarily
because of government stimulus and consumers/businesses changing their spending
habits because of the pandemic. Overall, total interest expense decreased
significantly more than the decrease in total interest income, resulting in net
interest income increasing for the first quarter of 2021 compared to last year's
first quarter.

As stated previously, total loans reached a new record level and averaged $982
million in the first quarter of 2021 which is $105 million, or 11.9%, higher
than the $877 million average for the first quarter of 2020. The slowly
improving economy was evident in our lending activity as we continued to
experience commercial loan growth during the first quarter of 2021 along with
commercial loan pipelines returning to pre-COVID levels. Additionally, the
strong level of residential mortgage loan production experienced in 2020
continued into the first quarter of 2021. Residential mortgage loan production
totaled $29.7 million in the first quarter of 2021 and was 64.0% higher than the
production level of $18.1 million achieved in last year's first quarter. Along
with continued robust residential mortgage loan production and additional normal
commercial loan growth, loan volumes were positively impacted by the second
round of the 100% guaranteed PPP loans, which was announced in late December
2020 as part of the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and
Venues Act and implemented during the middle of January 2021. Note that there
were no PPP loans on the balance sheet in the first quarter of 2020 as the
initial round of the program was not implemented until the second quarter of
2020. The Company, again, elected to participate in this renewed program to
assist small businesses in our community in this difficult economy. During the
first quarter of 2021, the Company processed 219 PPP loans totaling $30.8
million. Also, the Company recorded a total of $897,000 of processing fee income
and interest income from PPP lending activity in the first quarter of 2021.
Finally, on an end of period basis, excluding total PPP loans, the total loan
portfolio grew by approximately $41.9 million, or 4.8%, since the end of the
first quarter of 2020.

Total investment securities averaged $190 million for the first quarter of 2021
which is $1.6 million, or 0.8%, higher than the $189 million average for the
first quarter of 2020. The Company continues to be selective when purchasing
securities due to the low interest rate environment. However, the yield curve
began to steepen during the latter part of the first quarter as the long end of
the U.S. Treasury yield curve increased while the short end of the curve
remained relatively stable. This resulted in improved yields for federal agency
mortgage-backed securities and federal agency bonds, and management decided to
add more of these investments to our portfolio. The Company also continues to
purchase corporate securities, particularly subordinated debt issued by other
financial institutions, along with taxable municipal securities.

Our liquidity position continues to be strong due to the significant influx of
deposits. Later in the first quarter, the President signed into law another
round of economic stimulus as part of the American Rescue Plan Act of 2021. The
stimulus checks delivered to most Americans and the financial assistance
provided to municipalities and school districts as part of this program
contributed to total deposits increasing significantly and reaching a record
level. The challenges this excess liquidity presents are twofold. First, there
is uncertainty regarding the duration that these excess funds will remain on the
balance sheet which will be determined by customer behavior as the economic
conditions change. The second challenge is to profitably deploy this excess
liquidity given the current low yields on short-term investment products. As a
result, short-term investment balances averaged $31 million in the first quarter
of 2021 which remains high by historical standards. Therefore, future loan
growth and continued prudent investment in securities is critical to achieve the
best return on the excess funds. The low interest rate environment resulted in
interest income on total investments decreasing between the first quarter of
2021 and the first quarter of 2020. Overall, total interest income on both loans
and investments decreased by $175,000, or 1.5%, between years despite increased
volume.

Total interest expense for the first quarter of 2021 decreased by $1.1 million,
or 35.0%, when compared to the first quarter of 2020, due to lower levels of
both deposit and borrowing interest expense. Deposit interest expense was lower
by $1.1 million, or 43.0%, despite the previously mentioned record increase in
deposits that occurred during the first quarter of 2021 reflecting new deposit
inflows as well as the loyalty of the bank's core deposit base. Management
continues to effectively execute several deposit product pricing reductions in
order to address the net interest margin

                                       35

--------------------------------------------------------------------------------

Table of Contents



challenges presented by the low interest rate environment. As a result, the
Company experienced some deposit cost relief. Specifically, our total deposit
cost averaged 0.52% in the first quarter of 2021 compared to 1.01% in the first
quarter of 2020, representing a meaningful decrease of 49 basis points. Overall,
the Company's loan to deposit ratio averaged 89.0% in the first quarter of 2021,
which we believe indicates that the Company has ample capacity to continue to
grow its loan portfolio and is well positioned to continue assisting our
customers and the community to recover from the impact that the COVID-19
pandemic is having on our local economy.

The Company experienced a $60,000, or 8.2%, decrease in the interest cost of
borrowings in the first quarter of 2021 when compared to the first quarter of
2020. The decline is a result of the Federal Reserve's actions to decrease
interest rates and the impact that these rate decreases have on the cost of
overnight borrowed funds and the replacement of matured FHLB term advances. The
total 2021 first quarter average term advance borrowings balance increased by
approximately $3.7 million, or 6.6%, when compared to the first quarter of 2020.
As a result of the combined growth of average FHLB term advances and total
average deposits there was less reliance on overnight borrowed funds, which
decreased between years by $1.7 million, or 59.4%, for the quarter.

The table that follows provides an analysis of net interest income on a
tax-equivalent basis for the three month periods ended March 31, 2021 and 2020
setting forth (i) average assets, liabilities, and stockholders' equity,
(ii) interest income earned on interest earning assets and interest expense paid
on interest bearing liabilities, (iii) average yields earned on interest earning
assets and average rates paid on interest bearing liabilities, (iv) the
Company's interest rate spread (the difference between the average yield earned
on interest earning assets and the average rate paid on interest bearing
liabilities), and (v) the Company's net interest margin (net interest income as
a percentage of average total interest earning assets). For purposes of this
table, loan balances include non-accrual loans, and interest income on loans
includes loan fees or amortization of such fees which have been deferred, as
well as interest recorded on certain non-accrual loans as cash is received.
Regulatory stock is included within available for sale investment securities for
this analysis. Additionally, a tax rate of 21% was used to compute
tax-equivalent interest income and yields (non-GAAP). The tax equivalent
adjustments to interest income on loans and municipal securities for the
three months ended March 31, 2021 and 2020 was $5,000 and $7,000,respectively,
which is reconciled to the corresponding GAAP measure at the bottom of the
table. Differences between the net interest spread and margin from a GAAP basis
to a tax-equivalent basis were not material.



