ANA HOLDINGS INC. (9202)

Consolidated Financial Results

For the year ended March 31, 2021

ANA HOLDINGS reports Consolidated Financial Results

for the Year Ended March 31, 2021

1. Consolidated financial highlights for the year ended March 31, 2021

(1) Consolidated financial and operating results

(%: year-on-year)

Operating revenues

Operating (loss)

Ordinary (loss)

Net (loss) income

income

income

attributable to

owners of the

parent

Yen

%

Yen

%

Yen

%

Yen

%

(Millions)

(Millions)

(Millions)

(Millions)

FY2020 ended

728,683

(63.1)

(464,774)

-

(451,355)

-

(404,624)

-

Mar 31, 2021

FY2019 ended

1,974,216

(4.1)

60,806

(63.2)

59,358

(62.1)

27,655

(75.0)

Mar 31, 2020

*Comprehensive income

for the period Apr 1 - Mar 31, 2021

¥

(353,235) million

[-%]

for the period Apr 1 - Mar 31, 2020

¥

(14,742) million

[-%]

Net (loss) income

Return on equity

Ratio of

Operating income

per share

ordinary

profit

to

margin ratio

total assets

Yen

%

%

%

FY2020 ended

(1,082.04)

(39.1)

(15.7)

(63.8)

Mar 31, 2021

FY2019 ended

82.66

2.6

2.3

3.1

Mar 31, 2020

(Reference) Equity in earnings of unconsolidated subsidiaries and affiliates

for the year ended Mar 31, 2021

¥ (3,630) million

for the year ended Mar 31, 2020

¥

1,210 million

(2) Consolidated financial positions

Total assets

Net assets

Shareholders'

Net assets

equity ratio

per share

Yen (Millions)

Yen (Millions)

%

Yen

As of Mar 31, 2021

3,207,883

1,012,320

31.4

2,141.49

As of Mar 31, 2020

2,560,153

1,068,870

41.4

3,171.80

(Reference) Shareholders' equity

as of Mar 31, 2021

¥ 1,007,233 million

as of Mar 31, 2020

¥ 1,061,028 million

(3) Consolidated cash flows

Yen (Millions)

Cash flows from

Cash flows from

Cash flows from

Cash and cash

operating activities

investing activities

financing activities

equivalents at the

end of year

FY2020 ended

(270,441)

(595,759)

1,098,172

370,322

Mar 31, 2021

FY2019 ended

130,169

(230,218)

23,869

135,937

Mar 31, 2020

1

2. Dividends

Yen

Dividends per share

End of

End of

End of

End of

Full

1st quarter

2nd quarter

3rd quarter

fiscal year

fiscal year

FY2019

-

-

-

0.00

0.00

FY2020

-

-

-

0.00

0.00

FY2021 (Forecast)

-

-

-

0.00

0.00

Total dividends

Payout ratio

Dividend on equity

Yen (Millions)

(Consolidated)(%)

(Consolidated)(%)

FY2019

0

0.0

0.0

FY2020

0

-

0.0

FY2021 (Forecast)

-

0.0

-

3. Consolidated earnings forecast for the fiscal year ending March 31, 2022

(%: year-on-year)

Operating revenues

Operating income

Ordinary income

Net income (loss)

Net income

(loss)

(loss)

attributable to

(loss)

owners of the

per share

parent

Yen

%

Yen

%

Yen

%

Yen

%

Yen

(Millions)

(Millions)

(Millions)

(Millions)

Entire

1,380,000

89.4

28,000

-

5,000

-

3,500

-

7.44

FY2021

*Forecast for the six months ending September 30, 2021 is not made.

4. Other

  1. Changes of significant subsidiaries during the year (changes of specific subsidiaries in accordance with changes in the scope of consolidation): None

Consolidated

Equity method

Newly added

-

-

Excluded

-

-

  1. Changes in accounting policies, accounting estimates and restatement of corrections
    1. Changes caused by revision of accounting standards: None
    2. Changes other than (i): None
    3. Changes in accounting estimates: None
    4. Restatement and corrections: None

2

(3) Number of issued shares (Common stock)

Number of Shares

FY2020

FY2019

Number of shares issued

As of Mar 31

484,293,561

As of Mar 31

348,498,361

(including treasury stock)

Number of treasury stock

As of Mar 31

13,950,901

As of Mar 31

13,978,652

Average number of shares

Apr 1-Mar 31

373,945,345

Apr 1-Mar 31

334,559,440

outstanding during the year

*For the number of common stocks used as basis for calculating consolidated net income per share, see

page 32 "(Per share information)".

(Reference) Summary of non-consolidated financial results

(1) Non-consolidated financial results

Yen (Millions)

Operating revenues

Operating income

Ordinary income

Net (loss) income

Yen

%

Yen

%

Yen

%

Yen

%

(Millions)

(Millions)

(Millions)

(Millions)

FY2020 ended

233,665

(13.1)

61,260

(35.3)

41,543

(57.4)

(26,113)

-

Mar 31, 2021

FY2019 ended

268,895

5.4

94,690

3.5

97,522

12.6

89,249

11.5

Mar 31, 2020

Net (loss) income

per share

Yen

FY2020 ended

Mar 31, 2021

(69.81)

FY2019 ended

Mar 31, 2020

266.66

(2) Non-consolidated financial positions

Total assets

Total net assets

Equity ratio

Net assets per

Share

Yen (Millions)

Yen (Millions)

%

Yen

As of Mar 31, 2021

3,040,813

1,224,464

40.3

2,602.62

As of Mar 31, 2020

1,929,987

931,603

48.3

2,783.80

(Reference) Shareholders' equity

as of Mar 31, 2021

¥

1,224,464 million

as of Mar 31, 2020

¥

931,603 million

(Reason of change in non-consolidated financial results compared to the results in the previous fiscal year)

The change in non-consolidated financial results were mainly due to decrease in dividends from subsidiaries and affiliates, and business restructuring expense recorded in the fiscal year ended March 31, 2021.

  • This report is not subject to audit procedures
  • Explanation for appropriate use of forecasts and other notes
    The forward-looking statements such as operational forecasts contained in this statements summary are based

on information currently available to ANA HOLDINGS INC., hereinafter "the Company" and certain assumptions which are regarded as legitimate. Actual results may differ from such forward-looking statements for a variety of

reasons. Please refer to "1. Summary of Operating Results etc. (1) Analysis of operating results" on page 5 in

the Appendix for the assumptions used and other notes.

3

Contents

1. Summary of Operating Results etc..................................................................................................................

5

  1. Analysis of Operating Results……………………………………………………………………………….. 5

(2)

Analysis of the Financial Position……………………………………………………………………………

10

(3)

Dividend Policy and Dividends for the Current and Next Fiscal Periods…………………………………

11

    1. Operating Risks……………………………………………………………………………………………….. 11
    2. Important factors related to going concern status…………………………………………………………. 17
  1. Basic rationale for selection of accounting standard………………………………………………………………. 17
  2. Financial Statements and Operating Results………………………………………………………………………. 18
    1. Consolidated Balance Sheet……….………………………………………………………………………... 18
    2. Consolidated Statement of Income and Consolidated Statement of Comprehensive Income………... 20

Consolidated Statement of Income………………………………………………………………………….

20

Consolidated Statement of Comprehensive Income………………………………………………………

21

(3) Consolidated Statements of Changes in Net Assets………………………………………………………

22

  1. Consolidated Statement of Cash Flows…………………………………………………………………….. 26
  2. Notes to Consolidated Financial Statements………………………………………………………………. 28

(Going concern assumption)………………………………………………………………………………… 28

(Basis of presenting consolidated financial statements) …………………………………………………. 28

(Changes in accounting policies)…………………………………………………………………………… 28

(Notes Regarding Consolidated Statement of Income) …………………………………………………… 28

(Consolidated statements of cash flows)……………………………………………………………………

29

(Segment Information)………………………………………………………………………………………...

29

(Per share information)……………………………………………………………………………………….. 32

(Important post-balance sheet events)……………………………………………………………………... 33

4. Breakdown of Operating Revenues and Overview of Airline Operating Results (Consolidated)……………... 34

(1)

Breakdown of Operating Revenues…………………………………………………………………………

34

(2)

Overview of Airline Operating Results………………………………………………………………………

35

4

APPENDIX

1. Summary of Operating Results etc.

(1) Analysis of Operating Results

Overview of the fiscal year ended March 31, 2021

Although the Japanese economy continues to struggle in the current fiscal year due to the effects of Coronavirus (COVID-19), corporate production activities and capital investment continue to revive, while weaknesses remain in terms of, for example, personal consumption.

