|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 141.56 USD | +3.48% |
|
+3.73% | +4.95% |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 168,157 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 1.66% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 179,978 | 177,377 | 174,360 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 6% | -1.44% | -1.7% |
| P/E ratio | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 31.3x | 26.4x | 23.2x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 9.81x | 7.64x | 5.93x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 1x | 1.4x | 1.7x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.37x | 4.79x | 4.41x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.75x | 5.05x | 4.58x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 19.3x | 16.7x | 15.2x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 22x | 19x | 17x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 35.2x | 30.1x | 25.8x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.84% | 3.32% | 3.88% |
| Dividend per Share 2 | 0.3175 | 0.405 | 0.425 | 0.55 | 0.745 | 1.015 | 1.101 | 1.198 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.74% | 0.8% | 0.88% |
| EPS 2 | 1.27 | 1.53 | 1.555 | 1.92 | 3.34 | 4.369 | 5.191 | 5.901 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 23.2% | 21.2% | 20.3% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 31,315 | 35,113 | 38,106 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 9,325 | 10,652 | 11,502 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 8,163 | 9,356 | 10,280 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 5,602 | 6,653 | 7,515 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,821 | 9,221 | 6,203 |
| Reference price 2 | 43.73 | 38.07 | 49.56 | 69.45 | 135.14 | 136.80 | 136.80 | 136.80 |
| Nbr of stocks (in thousands) | 1,196,056 | 1,190,189 | 1,196,620 | 1,205,613 | 1,224,056 | 1,229,215 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.31x | 5.75x | 19.3x | 0.74% | 168B | |
| 12.73x | 0.26x | 6.11x | 4.08% | 94.35B | |
| 19.63x | 3.26x | 12.37x | 1.42% | 59.7B | |
| 41.95x | 16.28x | 37.01x | 0.2% | 59.57B | |
| 20.79x | 1.15x | 13.15x | 0.51% | 52.05B | |
| 62.31x | 7.19x | 30.4x | 0.02% | 48.3B | |
| 29.3x | 3.35x | 13.08x | 1.66% | 41.21B | |
| 110.21x | 41.97x | 92.26x | 0.31% | 35.08B | |
| 31.91x | 1.78x | 19.16x | -.--% | 31.12B | |
| 34.03x | 0.88x | 10.33x | 0.12% | 27.24B | |
| Average | 39.42x | 8.19x | 25.32x | 0.91% | 61.68B | |
| Weighted average by Cap. | 34.41x | 6.89x | 22.00x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