                                       36

--------------------------------------------------------------------------------

Table of Contents

Three months ended March 31 (In thousands, except percentages)




                                                   2021                                  2020
                                                   Interest                              Interest
                                      Average       Income/     Yield/      Average       Income/     Yield/
                                      Balance       Expense      Rate       Balance       Expense      Rate
Interest earning assets:
Loans and loans held for sale,
net of unearned income              $   981,877    $  10,332      4.22 %  $   877,097    $  10,339      4.68 %
Short-term investments and bank
deposits                                 30,852            8      0.10         18,527           76      1.63
Investment securities - AFS             145,917        1,088      2.98        147,656        1,183      3.27
Investment securities - HTM              44,529          346      3.11         41,224          353      3.43
Total investment securities             190,446        1,434      3.01        188,880        1,536      3.31
Total interest earning
assets/interest income                1,203,175       11,774      3.93      1,084,504       11,951      4.40
Non-interest earning assets:
Cash and due from banks                  18,071                                19,087
Premises and equipment                   17,983                                18,593
Other assets                             70,260                                65,146
Allowance for loan losses              (11,582)                               (9,317)
TOTAL ASSETS                        $ 1,297,907                           $ 1,178,013
Interest bearing liabilities:
Interest bearing deposits:
Interest bearing demand             $   195,972    $      60      0.12 %  $

  167,066    $     242      0.60 %
Savings                                 115,632           38      0.13         97,166           41      0.17
Money markets                           246,895          172      0.28        229,838          464      0.81
Time deposits                           349,605        1,132      1.31        341,948        1,711      2.01
Total interest bearing deposits         908,104        1,402      0.63        836,018        2,458      1.18
Short-term borrowings                     1,180            1      0.39          2,908           12      1.67
Advances from Federal Home Loan
Bank                                     58,949          237      1.63         55,292          284      2.07
Guaranteed junior subordinated
deferrable interest debentures           13,085          280      8.57         13,085          280      8.57
Subordinated debt                         7,650          130      6.80          7,650          130      6.80
Lease liabilities                         3,841           27      2.83          3,993           29      2.86
Total interest bearing
liabilities/interest expense            992,809        2,077      0.85        918,946        3,193      1.40
Non-interest bearing
liabilities:
Demand deposits                         195,305                               146,840
Other liabilities                         4,862                                12,615
Shareholders' equity                    104,931                                99,612
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY                $ 1,297,907                           $ 1,178,013
Interest rate spread                                              3.08                                  3.00
Net interest income/ Net
interest margin (non-GAAP)                             9,697      3.23 %                     8,758      3.21 %
Tax-equivalent adjustment                                (5)                                   (7)
Net Interest Income (GAAP)                         $   9,692                             $   8,751




…..PROVISION FOR LOAN LOSSES…..The Company recorded a $400,000 provision expense
for loan losses in the first quarter of 2021 as compared to a $175,000 provision
expense in the first quarter of 2020. Although higher than the first quarter of
2020 by $225,000, an improved credit quality outlook for the overall portfolio
resulted in a lower loan loss provision in the first quarter of 2021 after three
consecutive quarters of a provision increase. The Company, however, continues to
believe that a strong allowance for loan losses is needed given the overall
economic climate and the uncertainty that remains because of the impact that the
COVID-19 pandemic is having on certain borrowers. The first

                                       37

--------------------------------------------------------------------------------

Table of Contents



quarter 2021 provision expense primarily reflects an increased allocation on two
commercial loan relationships transferred into non-accrual status during the
quarter and the rating downgrade of a loan in the health care industry. As a
result, non-performing assets, while still well controlled, totaled $4.2
million, or 0.43% of total loans, at March 31, 2021 compared to $3.3 million, or
0.34% of total loans, at December 31, 2020. The Company experienced low net loan
charge-offs of $114,000, or 0.05% of total loans, in the first quarter of 2021
which was comparable to net loan charge-offs of $120,000, or 0.06% of total
loans, in the first quarter of 2020. In summary, the allowance for loan losses
provided 274% coverage of non-performing assets, and 1.18% of total loans, at
March 31, 2021, compared to 341% coverage of non-performing assets, and 1.16% of
total loans, at December 31, 2020. The reserve coverage of total loans,
excluding PPP loans, was 1.27% (non-GAAP) at March 31, 2021. See the
reconciliation of the non-GAAP measure of the reserve coverage of total loans,
excluding PPP loans, within the Allowance for Loan Losses Section of the MD&A.

…..NON-INTEREST INCOME….. Non-interest income for the first quarter of 2021
totaled $4.6 million and increased by $782,000, or 20.4%, from the first quarter
of 2020 performance. Factors contributing to the higher level of non-interest
income for the quarter included:

a $318,000 increase in wealth management fees as the entire wealth management

division has been resilient since the pandemic began and is performing well

managing client accounts and adding new business despite the major market value

? decline that occurred in late March 2020. The market value of wealth management

assets is now in excess of $2.5 billion and has fully recovered and improved

from the pre-pandemic valuation, exceeding the March 31, 2020 market value by

27%;

a $258,000 increase in income from residential mortgage loan sales into the

? secondary market due to a higher level of residential mortgage loan production

along with an improved gain on sale in the first quarter of 2021;

a $207,000 increase in bank owned life insurance income due to the receipt of a

? $159,000 death claim and a financial floor taking hold which caused increased

earnings and a higher rate of return on certain policies; and

? an $85,000 decrease in service charges on deposit accounts as a result of fewer

overdraft fees due to customers maintaining higher deposit balances.




…..NON-INTEREST EXPENSE….. Non-interest expense for the first quarter of 2021
totaled $11.3 million and increased by $672,000, or 6.3%, from the prior year's
first quarter. Factors contributing to the higher level of non-interest expense
for the quarter included:

a $237,000 increase in salaries & employee benefits expense due to several

factors, including incentive compensation and health care costs. Incentive

compensation increased by $217,000 primarily due to commissions earned as a

result of the strong residential mortgage loan production and incentives earned

? from the good performance in the wealth management division. Also contributing

to the higher salaries & employee benefits expense was increased health care

costs by $97,000. Partially offsetting these increases within total salaries &

employee benefits were lower salaries expense by $139,000 due to the level of

full time equivalent employees being lower by five;

a $160,000 increase in professional fees resulted from an increased level of

? outside professional services related costs, increased fees due to the

significantly higher level of residential mortgage loan production and PPP

activity, and higher legal fees;

a $129,000 increase in FDIC deposit insurance expense due to an increase in the

? asset assessment base along with the benefit of the Small Bank Assessment

Credit being fully utilized in the first quarter of 2020; and

a $125,000 increase in other expense due to a higher level of expense related

to the unfunded commitment reserve along with $110,000 of costs incurred

? related to the upcoming branch acquisition from Riverview Bank. Slightly

offsetting these increased items and favorably impacting other expense was a

lower level of meals & travel costs that is related to travel restrictions from


   the pandemic.


                                       38

--------------------------------------------------------------------------------

Table of Contents



…..INCOME TAX EXPENSE…..The Company recorded an income tax expense of $520,000,
or an effective tax rate of 20.0%, in the first quarter of 2021. This compares
to an income tax expense of $366,000, or an effective tax rate of 20.6%, for the
first quarter of 2020.