The airline industries have faced an unprecedented worldwide severe condition, because the passenger demand dramatically decreased by immigration restrictions and stay-at-home request. Under these economic conditions, operating revenues decreased rapidly to ¥728.6 billion (down 63.1% year-on-year) due to the severe impact on all segments. ANA Group implemented cost reduction measures of ¥590.0 billion (includes the employment adjustment subsidy ¥43.4 billion) by decreasing the fixed expenses, and reducing variable expenses due to curbing the scale of operations. However, due to the extremely large reduction in operating revenues, operating loss was ¥464.7 billion (operating income ¥60.8 billion same period a year ago), ordinary loss was ¥451.3 billion(ordinary income ¥59.3 billion same period a year ago) and net loss attributable to owners of the parent was ¥404.6 billion (net income attributable to owners of the parent ¥27.6 billion same period a year ago). We recorded a special loss of ¥86.3 billion for structural business reform expenses such as impairment loss by a retirement of a large number of aircraft, including 28 aircrafts that we retired early, mainly large aircraft.

The Company has received the Gold Class distinction from the 2021 S&P Global Sustainability Awards, becoming the only company within the aviation industry of its outstanding environmental record as well as its prioritization of safety and quality across its full range of operations. Furthermore, for the fourth year in succession, the Company was chosen as a constituent of the Dow Jones Sustainability World Index, one of the world's leading indicators of socially responsible investment. Looking ahead, we will continue to aim for sustainable growth by simultaneously creating both social and economic value.

Overview by segment Air Transportation

Due to COVID-19 pandemic, customer demand decreased dramatically and operating revenues have significantly decreased to ¥604.0 billion (down 65.2% year-on-year). Although passenger demand has been moving toward recovery on domestic routes, it began to decline again from December due to the increase in the number of infections. While passenger demand remains in a slump on international routes, the Group has actively worked to draw in increased demand for cargo services due to the resumption of economic activities and congestion in sea transportation. As the result of that, cargo revenue has reached record levels. In addition to reducing fuel costs and airport landing fees by constraining the scale of operations to match the decline in demand, the ANA Group also took steps to reduce personnel costs such as remuneration for directors, wages and bonuses of employee, but operating loss was ¥447.8 billion (operating income ¥49.5 billion same period a year ago).

As the impact of COVID-19 continues, the ANA Group has engaged in the creation of clean and sanitary environments in airports and aircraft cabins based on the "ANA Care Promise" initiatives to enable customers to use aircraft safely and with reassuring comfort. In recognition of its effective measures, ANA has received a 5-StarCOVID-19 Airline Safety Rating from SKYTRAX. Furthermore, the Group has been recognized for its various efforts over the past decade, being named by Flight Global, a British aviation magazine, as the winner of the Decade of Airline Excellence Awards 2020 for the Asia-Pacific region.

5

International Passenger Service (ANA Brand)

In international passenger services, both passenger numbers and revenue decreased significantly year-on- year.This was due to the substantial decline in passenger demand due to the continuation of immigration restrictions in countries worldwide caused by the effects of COVID-19.

In terms of the route networks, while large-scale operation suspensions and reduced flight numbers persist, we have worked to ascertain the demand of personnel stationed overseas, personnel returning to Japan from overseas, etc., and to select which routes to continue operating and to set temporary routes.

Furthermore, since demand is expected to stay at a fixed amount for cargo transportation in particular, in December the Company started operating a Narita-Shenzhen route, as well as a Haneda-San Francisco route. As a result, the scale of operations was 21.0% compared to the same period last year.

In terms of sales and services, we have introduced our discounted fares for one-way trips flying out of Japan from August of this year for drawing in demand for personnel being stationed overseas and foreign exchange students, etc., In January, we launched a new website offering Safe Homecoming Services for passengers returning to Japan, including easy arrangement of transportation options and hotels to help returning passengers safely quarantine.

As a result of the above, the number of passengers on international services for the year decreased to

0.42 million passengers (down 95.5 % year-on-year), and revenues decreased to ¥44.7 billion (down 92.7 % year-on-year).

Domestic Passenger Service (ANA Brand)

Domestic passenger services have been heavily affected by COVID-19, with passenger numbers and revenues decreasing significantly compared to the same period in the previous year. After the emergency restrictions were lifted in May, although passenger demand had steadily recovered, it began to decline again from December, changing in conjunction with trend of the number of infections.

In terms of the route network, the scale of operations for the first quarter (April - June 2020) was 26.7% year- on-year, but by increasing the number of flights in tandem with the recovery in demand, this number went up to 50.7% for the second quarter (July - September 2020), and was 61.4% in the third quarter (October - December 2020) due to the effect of the "Go To Travel" campaign. However, in the fourth quarter (January - March 2021), the scale of operations was 44.7 % due to reduction the number flight in accordance with decreasing demand.

In terms of sales and service, starting in July we began "Free and Easy Change Campaign" that would allow our customers to change flight dates and destinations without handling fees, and we expanded the functions that can be used for everything from route searching to reserving and paying for ground transportation such as railroads, buses, and taxis in our originally navigation service named "Airport Access" that supports MaaS (Mobility as a Service). In the future, we will continue to work to improve convenience by promoting seamless movement from the beginning to the end of journey.

As a result of the above, passenger numbers on domestic services for this fiscal year decreased to

12.66 million passengers (down 70.5 % year-on-year), and revenues decreased to ¥203.1 billion (down 70.1 % year-on-year).

Cargo Service (ANA Brand)

With respect to international cargo, the effects of COVID-19 have caused suspensions and reductions of passenger flights on a global scale, and the amount of supplied cargo space trended low. Under this situations supply and demand remained tight, as a result of increase in demand for emergency cargo transport such as masks during the first quarter (April - June 2020), recovery of demand for vehicles and vehicle components, as well as semiconductors and other electronic equipment from August and congestion in sea transportation

6

especially in the fourth quarter (January - March this year). In these conditions, besides beginning operation of Boeing 777F large cargo aircraft on Narita-Frankfurt route in October and the Narita-Bangkok route in December, the Group has also actively worked to draw in demand by setting temporary cargo flights using freighter plane and passenger plane.

As a result of the above, although the volume of international cargo handled in the year decreased to 655 thousand tons (down 24.4 % year-on-year), revenues increased to ¥160.5 billion (up 56.3 % year-on-year), the highest revenues ever.

The ANA Group has commenced delivering Pfizer's COVID-19 vaccine to Japan since February of this year. To do our part in realizing a society where people can live with peace of mind through the dissemination of vaccines, we will carry out transport under strict temperature control.

LCC

In LCCs, both passenger numbers and revenue decreased significantly year-on-year due to the decline in demand caused by the effects of COVID-19. Although passenger demand for domestic routes has been recovering steadily since the emergency restrictions were lifted in May, it began to decline again from December due to the increase in the number of infections.

In terms of the route network, domestic flights operated at 42.0% capacity for the first quarter (April - June 2020) compared to the same period in the previous year. However, in addition to restoring the network in response to increased passenger demand, the Company opened Narita-Kushiro and Narita-Miyazaki routes in August, New Chitose - Naha and Sendai-Naha routes in October, and Nagoya (Chubu Centrair) - New Chitose and Nagoya (Chubu Centrair) - Sendai routes in December. As a result, the scale of operations grew to 112.4% year-on-year for the second quarter (July - September 2020), and 132.2% for the third quarter Dec. 31 (October - December 2020). In the fourth quarter (January - March this year), we opened Nagoya(Chubu Centrair) - Naha and Nagoya(Chubu Centrair) - Ishigaki routes in January, and Narita - Memanbetsu and Narita - Oita routes in February, but the scale of operations was 78.9% year-on-year due to suspensions and reductions of flights in accordance with decreasing demand. The Suspensions continued on all international routes, but flights to Taipei (Taoyuan) partly resumed in October due to the easing of immigration restrictions.

In order to provide passengers with reassuring comfort, we started a service in November that allows customers to apply for a ticket reservation and an infection test for COVID-19 simultaneously on some domestic routes.

As a result of the above, passenger numbers on LCC for this fiscal year decreased to 2.08 million (down 71.4 % year-on-year), and revenues decreased to ¥22.0 billion (down 73.1 % year-on-year).

Others in Air Transportation

Other revenue in Air Transportation was ¥147.2 billion (down 34.8% year-on-year).

Other revenue in Air Transportation includes revenue from the mileage program, in-flight sales revenue, and revenue from maintenance contracts, etc.