…..SEGMENT RESULTS.….. The community banking segment reported a net income
contribution of $3,320,000 in the first quarter of 2021 which was higher by
$796,000 from the first quarter of last year. The improvement between years is
due to a higher level of total revenue which more than offset an increased level
of non-interest expense as well as a higher provision exense for loan losses.
Net interest income improved between years as the reduction to total interest
expense more than offset the reduction to total interest income. The additional
processing fee income and interest income that the Company recorded from PPP
lending activity, which totaled $897,000 for the first quarter, nearly offset
the unfavorable impact that the lower interest rate environment had on the
Company's earning asset margin performance. As a result, total loan interest
income remained relatively consistent between years. Also favorably impacting
net interest income was this segment experiencing deposit cost relief as total
deposit interest expense decreased between years due to management's action to
lower pricing of several deposit products, given the declining interest rate
environment. The decrease to total deposit interest expense occurred even though
total deposits reached a record level which is described previously in the MD&A.
Also favorably impacting net income from this segment was a greater level of
non-interest income. The exceptionally strong level of residential mortgage loan
activity in 2021 resulted in this segment recognizing a higher gain on the sale
of residential mortgage loans in the secondary market and a corresponding
greater level of mortgage related fee income. This segment also benefitted from
the greater level of Bank Owned Life Insurance (BOLI) revenue. These favorable
items were partially offset by the Company recording a $400,000 provision
expense for loan losses for the first quarter of 2021 compared to a $175,000
provision expense in the first quarter of 2020. This was discussed previously in
the Provision for Loan Losses section within this document. Finally, and also
unfavorably impacting net income were higher expenses for total employee costs,
professional fees, FDIC insurance expense and additional costs associated with
our upcoming branch acquisition.

The wealth management segment's net income contribution was $662,000 in the
first quarter of 2021 which was $175,000 higher than the first quarter of 2020.
The increase is due to wealth management fees increasing as the entire wealth
management division has been resilient since the pandemic began and is
performing well managing client accounts and adding new business despite the
major market value decline that occurred in late March 2020. The wealth
management division also benefitted from a lower level of meals & travel related
expenses due to travel restrictions from the pandemic. Slightly offsetting these
favorable items were higher levels of professional fees and incentive
compensation. Overall, the fair market value of trust assets under
administration totaled $2.518 billion at March 31, 2021, an increase of $534
million, or 26.9%, from the March 31, 2020 total of $1.984 billion.

The investment/parent segment reported a net loss of $1,901,000 in the first
quarter of 2021 which is a greater loss by $299,000 than the first quarter of
2020. The increased loss was due to securities interest income decreasing by a
higher amount than the decrease to total short term FHLB borrowings interest
expense. Also, short-term investment interest income decreased even though the
Company experienced exceptionally strong growth in its liquidity position
between years from the significant influx of deposits that resulted from the
government stimulus programs.

…..BALANCE SHEET…..The Company's total consolidated assets were $1.3 billion at
March 31, 2021, which increased by $31.7 million, or 2.5%, from the December 31,
2020 asset level. This change was related, primarily, to increased levels of
cash and cash equivalents, investment securities, and loans. Specifically, cash
and cash equivalents increased $5.7 million, or 18.2%, as the Company
experienced a significant influx of deposits resulting from the government
stimulus program and financial assistance provided to municipalities and school
districts. Total investment securities increased $15.8 million, or 8.4%, as the
steepening of the U.S. Treasury yield curve in the latter part of the first
quarter improved the yield for federal agency mortgage-backed securities and
federal agency bonds, making these types of securities more attractive for
purchase. The Company also continued to purchase corporate securities,
particularly subordinated debt issued by other financial institutions, along
with taxable municipal securities. In addition, loans, net of unearned fees, and
loans held for sale increased by $8.2 million, or 0.8%, as a result of the
Company's participation in the PPP and higher levels of residential mortgage
loan production.

Total deposits increased by $62.2 million, or 5.9%, in the first three months of
2021. This robust growth is the result of government stimulus and
consumers/businesses changing their spending habits because of the COVID-19
pandemic. Looking into the near future, we expect that our deposit balances will
be positively impacted in the second quarter of

                                       39

--------------------------------------------------------------------------------

Table of Contents



2021 by the acquisition of two branch offices from Riverview Bank, which we
anticipate should provide approximately $45 million of additional deposits. This
branch acquisition is described in our Current Report on Form 8-K filed on
January 15, 2021. As of March 31, 2021, the 25 largest depositors represented
22.0% of total deposits, which is a slight increase from December 31, 2020 when
it was 21.1%. Total borrowings have decreased by $34.6 million, or 30.3%,
since year-end 2020. The decrease was driven, primarily, by a lower level of
both short-term borrowings and FHLB term advances. Specifically, at March 31,
2021, the Company had no short-term borrowings outstanding as compared to $24.7
million at December 31, 2020. In addition, FHLB term advances decreased by $9.8
million, or 15.1%, and totaled $55.1 million at March 31, 2021. The Company has
utilized the FHLB term advances to help manage interest rate risk.

The Company's total shareholders' equity increased by $932,000 over the first
three months of 2021 due to the retention of earnings more than offsetting our
common stock dividend payments to shareholders. Additionally, the value of the
investment securities portfolio decreased during the first quarter which had an
unfavorable impact on accumulated other comprehensive loss.

The Company continues to be considered well capitalized for regulatory purposes
with a total capital ratio of 13.03%, and a common equity tier 1 capital ratio
of 10.15% at March 31, 2021. See the discussion of the Basel III capital
requirements under the Capital Resources section below. As of March 31, 2021,
the Company's book value per common share was $6.17 and its tangible book value
per common share was $5.47 (non-GAAP). When compared to December 31, 2020, book
value per common share and tangible book value per common share each improved by
$0.05 per common share. The tangible common equity to tangible assets ratio was
7.19% (non-GAAP) at March 31, 2021 and declined by 10 basis points when compared
to December 31, 2020.