  • Airline Related

As a result of a decrease in contracts for ground handling services such as passenger check-in and baggage handling at all airports and a decrease in contracts related to in-flight meals service due to the impact of suspension and reduction of flights of various airlines in response to the spread of COVID-19,

revenues decreased to ¥222.1 billion (down 25.8 % year-on-year), and operating income decreased to ¥3.6 billion (down 79.7 % year-on-year).

We started selling ANA international Economy Class in-flight meals on the Internet in December as the impact of COVID-19 continues. It has been well received as a product because it gives people the sense that

7

they are traveling, and we will strive to increase sales by expanding the merchandise lineup.

  • Travel Service

Travel services have been heavily affected by the spread of COVID-19 with respect to both domestic travel services and overseas travel services. Due to the effects of travel restrictions on overseas travel services, all tours operated by the ANA Group have been suspended. Through various factors such as the support of

"Go To Travel" campaign from July, domestic travel services saw a gradual recovery in demand-turnover of the dynamic package products sold over the Internet exceeding the previous year's levels during the third quarter (October - December 2020) for example-but it began to decline again from December due to the impact of the increase in infections.

As a result of the above, operating revenues for the year from travel services were ¥45.0 billion (down 68.7% year-on-year), and operating loss were ¥5.0 billion (operating income ¥1.3 billion same period a year ago).

As the impact of COVID-19 continues, the "ANA Travelers Online Tour" service was launched to capture new demand. Additionally, in projects unique to the Group, we implemented domestic sightseeing flights using our "FLYING HONU" Airbus A380, which we launched for use on our Hawaii route, and, in March of this year, we also launched our "Restaurant on Wings HANEDA," which provides First Class and Business Class meals and services using aircraft grounded at the Haneda Airport.

  • Trade and Retail

The spread of COVID-19 has significantly impacted our retail division, primarily centered around ANA DUTY FREE SHOP airport tax-free store, and ANA FESTA shops in airports. Although ANA FESTA is seeing a steady recovery in tandem with the recovery in domestic passenger service numbers, it began to decline again from December. Furthermore, in the lifestyle-industries business, trade in items such as in-flight food, beverages and amenities also decreased significantly.

As a result of the above, operating revenues for the year from travel services were ¥79.9 billion (down 44.8% year-on-year), and operating loss were ¥4.2 billion (operating income ¥2.9 billion same period a year ago).

  • Other

While revenues from real estate-related businesses remained strong, due to the impacts of COVID-19, the number of contracts for reception management work decreased in tandem with lounge closures, and income from training projects such as dispatching instructors also decreased.

As a result of the above, operating revenues for the year from travel services were ¥36.6 billion (down 17.1% year-on-year), and operating loss were ¥0.0 billion (operating income ¥3.5 billion same period a year ago).

"avatarin Inc." was established in April 2020 to create new business models and we have validated services that use avatars, which are remote-controlled robots, for sightseeing and shopping. We intend to popularize and expand these services and improve the performance of avatars to create new social infrastructure.

8

  • Outlook for the Next Financial Year

In terms of the future economic outlook, while the situation remains dire due to the impacts of COVID-19, it is expected to improve due to the effects of various government policies and improvements in overseas economies. However, there are also remaining concerns about the risks infection trends may pose to domestic and foreign economies.

The prolongation of the stay-at home request and immigration restrictions in various countries due to the spread of infection in metropolitan areas has had a major impact on our business performance, and we believe it is inevitable that impacts from the previous fiscal year will continue. On the other hand, vaccination started in Japan in February of this year. If vaccination progresses smoothly as it has in foreign countries where vaccination had already been in progress, the spread of infection can be expected to subside, which would allow aviation demand to recover rapidly.

Based on the "ANA HOLDINGS Announcement of Transformative Measures to a New Business Model" that the Company group announced on October 27, 2020 amidst these circumstances, we will steadily implement business structure reform plans in response to the behavioral changes brought about by COVID-19 and to reemerge as a stronger corporate group able to withstand the recurrence of infectious diseases. After promoting a significant reduction in fixed costs by temporarily reducing the scale of the aviation business centered on the ANA brand, we will pursue an optimal aviation business portfolio with an eye on future growth returns, and set our sights on creating new profit opportunities by establishing platform businesses that utilize customer data. In terms of funding, although we had sufficient liquidity on hand as of the end of March 2021 via loans from financial institutions in the form of subordinated syndicated loans, etc. and public offerings intended to accelerate business structure reforms and strengthen our financial base, etc., to improve our cash balance going forward, we will continue to scrutinize and curb capital investments in aircraft, etc., and to review the timing of their implementation.

Although we will continue, for the time being, to reduce the number of flights for international and domestic passenger services under the ANA brand while paying close attention to infection status and immigration regulations in each country, we will flexibly resume flights and actively capture demand during the demand recovery phase. As passenger flights continue to be suspended or reduced globally, we will continue to aggressively capture demand for international cargo, like we did last fiscal year, since we expect supply and demand constraints to continue due to the boom in cargo against the backdrop of economic recovery. For the time being, LCCs will continue to adjust the scale of their operations in line with declining demand, meanwhile, we not only plan to open new domestic routes and increase flights on some routes, we also intend to actively expand our network during the demand recovery phase.

In April of this year, we transferred ANA Sales Co., Ltd.'s travel business to ANA X Co., Ltd., which is in charge of platform businesses that utilize customer data. Under the new company, we will work to strengthen sales in the digital domain and to enhance merchandise lineups for hotels and restaurants, etc. After the situation is resolved, we will take appropriate measures to recover, strengthen and expand business in our aviation-related and trading company businesses.

The Fleet Plan is scheduled to introduce and retire the following aircraft.

Aircraft to be introduced

Aircraft to be retired

Model

No. of Aircraft

Model

No. of Aircraft

Airbus A380

1

Boeing 777-300

10

Boeing 787-10

1

Boeing 777-200

4

Boeing 787-9

8

Boeing 767-300

3

Airbus A321neoLR

1

Boeing 737-700

5

Airbus A321neo

5

Airbus A320-200

10

Airbus A320neo

4

Total

32

Total

20

9

At present, the forecast for consolidate results for the fiscal year ending March 31, 2022 is as follows: operating revenues ¥1,380.0 billion (up 89.4% year-on-year); operating income ¥28.0 billion (operating loss ¥464.7 billion for the current fiscal year); ordinary income ¥5.0 billion (ordinary loss ¥451.3 billion for the current fiscal year); and net income attributable to owners of the parent was ¥3.5 billion (net loss attributable to owners of the parent ¥404.6 billion for the current fiscal year). These calculations were made based on the assumptions that the exchange rate is ¥105 to one US dollar and indices for fuel costs as follows; the market price for crude oil on the Dubai market is US$60 per barrel, while Singapore kerosene costs are US$65 per barrel.

Consolidated Earnings Forecast

Yen (Billions)

Category

FY2020 ended Mar.31, 2021

FY2021 ending Mar.31, 2022

(Estimate)

Operating revenues

728.6

1,380.0

Operating expenses

1,193.4

1,352.0

Operating income

(464.7)

28.0

Ordinary income

(451.3)

5.0

Net income

attributable to owners of

(404.6)

3.5

the parent

  1. Analysis of the Financial Position
    Consolidated Balance Sheet
    Assets: Total assets increased by ¥647.7 billion compared to the balance as of the end of FY2019, to ¥3,207.8 billion due to secure liquidity on hand by raising funds.
    Liabilities: Total liabilities increased by ¥704.2 billion compared to the balance as of the end of FY2019, to ¥2,195.5 billion. Interest-bearing debt increased by ¥812.5 billion, whereas advance ticket sales decreased by ¥67.1 billion compared to the balance as of the end of FY2019.
    Net assets: Despite increase Shareholders' equity by ¥297.6 billion through a public offering, recording of net loss attributable to owners of the parent, net assets decreased by ¥56.5 billion compared to the balance as of the end of FY2019, to ¥1,012.3 billion. As a result, shareholders' equity ratio was 31.4%.
  • Consolidated Statement of Cash Flows

Operating activities: Net loss before income taxes and non-controlling interests for the current period was ¥545.3 billion. After adjustments on non-cash items such as subtraction of accounts receivable and payable for operating activities, cash flows from operating activities (outflow) was ¥270.4 billion.

Investment activities: Despite control capital investments, due to secure liquidity on hand, cash flows from investing activities (outflow) was ¥595.7 billion. As a result, free cash flow (outflow) was ¥866.2 billion.

Financial activities: Due to increase financing such as borrowing and public offerings, cash flows from financing activities (inflow) was ¥1,098.1 billion.