The tangible common equity ratio and tangible book value per share are
considered to be non-GAAP measures and are calculated by dividing tangible
equity by tangible assets or shares outstanding. The Company believes that these
non-GAAP financial measures provide information to investors that is useful in
understanding its financial condition.  This non-GAAP data should be considered
in addition to results prepared in accordance with GAAP, and is not a substitute
for, or superior to, GAAP results.  Limitations associated with non-GAAP
financial measures include the risks that persons might disagree as to the
appropriateness of items included in these measures, and, because not all
companies use the same calculation of tangible common equity and tangible
assets, this presentation may not be comparable to other similarly titled
measures calculated by other companies. The following table sets forth the
calculation of the Company's tangible common equity ratio and tangible book
value per share at March 31, 2021 and December 31, 2020 (in thousands, except
share and ratio data):


                                          March 31,       December 31,
                                             2021             2020
Total shareholders' equity               $    105,331    $       104,399
Less: Goodwill                                 11,944             11,944
Tangible equity                                93,387             92,455
Total assets                                1,311,412          1,279,713
Less: Goodwill                                 11,944             11,944
Tangible assets                             1,299,468          1,267,769
Tangible common equity ratio (non-GAAP)          7.19 %             7.29 %
Total shares outstanding                   17,069,000         17,060,144

Tangible book value per share (non-GAAP) $ 5.47 $ 5.42








                                       40

--------------------------------------------------------------------------------

Table of Contents



…..LOAN QUALITY…..The following table sets forth information concerning the
Company's loan delinquency, non-performing assets, and classified assets (in
thousands, except percentages):


                                                        March 31,       December 31,       March 31,
                                                           2021             2020              2020
Total accruing loan delinquency (past due 30 to
89 days)                                               $      1,443    $         5,504    $      8,525
Total non-accrual loans                                       4,172              2,500           1,437
Total non-performing assets including TDRs*                   4,245              3,331           2,244

Accruing loan delinquency, as a percentage of total loans, net of unearned income

                                  0.15 %       

0.56 % 0.97 % Non-accrual loans, as a percentage of total loans, net of unearned income

                                         0.42               0.26            0.16
Non-performing assets, as a percentage of total
loans, net of unearned income, and other real
estate owned                                                   0.43               0.34            0.26
Non-performing assets as a percentage of total
assets                                                         0.32               0.26            0.19
As a percent of average loans, net of unearned
income:
Annualized net charge-offs                                     0.05               0.03            0.06
Annualized provision for loan losses                           0.17               0.26            0.08

Total classified loans (loans rated substandard or doubtful)**

$     12,320    $    

11,829 $ 15,958

--------------------------------------------------------------------------------

Non-performing assets are comprised of (i) loans that are on a non-accrual * basis, (ii) loans that are contractually past due 90 days or more as to

interest and principal payments, (iii) performing loans classified as a

troubled debt restructuring and (iv) other real estate owned.

** Total classified loans include non-performing residential mortgage and

consumer loans.




Overall, the Company continued to maintain good asset quality in the first three
months of 2021 as evidenced by low levels of non-accrual loans, non-performing
assets, and loan delinquency levels that continue to be below 1% of total loans.
The increase in non-accrual loans is the result of two commercial loan
relationships, one of which was previously designated as a troubled debt
restructure (TDR), being transferred into non-accrual status during the first
quarter of 2021. Additionally, the Company experienced a substantial decrease in
accruing loan delinquency primarily attributable to the curing of commercial
account delinquency during the quarter.

The Company remains committed to prudently working with and supporting our
borrowers that have been hardest hit by the pandemic by granting them loan
payment modifications. Management continues to carefully monitor asset quality
with a particular focus on customers that have requested payment deferrals. The
Asset Quality Task Force meets at least monthly to review these particular
relationships, receiving input from the business lenders regarding their ongoing
discussions with the borrowers. Deferral extension requests are considered based
upon the customer's needs and their impacted industry, borrower and guarantor
capacity to service debt and issued regulatory guidance. See the disclosures
regarding COVID-19 related modifications within the Non-Performing Assets
Including Troubled Debt Restructurings (TDR) footnote.

We also continue to closely monitor the loan portfolio given the number of
relatively large-sized commercial and commercial real estate loans within the
portfolio. As of March 31, 2021, the 25 largest credits represented 21.9% of
total loans outstanding, which represents a decrease from the first quarter of
2020 when it was 24.2%.



                                       41

--------------------------------------------------------------------------------

Table of Contents



…..ALLOWANCE FOR LOAN LOSSES…..The following table sets forth the allowance for
loan losses and certain ratios for the periods ended (in thousands,
except percentages):


                                                        March 31,       December 31,       March 31,
                                                           2021             2020              2020
Allowance for loan losses                              $     11,631    $        11,345    $      9,334
Allowance for loan losses as
a percentage of each of the following:
total loans, net of unearned income                            1.18 %             1.16 %          1.06 %
total accruing delinquent loans
(past due 30 to 89 days)                                     806.03             206.12          109.49
total non-accrual loans                                      278.79             453.80          649.55
total non-performing assets                                  273.99             340.59          415.94




The Company recorded a $400,000 provision expense for loan losses in the first
three months of 2021 compared to a $175,000 provision expense in the first
three months of 2020. As mentioned previously, the Company continues to believe
that a strong allowance for loan losses is needed given the overall economic
climate and the uncertainty that remains because of the impact that the COVID-19
pandemic is having on certain borrowers. As a result of the provision expense
sharply exceeding net loan charge-offs over the last 12 months, the balance in
the allowance for loan losses increased by $2.3 million, or 24.6%, to $11.6
million at March 31, 2021. The Company's asset quality continues to remain
strong as evidenced by low levels of net loan charge-offs and non-performing
assets. Note that the reserve coverage to total loans, excluding PPP loans, is
1.27% (non-GAAP) at March 31, 2021.

Management believes that this non-GAAP measure provides a greater understanding
of ongoing operations and enhances comparability of results of operations with
prior periods. The Company believes that investors may use this non-GAAP measure
to analyze the Company's financial condition without the impact of unusual items
or events that may obscure trends in the Company's underlying financial
condition.  This non-GAAP data should be considered in addition to results
prepared in accordance with GAAP, and is not a substitute for, or superior to,
GAAP results. Limitations associated with non-GAAP financial measures include
the risks that persons might disagree as to the appropriateness of items
included in these measures and that different companies might calculate these
measures differently. The following table sets forth the calculation of the
Company's allowance for loan loss reserve coverage to total loans (GAAP) and the
reserve coverage to total loans, excluding PPP loans (non-GAAP), at March 31,
2021 (in thousands, except percentages).


                                                         MARCH 31,
                                                            2021
Allowance for loan losses                                $    11,631
Total loans, net of unearned income(1)                       985,249
Reserve coverage                                                1.18 %

Reserve coverage to total loans, excluding PPP loans: Allowance for loan losses

$    11,631
Total loans, net of unearned income(1)                       985,249
PPP loans                                                   (67,253)
                                                             917,996
Non-GAAP reserve coverage                                       1.27 %



…..LIQUIDITY….. The Company's liquidity position continues to be exceptionally
strong due to the significant influx of deposits that resulted from the
government stimulus programs and as customers continue to be cautious and are
demonstrating reduced spending activity due to the economic uncertainty. As a
result, total deposits reached a record level, averaging $1.103 billion for the
first quarter of 2021. In addition, the Company's loyal core deposit base
continues to prove to be a source of strength for the Company during periods of
market volatility. The core deposit base is adequate to fund the Company's
operations. Cash flow from maturities, prepayments and amortization of
securities is used to help fund loan growth. Average short-term investments were
higher than they have been historically which presents the challenge of
profitably deploying this excess liquidity given the current low yields on short
term investment products. An additional challenge is the uncertainty regarding
the duration that these excess funds will remain on the balance sheet which will
be determined by customer behavior as the economic conditions change. Total
average short-

                                       42

--------------------------------------------------------------------------------

Table of Contents



term investments increased by $12.3 million in the first quarter of 2021
compared to the first quarter of 2020. Overall, the significant inflow of
deposits are being held in these low yielding products while their durability is
assessed. We strive to operate our loan to deposit ratio in a range of 80% to
100%. The Company's loan to deposit ratio averaged 89.0% in the first quarter of
2021. The Company has ample capacity to continue to grow its loan portfolio and
is well positioned to continue assisting our customers and the community to
recover from the impact that the COVID-19 pandemic is having on our local
economy. We are also well positioned to service our existing loan pipeline and
grow our loan to deposit ratio while remaining within our guideline parameters.

Liquidity can also be analyzed by utilizing the Consolidated Statements of Cash
Flows. Cash and cash equivalents increased by $5.7 million from December 31,
2020, to $37.2 million at March 31, 2021, due to $27.2 million of cash provided
by financing activities and $6.8 million of cash provided by operating
activities which more than offset $28.2 million of cash used in investing
activities. Within financing activities, deposits increased by $62.2 million
while total short-term and FHLB borrowings decreased by $34.5 million. Within
investing activities, cash advanced for new loans originated totaled $82.7
million and was $12.8 million higher than the $69.9 million of cash received
from loan principal payments. Within operating activities, $9.2 million of
mortgage loans held for sale were originated while $14.6 million of mortgage
loans were sold into the secondary market.

The holding company had $6.5 million of cash, short-term investments, and
investment securities at March 31, 2021. Additionally, dividend payments from
our subsidiaries also provide ongoing cash to the holding company. At March 31,
2021, our subsidiary Bank had $8.3 million of cash available for immediate
dividends to the holding company under applicable regulatory formulas.
Management follows a policy that limits dividend payments from the Trust Company
to 75% of annual net income. Overall, we believe that the holding company has
good liquidity to meet its trust preferred debt service requirements, its
subordinated debt interest payments, and its common stock dividend.

Financial institutions must maintain liquidity to meet day-to-day requirements
of depositors and borrowers, take advantage of market opportunities, and provide
a cushion against unforeseen needs. Liquidity needs can be met by either
reducing assets or increasing liabilities. Sources of asset liquidity are
provided by short-term investments, time deposits with banks, and federal funds
sold. These assets totaled $37.2 million and $31.5 million at March 31, 2021 and
December 31, 2020, respectively. Maturing and repaying loans, as well as
the monthly cash flow associated with mortgage-backed securities and security
maturities are other significant sources of asset liquidity for the Company.

Liability liquidity can be met by attracting deposits with competitive rates,
using repurchase agreements, buying federal funds, or utilizing the facilities
of the Federal Reserve or the FHLB systems. The Company utilizes a variety of
these methods of liability liquidity. Additionally, the Company's subsidiary
bank is a member of the FHLB, which provides the opportunity to obtain short- to
longer-term advances based upon the Company's investment in certain residential
mortgage, commercial real estate, and commercial and industrial loans. At March
31, 2021, the Company had $377 million of overnight borrowing availability at
the FHLB, $33 million of short-term borrowing availability at the Federal
Reserve Bank and $35 million of unsecured federal funds lines with correspondent
banks. The Company believes it has ample liquidity available to fund outstanding
loan commitments if they were fully drawn upon.

…..CAPITAL RESOURCES…..The Bank meaningfully exceeds all regulatory capital
ratios for each of the periods presented and is considered well capitalized. The
Company's common equity tier 1 capital ratio was 10.15%, the tier 1 capital
ratio was 11.28%, and the total capital ratio was 13.03% at March 31, 2021. The
Company's tier 1 leverage ratio was 9.30% at March 31, 2021. We anticipate that
we will maintain our strong capital ratios throughout the remainder of 2021.
There is a particular emphasis on ensuring that the subsidiary bank has
appropriate levels of capital to support its non-owner occupied commercial real
estate loan concentration, which stood at 348% of regulatory capital at March
31, 2021. While we work through the COVID-19 pandemic, our focus is on
preserving capital to support customer lending and managing heightened credit
risk due to the downturn in the economy. Additionally, we currently believe that
we have sufficient capital and earnings power to continue to pay our common
stock cash dividend at its current rate of $0.025 per quarter. At March 31,
2021, the Company had approximately 17.1 million common shares outstanding.

The Basel III capital standards establish the minimum capital levels in addition to the well capitalized requirements under the federal banking regulations prompt corrective action. The capital rules also impose a 2.5% capital conservation buffer ("CCB") on top of the three minimum risk-weighted asset ratios. Banking institutions that fail to meet the


                                       43

--------------------------------------------------------------------------------

Table of Contents



effective minimum ratios once the CCB is taken into account will be subject to
constraints on capital distributions, including dividends and share repurchases,
and certain discretionary executive compensation. The severity of the
constraints depends on the amount of the shortfall and the institution's
"eligible retained income" (four quarter trailing net income, net of
distributions and tax effects not reflected in net income). The Company and the
Bank meet all capital requirements, including the CCB, and continue to be
committed to maintaining strong capital levels that exceed regulatory
requirements while also supporting balance sheet growth and providing a return
to our shareholders.

Under the Basel III capital standards, the minimum capital ratios are:




                                                                   MINIMUM CAPITAL RATIO
                                                     MINIMUM           PLUS CAPITAL
                                                  CAPITAL RATIO     CONSERVATION BUFFER
Common equity tier 1 capital to risk-weighted
assets                                                      4.5 %                    7.0 %
Tier 1 capital to risk-weighted assets                      6.0             

8.5


Total capital to risk-weighted assets                       8.0             

10.5


Tier 1 capital to total average consolidated
assets                                                      4.0




…..INTEREST RATE SENSITIVITY…..The following table presents an analysis of the
sensitivity inherent in the Company's net interest income and market value of
portfolio equity. The interest rate scenarios in the table compare the Company's
base forecast, which was prepared using a flat interest rate scenario, to
scenarios that reflect immediate interest rate changes of 100 and 200 basis
points. Note that we suspended the 200 basis point downward rate shock since it
has little value due to the absolute low level of interest rates. Each rate
scenario contains unique prepayment and repricing assumptions that are applied
to the Company's existing balance sheet that was developed under the flat
interest rate scenario.