As a result of the above, cash and cash equivalents at the end of the current period increased by ¥234.3 billion compared to the balance as of the end of FY2019, to ¥370.3 billion.

10

FY 2016

FY 2017

FY 2018

FY 2019

FY 2020

Shareholders' equity ratio (%)

39.7

38.6

40.9

41.4

31.4

Shareholders' equity ratio based

51.4

53.8

50.5

34.5

37.7

on market prices (%)

Debt repayment period (years)

3.1

2.5

2.7

6.5

-

Interest coverage ratio

23.9

36.1

41.3

20.4

-

* Shareholders' equity ratio: Shareholders' equity / Total assets

Shareholders' equity ratio based on market prices: Total market value of shares / Total assets

Debt repayment period: Interest bearing debt / Cash flows from operating activities

Interest coverage ratio: Cash flows from operating activities / Interest payments

Notes:

  1. Each indicator is calculated based on consolidated financial figures.
  2. The total market value of shares is calculated by multiplying the closing stock price at fiscal year-end and the total number of shares issued as of the end of the fiscal year (less treasury stock).
  3. The cash flows from operating activities in the consolidated statements of cash flows is used as the cash flows from operating activities. Interest-bearing debt is all the liabilities recorded on the consolidated balance sheet for which interests are being paid.
  4. We don't describe the debt repayment period and interest coverage ratio because the cash flows from operating activities are minor.
  1. Dividend Policy and Dividends for the Current and Next Fiscal Periods

While the Company recognizes that shareholder returns are a key management issue, the Company will not be paying any dividends for this period as the impact of COVID-19 has led to a significant deterioration in the Group's performance. Furthermore, in this unprecedentedly difficult business environment, our task at hand is the strengthening of our financial base while securing liquidity on hand to cope with future uncertainties. Therefore, we regretfully announce that we do not plan to pay dividends for the next fiscal year as well. The Company would like to apologize most sincerely to shareholders and ask for their continued support as the ANA Group works on structural business reforms to improve earnings, so that dividend payouts can be resumed as soon as possible.

(4) Operating Risks

The following risks could significantly affect the judgment of investors in the ANA Group. These forward- looking statements are being made at the determination of the ANA Group as of the end of the fiscal year under review.

  • Risks related to the international situation

ANA Group's international route network currently covers North America, Europe, China and other parts of Asia. Should any political instability, international conflict, or large-scale terrorist attack occur in any of the regions the Group covers or maintains offices in, or should there be a worsening of diplomatic relations with countries where ANA Group operates, ANA Group's performance could be adversely affected, as there might be an accompanying decline in demand for travel to the affected region.

  • Risks related to statutory regulations

As an airline operator, the Group undertakes operations based on statutory regulations relating to airline operations. The Group is also required to conduct passenger operations and cargo operations on international routes in accordance with international agreements, including treaties, bilateral agreements, and the decisions of the International Air Transport Association (IATA) and the International Civil Aviation Organization (ICAO). The Group's fares, airspace, operating schedule and safety management are subject to a variety of constraints

11

due to these regulations. Furthermore, the Group's operations are constrained by the Japanese Anti-monopoly Act and similar laws and regulations in other countries with regard to the pricing of fares and charges.

  • Risks related to environmental regulations

As part of efforts to protect the global environment, numerous domestic and international regulations have been introduced or strengthened in recent years. These have addressed such issues as aircraft emission of noise and greenhouse gases (CO2 etc.), the usage and treatment of environmental pollutants, and energy use at major business operations. Compliance with such statutory regulations imposes a considerable cost burden on ANA Group and business activities may be constrained or significant additional expenses incurred if new regulations are introduced, such as common global environmental taxes under emission trading and reduction schemes for curbing greenhouse gases in international air transportation that have been determined to be implemented from 2021.

  • Risks related to the airline industry

Within Japan, material changes in the current competitive and operating environment could occur as a result of changes in aviation policy or regional policy, or changes in the status of competitors due to mergers or capital alliances brought about by business collapse or other factors. These changes could affect the Group's profitability.

1) Risks related to arrival/departure slots

Although demand is continuing to decline due to the impact of COVID-19, future recovery in demand may affect the achievement of the Group's management plan, including the number of arrival/departure slots allocated at Haneda Airport.

  1. Risks related to public sector fees

Public-sector fees include jet fuel taxes, landing fees, and fees for the use of navigational facilities. The Japanese government is currently implementing temporary measures to mitigate jet fuel taxes, landing fees and fees for the use of navigational facilities but reduction or termination of these measures in the future could adversely affect the Group's performance.

  • Risks accompanying delay in economic recovery

The airline industry is susceptible to the effects of economic trends, and if domestic and overseas economies are sluggish, this may cause reduced demand for air transportation due to deterioration in personal consumption and corporate profits. Our international passenger and cargo businesses depend greatly on overseas markets, particularly those in China and other Asian regions, as well as North America; as a result, economic conditions in these regions could lead to a decrease in the number of passengers and volume of cargo and a fall in the unit price.

  • Risks related to crude oil price fluctuations

Jet fuel is derived from crude oil and therefore its price is linked with the price of crude oil. Variance that exceeds the Group's estimates due to factors such as political instability in Mideast oil-producing countries, Shale oil production in the United States, increased demand for crude oil due to rapid economic growth in emerging countries, reductions in oil stockpiles or deposits, speculative investment in crude oil, or natural disasters may affect the Group's performance as follows.

1) Risks associated with an increase in the price of crude oil

If the price of crude oil increases, the price of jet fuel will also increase, placing a significant burden on the Group. Accordingly, ANA Group engages in hedging transactions using crude oil and jet fuel commodity derivatives in a systematic, ongoing basis for specific periods of time to control the risk of fluctuations in the

12

price of jet fuel and to stabilize operating income. In the event that crude oil prices rise over a short period, there are limitations to the Group's ability to offset sharp increases in crude oil prices through efforts at cost reductions and passing on in fares and other charges. For these reasons, the Group may be unable to avoid the impact of a sharp increase in crude oil prices completely, depending on its hedge position.

2) Risks associated with a sharp drop in the price of crude oil

The Group hedges against fluctuations in the price of crude oil. Therefore, a sudden decrease in oil prices in the short term may not only result in a decrease in or elimination of fuel surcharge income but also, depending on the status of the hedge position, preclude the Group's ability to reap the benefits of the decline in prices.

  • Risks related to fluctuations in foreign exchange rates

The Group's expenditures in foreign currencies are greater than its revenues in foreign currencies. Consequently, the impact of a depreciation of the yen on the Group's balance of income and expenditures would be significant. Accordingly, foreign currency taken in as revenue is appropriated to pay for expenses denominated in the same foreign currency to limit the impact on income and expenditures from the risk of fluctuations in foreign exchange rates, to the greatest extent possible. The Group also uses forward exchange agreements and currency options for a portion of the foreign currency needed for its purchases of aircraft and jet fuel to stabilize and control payment amounts. However, there are limits to the resulting increase in costs the Group can cover through efforts to reduce costs and pass on in fares and charges if the yen depreciates rapidly on the foreign exchange market over a short period of time. This could affect Group income and expenditures, depending on hedge positions and other factors. Conversely, if the yen should appreciate on the foreign exchange market over a short period of time, this may preclude immediate reflection in lower jet fuel costs and the Group's ability to reap the benefits from appreciation of the yen.

  • Competitive risks

The possibility of future increases in costs related to the Group's operations due to such factors as jet fuel expenses, financing costs, and response to environmental regulations cannot be ruled out. If such costs increase, it will be necessary for the Group to cut costs through such means as reducing indirect fixed costs and passing on costs through higher fares and charges to secure income. However, because the Group is in competition with other airlines and LCCs in Japan and overseas as well as with alternative forms of transportation, such as the Shinkansen, on certain routes, passing on costs could diminish competitiveness. Furthermore, price competition with competitors could greatly restrict the passing on of costs, and this could affect the Group's performance.

  • Risks related to novel infectious diseases

An increase in the number of people affected by outbreaks and epidemics of serious contagious diseases, could drastically decrease demand not only for international services but also for the Group's entire operations. Rumor could reduce the public interest in travel, the spread of infection or increase in the seriousness of illness, and Various countries' immigration restrictions and requests to refrain from travel within Japan that were implemented during the global spread of the Coronavirus could lead to a sudden decrease in the number of international and domestic passengers, and could affect ANA Group's performance.

Furthermore, the spread of new highly infectious strains of influenza affecting a higher than expected number of employees and outsourced personnel, or virulence becoming stronger due to mutation, could affect the continuity of business for the Group.

  • Risks of disaster

If airports are closed for prolonged periods or there are restrictions on routes due to earthquakes, tsunami, flooding, typhoons, snowfall, volcanic eruptions, infectious disease, strikes, or riots, this may have an adverse

13

effect on the Group' s profitability due to the impact on flights using such airports and routes, and demand for air travel declining significantly.

The ANA Group' s data center is located in the metropolitan area, operational control of all domestic and international flights is handled at Haneda Airport, and the majority of the Group' s passengers use the metropolitan airports, so a major disaster such as an earthquake or typhoon, a fire, or strike at the above- mentioned facilities resulting in closure of the airport or access thereto, could lead to a long-term shutdown of the Group' s systems, operational control functions, or actual flight operations that could significantly affect Group performance.

  • Risks related to corporate strategies

1) Risks related to fleet strategy

In air transportation operations, ANA Group is pursuing a fleet strategy centered on the introduction of highly economical aircraft; the integration of models; and increased matching of supply and demand. In line with this strategy, orders have been placed for aircraft with the Boeing Company, Airbus, De Havilland Aircraft of Canada Limited., and Mitsubishi Aircraft Corporation, but any delays in delivery due to financial or other factors at any of these companies could impair ANA Group's operations. Further, this fleet strategy could prove ineffective due to the factors given below, significantly diminishing expected benefits.

(i) Dependence on the Boeing Company

The majority of the aircraft that are planned to be introduced under the fleet strategy above have been ordered from the Boeing Company. If, due to financial or other factors, Boeing were unable to fulfill its agreements with the ANA Group or a company performing maintenance on Boeing products, ANA Group would be unable to acquire or maintain aircraft according to this fleet strategy; and such circumstances could significantly affect the Group's operations.

  1. Delay of Aircraft Development Plan by Mitsubishi Aircraft Corporation
    The Company decided to introduce into our operations the Mitsubishi SpaceJet that is currently being

developed by Mitsubishi Aircraft Corporation. However, it has been announced that development activities would be temporarily suspended, which may adversely affect the Group's business, depending on future development policies.

2) Risks Related to Business Structure

In addition to the airline business and the airline-related business, which account for most of the consolidated operating revenues, the Group's business structure is heavily dependent on the airline business, as the travel and trading businesses are closely linked to the airline business. In the event of a situation that affects the airline business as a whole, the Group may not be able to supplement its earnings with earnings from other business segments, which could have a serious impact on the Group's operations.

3) Risks Related to Strategic Investments

ANA Group may enter new businesses and invest in or acquire other companies to further expand its business in growth areas. These investments and other initiatives may not produce the intended results. Moreover, if the interests of equity investors in a joint venture do not align, the Group may not be able to operate the joint venture in the manner it considers appropriate, and if management of the joint venture deteriorates, the Group may be exposed to an economic cost burden. In addition, equity investors other than the Group may experience poor financial results or withdraw from the business. The Group may also have difficulty in achieving desired results in investment in business in foreign countries or in businesses with little relevance to the airline business.

  • Risks associated with ineffective strategic alliances

ANA Group is a member of the Star Alliance. With antitrust immunity (ATI) approval, joint venture operations were introduced in collaboration with United Airlines in the network between Asia and the Americas, and

14

Lufthansa German Airlines and Lufthansa Group companies Swiss International Airlines, Austrian Airlines and Lufthansa Cargo AG in the network between Japan and Europe. The Group has also entered into individual alliances in Asia and elsewhere that surpass the framework of these alliances. Should the alliance be dismantled due to anti-monopoly laws in various countries, or should an alliance partner withdraw from the Star Alliance or change its business policies or another alliance group become more competitive, or if there were a dissolution of a bilateral partnership, a downturn in performance, restructuring or a decline in the creditworthiness of an alliance partner, or other external factor leading to stricter regulations governing the partnerships, these could reduce the effectiveness of the partnerships and in turn affect the management of the Group.

  • Risks related to flight operations
  1. Aircraft accidents, etc.

An aircraft accident involving a flight operated by the Group or a code-share partner could cause a decline in customer confidence and the Group's reputation, creating a downturn in demand that could adversely affect the Group's performance immediately and over the medium to long term. A major accident suffered by a competitor could similarly lead to a reduction in air transportation demand that could affect the Group's performance. An accident would give rise to significant expenses including compensation for damages and the repair or replacement of aircraft. Aviation insurance would not necessarily cover all such direct expenses, however.

2) Violation of the Civil Aeronautics Act, etc.

The Company's business is required to comply with the Civil Aeronautics Act and notices from the relevant authorities, etc. Serious violations of the Civil Aeronautics Act etc. may result in adverse dispositions under the Civil Aeronautics Act (administrative penalties or administrative guidance), and in the past we have received business improvement orders for violation of notices such as inadequate maintenance and alcohol consumption by flight crew. In addition, such adverse dispositions impact on the Group's credibility in terms of operational safety, and depending on the severity of the violation or its recurrence, the Group may be subject to suspension of operations or revocation of its business license, which could have a serious impact on the Group's business.

3) Technical circular directives, etc. on airworthiness

If unexpected problems arise in the design of new models that become the core of the ANA Group's

air craft, MLIT will issue a technical circular directive, by law. In some cases, all aircraft of the same model might be grounded until the measures to improve the airworthiness of the aircraft and equipment have been implemented as directed. Even when the law does not require a directive to be issued, operation of the same model might be voluntarily suspended and inspections and other maintenance carried out in some cases, when safety cannot be confirmed from a technical perspective. Any such situation may have an adverse impact on confidence in the safety of the Group's aircraft and on profitability. Of particular note, the Group has been introducing new models such as the Boeing 787. In the event of a design flaw or technical issue with new aircraft upon which the Group relies, there may be a significant adverse impact on the profitability of the Group.

  • Risks related to leaked customer information

The Group holds an enormous amount of customer information, including personal data on approximately

37.44 million ANA Mileage Club members (as of March 31, 2021), and is required to manage this personal information appropriately, pursuant to the Act on the Protection of Personal Information and other similar foreign laws and regulations. The Group has stated its privacy policy, apprised customers of the policy, and established foreseeable measures to ensure information security, including in its IT systems. Despite ongoing precautions taken to improve operating procedures and upgrade the system to prevent gaps in security, a major leak of personal information caused by unauthorized access, negligent operation, or some other unforeseen factor could still occur and carry significant cost, in terms of both compensation and loss of public confidence, which

15

could significantly affect ANA Group's performance.

  • Risks related to IT systems

The Group is highly dependent on information systems for such critical functions as customer service and operational management. A major disruption of one of those systems or of telecommunications networks caused by natural disasters, accidents, computer viruses or unauthorized access, power supply constraints or large-scale power outages would make it difficult to maintain customer service and operations and would result in a loss of public confidence, which could affect the Group's performance. Further, the Group's information systems are also used by its strategic partners, so there is a possibility that the impact of systems failure would not be limited to the Group.

  • Risks related to personnel and labor

Many of the Group's employees belong to labor unions and the operation of the Group's aircraft may be adversely affected if the Group's employees conduct a collective strike or engage in other actions.

  • Risks related to securing human resources

Although demand is continuing to decline due to the impact of COVID-19, it is expected to increase demand for flight crew because of the expansion of the scale of LCC operations, etc. when demand recovers in the future. A certain period of training is required to train them, if the Group be unable to secure the necessary number of qualified flight crew in a timely fashion, the Group's performance may be adversely affected.

Moreover, fluctuations in the balance of supply and demand in the labor market such as a lack of human resources for airport handling or a steep rise in wage levels could occur.

  • Risks associated with profit/loss structure

Fixed costs such as aircraft costs and expenses largely determined by the aircraft and not the passenger load factor, such as fuel costs and airport usage fees, account for a significant share of ANA Group's expenses, preventing it from rapidly adjusting the scale of operations to meet a given financial situation. Consequently, any decrease in the number of passengers or in cargo volume could have a significant impact on the Group's profits and losses.

Moreover, because the Group tends to have increased sales during the summer in its passenger services, a significant decrease in demand during this period may adversely affect the Group's performance for that business year.

  • Risks associated with finance

1) Increase in the cost of procuring funds

The Group acquires aircraft by procuring funds mainly through bank loans and bond issuances. Any future deterioration of the business environment in the airline industry, disruption in financial markets, changes to taxation, government interest policies, government financial institutions' guarantee systems, or downgrading of ANA Group's credit rating may make it difficult or even impossible to raise funds on terms advantageous to the Group, increasing the cost of such fund-raising. Such circumstances could significantly affect ANA Group's performance. The procurement of large interest-bearing liabilities can have an adverse effect on securing working capital and investment capital due to the need to pay interest and make repayments.