                                     VARIABILITY OF       CHANGE IN
                                      NET INTEREST     MARKET VALUE OF
           INTEREST RATE SCENARIO        INCOME        PORTFOLIO EQUITY
           200 bp increase                      6.0 %              40.3 %
           100 bp increase                      3.2                23.6
           100 bp decrease                    (3.0)               (3.2)




The Company believes that its overall interest rate risk position is well
controlled. The variability of net interest income is positive in the upward
rate shocks due to the Company's short duration investment securities portfolio
and the scheduled repricing of loans tied to LIBOR or prime. Also, the Company
will continue its disciplined approach to price its core deposit accounts in a
controlled but competitive manner. The variability of net interest income is
negative in the 100 basis point downward rate scenario as the Company has more
exposure to assets repricing downward to a greater extent than liabilities due
to the absolute low level of interest rates with the fed funds rate currently at
a targeted range of 0% to 0.25%. The market value of portfolio equity increases
in the upward rate shocks due to the improved value of the Company's core
deposit base. Negative variability of market value of portfolio equity occurs in
the downward rate shock due to a reduced value for core deposits.

…..OFF BALANCE SHEET ARRANGEMENTS…..The Company incurs off-balance sheet risks
in the normal course of business in order to meet the financing needs of its
customers. These risks derive from commitments to extend credit and standby
letters of credit. Such commitments and standby letters of credit involve, to
varying degrees, elements of credit risk in excess of the amount recognized in
the consolidated financial statements. The Company had various outstanding
commitments to extend credit approximating $235.0 million and standby letters of
credit of $13.2 million as of March 31, 2021. The Company's exposure to credit
loss in the event of nonperformance by the other party to these commitments to
extend credit and standby letters of credit is represented by their contractual
amounts. The Company uses the same credit and collateral policies in making
commitments and conditional obligations as for all other lending.

…..REGULATORY UPDATE…..The Coronavirus Aid, Relief, and Economic Security Act
(CARES Act) was enacted into law on March 27, 2020. Federal, state, and local
governments have adopted various statutes, rules, regulations, orders, and
guidelines in order to address the COVID-19 pandemic and the adverse economic
effects of this pandemic on individuals, families, businesses, and governments.
Financial institutions, including the Company, are

                                       44

--------------------------------------------------------------------------------

Table of Contents



affected by many of these measures, including measures that are broadly
applicable to businesses operating in the communities where the Company does
business. These measures include "stay-at-home orders" that allow only essential
businesses to operate. Financial services firms are generally regarded as
"essential businesses" under these orders, but financial services firms, like
other essential businesses, are required to operate in a manner that seeks to
protect the health and safety of their customers and employees.

In addition, the federal banking agencies along with state bank regulators
issued an interagency statement on March 22, 2020, addressing loan modifications
that are made by financial institutions for borrowers affected by the COVID-19
crisis. The agencies stated that short-term loan modifications made on a good
faith basis in response to COVID-19 for borrowers who were current prior to any
relief do not need to be categorized as TDRs and that financial institutions are
not expected to designate loans with deferrals granted due to COVID-19 as past
due because of the deferral.

The CARES Act contains a number of provisions that affect banking organizations.
The CARES Act provides funding for various programs under which the federal
government will lend to, guarantee loans to, or make investments in, businesses.
Banking organizations are expected to play a role in some of these programs, and
when they do so, they will be subject to certain requirements. One of these
programs is the Paycheck Protection Program (PPP), a program administered by the
Small Business Administration (the SBA) to provide loans to small businesses for
payroll and other basic expenses during the COVID-19 crisis. The loans can be
made by SBA-certified lenders and are 100% guaranteed by the SBA. The loans are
eligible to be forgiven if certain conditions are satisfied, in which event the
SBA will make payment to the lender for the forgiven amounts. The Bank has
participated in the PPP as a lender.

The CARES Act also authorizes temporary changes to certain provisions applicable
to banking organizations. Among other changes, Section 4013 of the CARES Act
gives financial institutions the right to elect to suspend GAAP principles and
regulatory determinations for loan modifications relating to COVID-19 that would
otherwise be categorized as TDRs from March 1, 2020, through the earlier of
December 31, 2020, or 60 days after the COVID-19 national emergency ends. On
April 7, 2020, the federal banking agencies, in consultation with state bank
regulators, issued an interagency statement clarifying the interaction between
(i) their earlier statement discussing whether loan modifications relating to
COVID-19 need to be treated as TDRs and (ii) the CARES Act provision on this
subject. In this interagency statement, the agencies also said that when
exercising supervisory and enforcement responsibility with respect to consumer
protection requirements, they will take into account the unique circumstances
impacting borrowers and institutions resulting from the COVID-19 emergency and
that they do not expect to take a consumer compliance public enforcement action
against an institution, provided that the circumstances were related to this
emergency and the institution made good faith efforts to support borrowers and
comply with the consumer protection requirements and addressed any needed
corrective action. The suspension of TDR identification and accounting triggered
by the effects of the COVID-19 pandemic was extended by the Consolidated
Appropriations Act, 2021, signed into law on December 27, 2020. The period
established by Section 4013 of the CARES Act was extended to the earlier of
January 1, 2022 or 60 days after the date on which the national COVID-19
emergency terminates.

The Federal Reserve has established several lending facilities that are intended
to support the flow of credit to households, businesses, and governments. One of
these facilities is the Paycheck Protection Program Liquidity Facility (PPPLF)
which was set up to allow the Federal Reserve Banks to extend credit to
financial institutions that originate PPP loans, taking the loans as collateral
at face value. On April 9, 2020, the federal banking agencies issued an interim
final rule to allow banking organizations to neutralize the effect of PPP loans
financed under the PPPLF on the leverage capital ratios of these organizations.
Also, in accordance with the CARES Act, a PPP loan will be assigned a risk
weight of zero percent under the federal banking agencies' risk-based capital
rules. The Federal Reserve had also announced the creation of main street
lending facilities to purchase loan participations, under specified conditions,
from banks lending to small and medium U.S. businesses. The Company has not
participated in any of these facilities to date.

Additionally, on March 15, 2020, the Federal Reserve reduced the target range
for the federal funds rate to 0% to 0.25% and announced that it would increase
its holdings of U.S. Treasury securities and agency mortgage-backed securities
and begin purchasing agency commercial mortgage-backed securities. The Federal
Reserve has also encouraged depository institutions to borrow from the discount
window and has lowered the primary credit rate for such borrowing by 150 basis
points while extending the term of such loans up to 90 days. Reserve
requirements have been reduced to zero as of March 26, 2020.

                                       45

--------------------------------------------------------------------------------

Table of Contents



…..CRITICAL ACCOUNTING POLICIES AND ESTIMATES…..The accounting and reporting
policies of the Company are in accordance with Generally Accepted Accounting
Principles (GAAP) and conform to general practices within the banking industry.
Accounting and reporting policies for the pension liability, allowance for loan
losses, goodwill, income taxes, and investment securities are deemed critical
because they involve the use of estimates and require significant management
judgments. Application of assumptions different than those used by the Company
could result in material changes in the Company's financial position or results
of operation.

ACCOUNT - Pension liability

BALANCE SHEET REFERENCE - Other liabilities

INCOME STATEMENT REFERENCE - Salaries and employee benefits and Other expense

DESCRIPTION



Pension costs and liabilities are dependent on assumptions used in calculating
such amounts. These assumptions include discount rates, benefits earned,
interest costs, expected return on plan assets, mortality rates, and other
factors. In accordance with GAAP, actual results that differ from the
assumptions are accumulated and amortized over future periods and, therefore,
generally affect recognized expense and the recorded obligation of future
periods. While management believes that the assumptions used are appropriate,
differences in actual experience or changes in assumptions may affect the
Company's pension obligations and future expense. Additionally, pension expense
can also be impacted by settlement accounting charges if the amount of employees
selected lump sum distributions exceed the total amount of service and interest
component costs of the net periodic pension cost in a particular year. Our
pension benefits are described further in Note 18 of the Notes to Unaudited
Consolidated Financial Statements.

ACCOUNT - Allowance for Loan Losses

BALANCE SHEET REFERENCE - Allowance for loan losses

INCOME STATEMENT REFERENCE - Provision for loan losses

DESCRIPTION



The allowance for loan losses is calculated with the objective of maintaining
reserve levels believed by management to be sufficient to absorb estimated
probable credit losses. Management's determination of the adequacy of the
allowance is based on periodic evaluations of the credit portfolio and other
relevant factors. However, this quarterly evaluation is inherently subjective as
it requires material estimates, including, among others, likelihood of customer
default, loss given default, exposure at default, the amounts and timing of
expected future cash flows on impaired loans, value of collateral, estimated
losses on consumer loans and residential mortgages, and general amounts for
historical loss experience. This process also considers economic conditions,
uncertainties in estimating losses and inherent risks in the various credit
portfolios. All of these factors may be susceptible to significant change. Also,
the allocation of the allowance for credit losses to specific loan pools is
based on historical loss trends and management's judgment concerning those
trends.

Commercial and commercial real estate loans are the largest category of credits
and the most sensitive to changes in assumptions and judgments underlying the
determination of the allowance for loan losses. Approximately $9.0 million, or
78%, of the total allowance for loan losses at March 31, 2021 has been allocated
to these two loan categories. This allocation also considers other relevant
factors such as actual versus estimated losses, economic trends, delinquencies,
levels of non-performing and troubled debt restructured (TDR) loans,
concentrations of credit, trends in loan volume, experience and depth of
management, examination and audit results, effects of any changes in lending
policies and trends in policy, financial information and documentation
exceptions. To the extent actual outcomes differ from management estimates,
additional provision for loan losses may be required that would adversely impact
earnings in future periods.

ACCOUNT - Goodwill

BALANCE SHEET REFERENCE - Goodwill

INCOME STATEMENT REFERENCE - Goodwill impairment

DESCRIPTION



The Company considers our accounting policies related to goodwill to be critical
because the assumptions or judgment used in determining the fair value of assets
and liabilities acquired in past acquisitions are subjective and

                                       46

--------------------------------------------------------------------------------

Table of Contents

complex. As a result, changes in these assumptions or judgment could have a significant impact on our financial condition or results of operations.



The fair value of acquired assets and liabilities, including the resulting
goodwill, was based either on quoted market prices or provided by other third
party sources, when available. When third party information was not available,
estimates were made in good faith by management primarily through the use of
internal cash flow modeling techniques. The assumptions that were used in the
cash flow modeling were subjective and are susceptible to significant changes.
The Company routinely utilizes the services of an independent third party that
is regarded within the banking industry as an expert in valuing core deposits to
monitor the ongoing value and changes in the Company's core deposit base. These
core deposit valuation updates are based upon specific data provided from
statistical analysis of the Company's own deposit behavior to estimate the
duration of these non-maturity deposits combined with market interest rates and
other economic factors.

Goodwill arising from business combinations represents the value attributable to
unidentifiable intangible elements in the business acquired. The Company's
goodwill relates to value inherent in the banking and wealth management
businesses, and the value is dependent upon the Company's ability to provide
quality, cost-effective services in the face of free competition from other
market participants on a regional basis. This ability relies upon continuing
investments in processing systems, the development of value-added service
features and the ease of use of the Company's services. As such, goodwill value
is supported ultimately by revenue that is driven by the volume of business
transacted and the loyalty of the Company's deposit and customer base over a
longer time frame. The quality and value of a Company's assets is also an
important factor to consider when performing goodwill impairment testing. A
decline in earnings as a result of a lack of growth or the inability to deliver
cost-effective value added services over sustained periods can lead to the
impairment of goodwill.

Goodwill, which has an indefinite useful life, is tested for impairment at least
annually and written down and charged to results of operations only in periods
in which the recorded value is more than the estimated fair value.

ACCOUNT - Income Taxes

BALANCE SHEET REFERENCE - Net deferred tax asset

INCOME STATEMENT REFERENCE - Provision for income taxes

DESCRIPTION



The provision for income taxes is the sum of income taxes both currently payable
and deferred. The changes in deferred tax assets and liabilities are determined
based upon the changes in differences between the basis of assets and
liabilities for financial reporting purposes and the basis of assets and
liabilities as measured by the enacted tax rates that management estimates will
be in effect when the differences reverse. This income tax review is completed
on a quarterly basis.

In relation to recording the provision for income taxes, management must
estimate the future tax rates applicable to the reversal of tax differences,
make certain assumptions regarding whether tax differences are permanent or
temporary and the related timing of the expected reversal. Also, estimates are
made as to whether taxable operating income in future periods will be sufficient
to fully recognize any gross deferred tax assets. If recovery is not likely, we
must increase our provision for taxes by recording a valuation allowance against
the deferred tax assets that we estimate will not ultimately be recoverable.
Alternatively, we may make estimates about the potential usage of deferred tax
assets that decrease our valuation allowances. As of March 31, 2021, we believe
that all of the deferred tax assets recorded on our balance sheet will
ultimately be recovered and that no valuation allowances were needed.

In addition, the calculation of our tax liabilities involves dealing with
uncertainties in the application of complex tax regulations. We recognize
liabilities for anticipated tax audit issues based on our estimate of whether,
and the extent to which, additional taxes will be due. If we ultimately
determine that payment of these amounts is unnecessary, we reverse the liability
and recognize a tax benefit during the period in which we determine that the
liability is no longer necessary. We record an additional charge in our
provision for taxes in the period in which we determine that the recorded tax
liability is less than we expect the ultimate assessment to be.