2) Risks related to asset impairment

Due to the nature of its business, the ANA Group holds many fixed assets, and if the profitability of various operations deteriorates, or it decides to sell off the assets, ANA Group may be required to recognize impairment losses on fixed assets and investment securities or losses on the sale of fixed assets in the future.

3) Risks Related to Deferred Tax Assets

16

If the estimated amount of future taxable income decreases due to deterioration in the business's earnings, there is a possibility that deferred tax assets will be eroded and a loss will be recorded.

  • Risks related to litigation

The Group may become involved in various lawsuits in relation to its business activities, which could affect the Group's performance.

(5) Important factors related to going concern status

The ANA group has been heavily affected by the impact of the spread of COVID-19.

Under these unprecedented conditions, the ANA group implemented cost reduction measures, cutting variable costs by limiting the scale of its operations and reducing personnel costs and other fixed costs. We also scrutinized and limited capital investments, and reviewed the timing of implementation.

We secured total loans of approximately ¥935.0 billion from commercial banks and the Development Bank of Japan, and raised ¥297.6 billion through a public offering. Also we signed commitment line contracts of credit line. Based on the above efforts, we consider that there are no important uncertainties in the company's status as a going concern.

2. Basic rationale for selection of accounting standard

While the Company aims to increase corporate value with further globalization and expansion of business domains, the Company is considering applying International Financial Reporting Standards (IFRS) at our discretion to improve international comparability of financial information in capital markets.

17

3 Financial Statements and Operating Results

(1) Consolidated Balance Sheet

Yen (Millions)

Assets

FY2020

FY2019

as of Mar 31, 2021

as of Mar 31, 2020

Current assets:

Cash and deposits

464,739

109,447

Notes and accounts receivable

103,939

98,845

Lease receivables

19,112

22,823

Marketable securities

500,980

129,200

Inventories (Merchandise)

11,625

13,490

Inventories (Supplies)

27,230

53,822

Other current assets

98,908

144,073

Allowance for doubtful accounts

(231)

(538)

Total current assets

1,226,302

571,162

Fixed assets

Property and equipment:

Buildings and structures

116,032

127,983

Aircraft

1,026,210

1,157,585

Machinery, equipment and vehicles

33,180

33,219

Furniture and fixtures

18,957

21,751

Land

48,748

53,886

Lease assets

4,791

5,897

Construction in progress

198,389

180,005

Total property and equipment

1,446,307

1,580,326

Intangible assets:

Goodwill

22,346

24,461

Other intangible assets

87,839

101,062

Total intangible assets

110,185

125,523

Investments and other assets:

Investment securities

159,276

145,664

Long-term receivables

6,080

5,269

Deferred tax assets

219,618

99,824

Net defined benefit assets

769

815

Other assets

39,526

32,799

Allowance for doubtful accounts

(2,237)

(2,029)

Total investments and other assets

423,032

282,342

Total fixed assets

1,979,524

1,988,191

Deferred assets

2,057

800

TOTAL

3,207,883

2,560,153

18

Yen (Millions)

Liabilities and Net assets

FY2020

FY2019

as of Mar 31, 2021

as of Mar 31, 2020

Liabilities

Current liabilities:

Accounts payable

161,507

185,897

Short-term loans

100,070

429

Current portion of long-term debt

69,443

84,057

Current portion of bonds

-

20,000

Finance lease obligations

3,523

3,821

Income taxes payable

10,696

8,441

Advance ticket sales

44,718

111,827

Accrued bonuses to employees

4,805

21,158

Other provisions

12,738

5,958

Other current liabilities

95,905

88,958

Total current liabilities

503,405

530,546

Long-term liabilities:

Bonds

165,000

165,000

Convertible bonds with stock acquisition rights

140,000

140,000

Long-term debt

1,168,252

416,900

Finance lease obligations

9,164

12,655

Deferred tax liabilities

222

112

Accrued corporate executive officers' retirement benefits

766

959

Net defined benefit liabilities

160,885

163,384

Other provisions

15,319

15,765

Asset retirement obligations

1,153

1,224

Other long-term liabilities

31,397

44,738

Total long-term liabilities

1,692,158

960,737

Total liabilities

2,195,563

1,491,283

Net assets

Shareholders' equity:

Common stock

467,601

318,789

Capital surplus

407,329

258,470

Retained earnings

145,101

550,839

Treasury stock

(59,335)

(59,435)

Total shareholders' equity

960,696

1,068,663

Accumulated other comprehensive income:

Unrealized gain on securities

38,468

22,120

Deferred gain (loss) on derivatives under hedge accounting

21,652

(14,595)

Foreign currency translation adjustments

2,666

2,668

Defined retirement benefit plans

(16,249)

(17,828)

Total

46,537

(7,635)

Non-controlling interests

5,087

7,842

Total net assets

1,012,320

1,068,870

TOTAL

3,207,883

2,560,153

19

  1. Consolidated Statement of Income and Consolidated Statement of Comprehensive IncomeConsolidated Statement of Income

Yen (Millions)

FY2020

FY2019

Apr 1-Mar 31

Apr 1-Mar 31

Operating revenues

728,683

1,974,216

Cost of sales

1,000,000

1,583,434

Gross (loss) profit

(271,317)

390,782

Selling, general and administrative expenses

Commissions

39,125

103,495

Advertising

5,943

11,830

Employees' salaries and bonuses

31,299

39,446

Provision of allowance for doubtful accounts

47

46

Provision for accrued bonuses to employees

1,098

3,879

Retirement benefit expenses

2,866

3,329

Depreciation

26,968

27,616

Other

86,111

140,335

Total selling, general and administrative expenses

193,457

329,976

Operating (loss) income

(464,774)

60,806

Other income:

Interest income

663

958

Dividend income

1,446

2,073

Equity in earnings of unconsolidated subsidiaries

-

1,210

and affiliates

Foreign exchange gain, net

4,143

473

Gain on sales of assets

3,422

6,746

Gain on donation of non-current assets

2,405

3,553

Subsidies for employment adjustment

43,470

-

Other

5,151

3,644

Total other income

60,700

18,657

Other expenses:

Interest expenses

16,689

6,291

Equity in loss of unconsolidated subsidiaries

3,630

-

and affiliates

Loss on sales of assets

2,825

302

Loss on disposal of assets

5,609

7,133

Commission fee

7,742

20

Loss on valuation of derivatives

8,044

603

Other

2,742

5,756

Total other expenses

47,281

20,105

Ordinary (loss) income

(451,355)

59,358

20

Yen (Millions)

FY2020

FY2019

Apr 1-Mar 31

Apr 1-Mar 31

Special gain

Gain on sales of investment securities

328

1,122

Compensation payments received

1,770

17,897

Gain on sales of property and equipment

2,834

-

Other

288

235

Total special gain

5,220

19,254

Special loss

Loss on valuation of investments in unconsolidated

8,384

853

subsidiaries and affiliates

Loss on sales of shares of subsidiaries and affiliates

-

7

Impairment loss

4,231

25,159

Business restructuring expense

86,350

-

Other

272

1,092

Total special loss

99,237

27,111

(Loss) income before income taxes

(545,372)

51,501

Current

3,990

24,407

Deferred

(141,672)

1,175

Total income taxes

(137,682)

25,582

Net (loss) income

(407,690)

25,919

Net (loss) attributable to non-controlling interests

(3,066)

(1,736)

Net (loss) income attributable to owners of the parent

(404,624)

27,655

Consolidated Statement of Comprehensive Income

Yen (Millions)

FY2020

FY2019

Apr 1-Mar 31

Apr 1-Mar 31

Net (loss) income

(407,690)

25,919

Other comprehensive income:

Unrealized gain (loss) on securities

16,253

(15,369)

Deferred gain (loss) on derivatives

36,242

(25,227)

under hedge accounting

Foreign currency translation adjustments

31

(221)

Defined retirement benefit plans

1,606

539

Share of other comprehensive income (loss) in affiliates

323

(383)

Total other comprehensive income (loss)

54,455

(40,661)

Comprehensive loss

(353,235)

(14,742)

Total comprehensive loss attributable to:

Owners of the parent

(350,452)

(12,749)

Non-controlling interests

(2,783)

(1,993)

21

(3) Consolidated Statements of Changes in Net Assets

1-Mar 31>

Yen (Millions)