                                       47

--------------------------------------------------------------------------------

Table of Contents

ACCOUNT - Investment Securities

BALANCE SHEET REFERENCE - Investment securities

INCOME STATEMENT REFERENCE - Net realized gains (losses) on investment securities

DESCRIPTION



Available-for-sale and held-to-maturity securities are reviewed quarterly for
possible other-than-temporary impairment. The review includes an analysis of the
facts and circumstances of each individual investment such as the severity of
loss, the length of time the fair value has been below cost, the expectation for
that security's performance, the creditworthiness of the issuer and the
Company's intent and ability to hold the security to recovery. A decline in
value that is considered to be other-than-temporary is recorded as a loss within
non-interest income in the Consolidated Statements of Operations. At March 31,
2021, the unrealized losses in the available-for-sale security portfolio were
comprised of securities issued by government agencies or government sponsored
agencies and certain high quality corporate and taxable municipal securities.
The Company believes the unrealized losses are primarily a result of increases
in market yields from the time of purchase. In general, as market yields rise,
the value of securities will decrease; as market yields fall, the fair value of
securities will increase. Management generally views changes in fair value
caused by changes in interest rates as temporary; therefore, these securities
have not been classified as other-than-temporarily impaired. Management has also
concluded that based on current information we expect to continue to receive
scheduled interest payments as well as the entire principal balance.
Furthermore, management does not intend to sell these securities and does not
believe it will be required to sell these securities before they recover in
value.

…..FORWARD LOOKING STATEMENT…..

THE STRATEGIC FOCUS:

AmeriServ Financial is committed to increasing shareholder value by striving for
consistently improving financial performance; providing our customers with
products and exceptional service for every step in their lifetime financial
journey; cultivating an employee atmosphere rooted in trust, empowerment and
growth; and serving our communities through employee involvement and a
philanthropic spirit. We will strive to provide our shareholders with
consistently improved financial performance; the products, services and know-how
needed to forge lasting banking for life customer relationships; a work
environment that challenges and rewards staff; and the manpower and financial
resources needed to make a difference in the communities we serve. Our strategic
initiatives will focus on these four key constituencies:

Shareholders - We strive to increase earnings per share; identifying and

managing revenue growth and expense control and reduction; and managing risk.

Our goal is to increase value for AmeriServ shareholders by growing earnings

per share and narrowing the financial performance gap between AmeriServ and its

peer banks. We try to return earnings to shareholders through a combination of

dividends and share repurchases subject to maintaining sufficient capital to

support balance sheet growth and economic uncertainty. We strive to educate our

employee base as to the meaning/ importance of earnings per share as a

? performance measure. We will develop a value added combination for increasing

revenue and controlling expenses that is rooted in developing and offering

high-quality financial products and services; an existing branch network;

electronic banking capabilities with 24/7 convenience; and providing truly

exceptional customer service. We will explore branch consolidation

opportunities and further leverage union affiliated revenue streams, prudently

manage the Company's risk profile to improve asset yields and increase

profitability and continue to identify and implement technological

opportunities and advancements to drive efficiency for the holding company and


   its affiliates.


   Customers - The Company expects to provide exceptional customer service,
   identifying opportunities to enhance the Banking for Life philosophy by

providing products and services to meet the financial needs in every step

through a customer's life cycle, and further defining the role technology plays

? in anticipating and satisfying customer needs. We anticipate providing leading

banking systems and solutions to improve and enhance customers' Banking for

Life experience. We will provide customers with a comprehensive offering of

financial solutions including retail and business banking, home mortgages and

wealth management at one location. We have upgraded and modernized select


   branches to be more inviting and technologically savvy to


                                       48

--------------------------------------------------------------------------------

Table of Contents

meet the needs of the next generation of AmeriServ customers without abandoning

the needs of our existing demographic.

Staff - We are committed to developing high-performing employees, establishing

and maintaining a culture of trust and effectively and efficiently managing

staff attrition. We will employ a work force succession plan to manage

? anticipated staff attrition while identifying and grooming high performing

staff members to assume positions with greater responsibility within the

organization. We will employ technological systems and solutions to provide

staff with the tools they need to perform more efficiently and effectively.

Communities - We will continue to promote and encourage employee community

involvement and leadership while fostering a positive corporate image. This

will be accomplished by demonstrating our commitment to the communities we

? serve through assistance in providing affordable housing programs for

low-to-moderate-income families; donations to qualified charities; and the time

and talent contributions of AmeriServ staff to a wide-range of charitable and

civic organizations.




This Form 10-Q contains various forward-looking statements and includes
assumptions concerning the Company's beliefs, plans, objectives, goals,
expectations, anticipations, estimates, intentions, operations, future results,
and prospects, including statements that include the words "may," "could,"
"should," "would," "believe," "expect," "anticipate," "estimate," "intend,"
"project," "plan" or similar expressions. These forward-looking statements are
based upon current expectations, are subject to risk and uncertainties and are
applicable only as of the dates of such statements. Forward-looking statements
involve risks, uncertainties and assumptions. Although we do not make
forward-looking statements unless we believe we have a reasonable basis for
doing so, we cannot guarantee their accuracy. You should not put undue reliance
on any forward-looking statements. These statements speak only as of the date of
this Form 10-Q, even if subsequently made available on our website or otherwise,
and we undertake no obligation to update or revise these statements to reflect
events or circumstances occurring after the date of this Form 10-Q. In
connection with the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995, the Company provides the following cautionary
statement identifying important factors (some of which are beyond the Company's
control) which could cause the actual results or events to differ materially
from those set forth in or implied by the forward-looking statements and related
assumptions.

Such factors include the following: (i) the effect of changing regional and
national economic conditions; (ii) the effects of trade, monetary and fiscal
policies and laws, including interest rate policies of the Federal Reserve;
(iii) significant changes in interest rates and prepayment speeds;
(iv) inflation, stock and bond market, and monetary fluctuations; (v) credit
risks of commercial, real estate, consumer, and other lending activities;
(vi) changes in federal and state banking and financial services laws and
regulations; (vii) the presence in the Company's market area of competitors with
greater financial resources than the Company; (viii) the timely development of
competitive new products and services by the Company and the acceptance of those
products and services by customers and regulators (when required); (ix) the
willingness of customers to substitute competitors' products and services for
those of the Company and vice versa; (x) changes in consumer spending and
savings habits; (xi) unanticipated regulatory or judicial proceedings; (xii)
potential risks and uncertainties also include those relating to the duration of
the COVID-19 outbreak, and actions that may be taken by governmental authorities
to contain the outbreak or to treat its impact, including the distribution and
effectiveness of COVID-19 vaccines; and (xiii) other external developments which
could materially impact the Company's operational and financial performance.

The foregoing list of important factors is not exclusive, and neither such list
nor any forward-looking statement takes into account the impact that any future
acquisition may have on the Company and on any such forward-looking statement.

© Edgar Online, source Glimpses