Shareholders' equity

Total

Common stock Capital surplus Retained earnings Treasury stock Shareholders' equity

Balance at the beginning of the year

Changes during the fiscal year

Issuance of new shares

Net loss attributable

to owners of the parent

Purchase of treasury stock

Disposal of treasury stock

Change in the parent's ownership interest due to transactions with non-controlling interests

Change in scope of consolidation

Change in scope of equity method

Net changes in the year

318,789

258,470

550,839

(59,435)

1,068,663

148,812

148,812

297,624

(404,624)

(404,624)

(13)

(13)

(1)

113

112

48

48

(660)

(660)

(454)

(454)

-

Total changes

148,812

148,859

(405,738)

100

(107,967)

during the fiscal year

Balance at

467,601

407,329

145,101

(59,335)

960,696

end of the year

22

Yen (Millions)

Accumulated other comprehensive income

Non-

Deferred gain

Foreign

Total net

Unrealized

(loss) on

Defined

controlling

currency

assets

gain on

derivatives

retirement

Total

interests

translation

securities

under hedge

benefit plans

adjustments

accounting

Balance at the

22,120

(14,595)

2,668

(17,828)

(7,635)

7,842

1,068,870

beginning of the year

Changes during the fiscal year

Issuance of new shares

297,624

Net loss attributable

(404,624)

to owners of the parent

Purchase of

(13)

treasury stock

Disposal of

112

treasury stock

Change in the parent's

ownership interest due48 to transactions with

non-controlling interests

Change in scope of

(660)

consolidation

Change in scope of

(454)

equity method

Net changes in the year

16,348

36,247

(2)

1,579

54,172

(2,755)

51,417

Total changes

16,348

36,247

(2)

1,579

54,172

(2,755)

(56,550)

during the fiscal year

Balance at

38,468

21,652

2,666

(16,249)

46,537

5,087

1,012,320

end of the year

23

1-Mar 31>

Yen (Millions)

Shareholders' equity

Total

Common stock Capital surplus Retained earnings Treasury stock Shareholders' equity

Balance at the

318,789

258,448

548,439

(59,032)

1,066,644

beginning of the year

Changes during the fiscal year

Cash dividends

(25,105)

(25,105)

Net income attributable

27,655

27,655

to owners of the parent

Purchase of

(453)

(453)

treasury stock

Disposal of

50

50

treasury stock

Change in the parent's

ownership interest due

22

22

to transactions with

non-controlling interests

Change in scope of

(150)

(150)

consolidation

Net changes in the year

-

Total changes

-

22

2,400

(403)

2,019

during the fiscal year

Balance at

318,789

258,470

550,839

(59,435)

1,068,663

end of the year

24

Yen (Millions)

Accumulated other comprehensive income

Non-

Deferred gain

Foreign

Total net

Unrealized

(loss) on

Defined

controlling

currency

assets

gain on

derivatives

retirement

Total

interests

translation

securities

under hedge

benefit plans

adjustments

accounting

Balance at the

37,622

10,636

2,873

(18,362)

32,769

9,900

1,109,313

beginning of the year

Changes during the fiscal year

Cash dividends

(25,105)

Net income attributable

27,655

to owners of the parent

Purchase of

(453)

treasury stock

Disposal of

50

treasury stock

Change in the parent's ownership interest due

to transactions with22 non-controlling interests

Change in scope of

(150)

consolidation

Net changes in the year

(15,502)

(25,231)

(205)

534

(40,404)

(2,058)

(42,462)

Total changes

(15,502)

(25,231)

(205)

534

(40,404)

(2,058)

(40,443)

during the fiscal year

Balance at

22,120

(14,595)

2,668

(17,828)

(7,635)

7,842

1,068,870

end of the year

25

(4) Consolidated Statement of Cash Flows

Yen (Millions)

FY2020

FY2019

Apr 1 - Mar 31

Apr 1 - Mar 31

I. Cash flows from operating activities

(Loss) income before income taxes

(545,372)

51,501

Depreciation and amortization

176,352

175,739

Impairment loss

75,575

25,159

Amortization of goodwill

2,115

4,006

Loss on disposal and sales of property and equipment

10,759

689

Loss (gain) on sales and valuation of investment securities

8,058

(269)

Loss on sales of shares of subsidiaries and affiliates

-

7

(Decrease) increase in allowance for doubtful accounts

(251)

419

(Decrease) increase in liability for retirement benefits

(44)

5,503

Interest and dividend income

(2,109)

(3,031)

Interest expenses

16,689

6,291

Subsidies for employment adjustment

(43,470)

-

Foreign exchange (gain) loss

(2,454)

273

(Increase) decrease in notes and accounts receivable

(5,107)

82,312

Decrease (increase) in other current assets

52,880

(9,284)

(Decrease) in notes and accounts payable

(25,160)

(38,045)

(Decrease) in advance ticket sales

(67,109)

(107,123)

Other, net

49,496

(14,510)

Subtotal

(299,152)

179,637

Interest and dividends received

2,427

3,831

Interest paid

(12,466)

(6,371)

Proceeds from subsidy income

38,001

-

Income taxes refund (paid)

749

(46,928)

Net cash provided by operating activities

(270,441)

130,169

II. Cash flows from investing activities

Increase in time deposits

(372,626)

(55,819)

Proceeds from withdrawal of time deposits

162,300

50,789

Purchases of marketable securities

(437,280)

(175,070)

Proceeds from redemption of marketable securities

154,870

159,200

Purchases of property and equipment

(134,174)

(317,604)

Proceeds from sales of property and equipment

54,415

151,652

Purchases of intangible assets

(22,536)

(33,757)

Purchases of investment securities

(7,168)

(8,339)

Proceeds from sales of investment securities

1,207

1,424

Proceeds from withdrawal of investments in securities

2,527

-

Other, net

2,706

(2,694)

Net cash used in investing activities

(595,759)

(230,218)

26

Yen (Millions)

FY2020

FY2019

Apr 1 - Mar 31

Apr 1 - Mar 31

III. Cash flows from financing activities

Increase in short-term loans, net

97,747

98

Proceeds from long-term loans

827,988

96,684

Repayment of long-term loans

(98,949)

(82,035)

Proceeds from issuance of bonds

-

69,586

Repayment of bonds

(20,000)

(30,000)

Repayment of finance lease obligations

(4,668)

(4,609)

Payment for purchases of investments in subsidiaries with no changes

-

(96)

in scope of consolidation

Proceeds from issuance of shares

296,098

-

Proceeds from share issuance to non-controlling shareholders

318

-

Net decrease (increase) of treasury stock

99

(405)

Payment for dividends

-

(25,105)

Other, net

(461)

(249)

Net cash used in financing activities

1,098,172

23,869

IV. Effect of exchange rate changes on cash and cash equivalents

2,649

(274)

V. Net increase (decrease) in cash and cash equivalents

234,621

(76,454)

VI. Cash and cash equivalents at beginning of year

135,937

211,838

VII. Net (decrease) increase resulting from changes in scope of

(236)

553

consolidation

VIII. Cash and cash equivalents at end of year

370,322

135,937

27

  1. Notes to Consolidated Financial Statements(Going concern assumption)

None

(Basis of presenting consolidated financial statements)

  1. Number of subsidiaries: 56 Included: 1
    avatartin Inc.

Excluded: 7

Vanilla Air Inc.

Pan Am International Flight Academy,Inc. and 5 other companies

  1. Number of equity method affiliates: 14 Excluded: 2
    CHITOSE AIRPORT FUELLING FACILITIES CO., LTD. A&S Takashimaya Duty Free Co., Ltd.

(Changes in accounting policies)

None

(Notes Regarding Consolidated Statement of Income)

The main components of business restructuring expenses include an impairment loss of ¥71,344 million related to the early retirement of aircraft implemented as part of the business restructuring, a loss on sales of fixed assets of ¥8,578 million, and other items such as buyout payment.

28

(Consolidated statements of cash flows)

Relationship between the balance of cash and cash equivalents at end of year and the amount of subjects that are in the consolidated balance sheet

Yen (Millions)

FY2020

FY2019

Apr 1-Mar 31

Apr 1-Mar 31

Balance at end of

Balance at end of

year

year

Cash and deposits

464,739

109,447

Marketable securities

500,980

129,200

Time deposits with maturities of more than three months

(241,397)

(31,120)

Marketable securities with maturities of more than three

(354,000)

(71,590)

months

Cash and cash equivalents

370,322

135,937

(Segment information)

1. Summary of reporting segment

The reportable segments of the Company and its consolidated subsidiaries are components for which discrete financial information is available and whose operating results are regularly reviewed by the Executive Committee to make decisions about resource allocation and to assess performance.

The Group's reportable segments are categorized under "Air Transportation", "Airline Related", "Travel Services" and "Trade and Retail".

The "Air Transportation" segment conducts domestic and international passenger operations, cargo and mail operations and other transportation services. The "Airline Related" segment conducts air transportation related operations, such as airport passenger and ground handling services and maintenance services. The "Travel Services" segment conducts operations centering on the development and sales of travel plans. It also conducts planning and sales of branded travel packages using air transportation. The "Trade and Retail" segment conducts mainly import and export operations of goods related to air transportation and is involved in in-store and non-store retailing.

2. Method of calculating the amount of operating revenues, profit or loss, assets, liabilities and others by reporting segment

The accounting policies of the segments are substantially the same as those described in above "(Basis of presenting consolidated financial statements)".

Segment performance is evaluated based on operating income or loss. Intragroup sales and transfers are recorded at the same prices used in transactions with third parties.

29

3. Information on amount of operating revenues, profit or loss, assets, liabilities and others by reporting segment

1-Mar 31>

Yen (Millions)

Reportable Segments

Air

Airline Related

Travel

Trade and

Subtotal

Transportation

Services

Retail

Operating revenues

571,709

36,162

39,453

68,883

716,207

from external customers

Intersegment revenues

32,305

185,977

5,597

11,075

234,954

and transfers

Total

604,014

222,139

45,050

79,958

951,161

Segment profit

(447,894)

3,691

(5,084)

(4,282)

(453,569)

Segment assets

2,935,753

141,530

31,681

52,548

3,161,512

Other items

Depreciation and

168,952

5,073

516

1,367

175,908

amortization

Amortization of

2,001

-

-

114

2,115

goodwill

Increase in tangible

and intangible fixed

151,196

1,564

134

1,202

154,096

assets

Others (*1)

Total

Adjustments (*2)

Consolidated(*3)

Operating revenues

12,476

728,683

-

728,683

from external customers

Intersegment revenues and

24,167

259,121

(259,121)

-

transfers

Total

36,643

987,804

(259,121)

728,683

Segment profit

(34)

(453,603)

(11,171)

(464,774)

Segment assets

24,930

3,186,442

21,441

3,207,883

Other items

Depreciation and amortization

444

176,352

-

176,352

Amortization of goodwill

-

2,115

-

2,115

Increase in tangible and

974

155,070

1,640

156,710

Intangible assets

*1. "Others" represents all business segments that are not included in reportable segments, such as facility management, business support, and other operations.

*2. Adjustments of segment profit represent the elimination of intersegment transactions and expenses of all group companies. Adjustments of segment assets include assets of all group companies in the amount of ¥175,565 million and the main asset is the long-term investments (investment securities) in the consolidated companies.

*3. Segment profit is reconciled with operating income on the consolidated financial statements.

30

FY2019 Apr 1-Mar 31>

Yen (Millions)

Reportable Segments

Air

Airline Related

Travel

Trade and

Subtotal

Transportation

Services

Retail

Operating revenues

from external

1,658,763

49,804

134,759

115,269

1,958,595

customers

Intersegment

revenues and

78,974

249,629

9,237

29,481

367,321

transfers

Total

1,737,737

299,433

143,996

144,750

2,325,916

Segment profit

49,550

18,144

1,393

2,909

71,996

Segment assets

2,305,293

147,275

42,405

57,219

2,552,192

Other items

Depreciation and

168,296

5,323

553

1,305

175,477

amortization

Amortization of

3,889

3

-

114

4,006

goodwill

Increase in tangible

and intangible fixed

343,476

6,200

258

2,250

352,184

assets

Others (*1)

Total

Adjustments (*2)

Consolidated(*3)

Operating revenues

15,621

1,974,216

-

1,974,216

from external customers

Intersegment revenues and

28,602

395,923

(395,923)

-

transfers

Total

44,223

2,370,139

(395,923)

1,974,216

Segment profit

3,526

75,522

(14,716)

60,806

Segment assets

25,276

2,577,468

(17,315)

2,560,153

Other items

Depreciation and

262

175,739

-

175,739

amortization

Amortization of goodwill

-

4,006

-

4,006

Increase in tangible and

141

352,325

(964)

351,361

Intangible assets

*1. "Others" represents all business segments that are not included in reportable segments, such as facility management, business support, and other operations.

*2. Adjustments of segment profit represent the elimination of intersegment transactions and expenses of all group companies. Adjustments of segment assets include assets of all group companies in the amount of ¥157,553 million and the main asset is the long-term investments (investment securities) in the consolidated companies.

*3. Segment profit is reconciled with operating income on the consolidated financial statements.

31

(Per share information)

Yen

FY2020

FY2019

Net assets per share

2,141.49

3,171.80

Net (loss) income per share

(1,082.04)

82.66

Notes:

  1. Since no residual securities with dilutive effect exist, net income per share after residual securities adjustments is omitted.
  2. The basis for calculating net income per share is as follows:

Yen (Millions)

FY2020

FY2019

Net (loss) income attributable to owners of the parent

Amount not attributable to common shareholders

Net (loss) income in accordance with the common stock

Average number of shares outstanding during the fiscal year (in thousands)

Overview of potential shares that were not included in the calculation of net income per share (diluted) because they have no dilutive effect

(404,624)

27,655

-

-

(404,624)

27,655

373,945

334,559

Zero Coupon

Zero Coupon

Convertible Bonds due

Convertible Bonds due

2022 (bonds with stock

2022 (bonds with stock

acquisition rights)

acquisition rights)

13,513 thousand

13,513 thousand

shares issued by the

shares issued by the

Company

Company

Zero Coupon

Zero Coupon

Convertible Bonds due

Convertible Bonds due

2024 (bonds with stock

2024 (bonds with stock

acquisition rights)

acquisition rights)

13,725 thousand

13,725 thousand

shares issued by the

shares issued by the

Company

Company

3. The basis for calculating net assets per share is as follows:

Yen (Millions)

FY2020

FY2019

Net assets

Amounts deducted from total net assets

(incl. Non-controlling Interests)

Net assets attributable to common stock at the end of the fiscal year

Number of shares of common stock at the end of the fiscal year used to determine net assets per share (in thousands)

1,012,3201,068,870

5,0877,842

(5,087)(7,842)

1,007,2331,061,028

470,342334,519

32

4. The Company shares held by the trust for Delivery of Shares to Directors (FY2020: 183, FY2019: 173

(Thousand shares)) are deducted from "Average number of shares outstanding during the year".

The Trust for Delivery of Shares to Directors (FY2020:178, FY2019: 209 (Thousand shares)) are deducted from "The year-end number of common stocks used to determine net assets per share".

(Important post-balance sheet events)

None

33

4. Breakdown of Operating Revenues and Overview of Airline Operating Results (Consolidated)

(1) Breakdown of Operating Revenues

Yen (Millions)

FY2020

FY2019

Difference

Apr 1- Mar 31

Apr 1- Mar 31

Air Transportation

International routes

Passenger

44.726

613,908

(569,182)

Cargo

160,503

102,697

57,806

Mail

2,948

4,764

(1,816)

Subtotal

208,177

721,369

(513,192)

Domestic routes

Passenger

203,119

679,962

(476,843)

Cargo

20,881

25,533

(4,652)

Mail

2,550

3,136

(586)

Subtotal

226,550

708,631

(482,081)

Revenues from Air Transportation

434,727

1,430,000

(995,273)

LCC revenues

22,071

81,953

(59,882)

Others in Air Transportation

147,216

225,784

(78,568)

Subtotal of Air Transportation

604,014

1,737,737

(1,133,723)

Airline Related

Revenues from Airline Related

222,139

299,433

(77,294)

Subtotal of Airline Related

222,139

299,433

(77,294)

Travel Services

Package tours (Domestic)

38,530

112,711

(74,181)

Package tours (International)

492

20,925

(20,433)

Other revenues

6,028

10,360

(4,332)

Subtotal of Travel Services

45,050

143,996

(98,946)

Trade and Retail

Revenues from Trade and Retail

79,958

144,750

(64,792)

Subtotal of Trade and Retail

79,958

144,750

(64,792)

Subtotal of Segments

951,161

2,325,916

(1,374,755)

Other

Other revenues

36,643

44,223

(7,580)

Subtotal of Other

36,643

44,223

(7,580)

Total operating revenues

987,804

2,370,139

(1,382,335)

Intercompany eliminations

(259,121)

(395,923)

136,802

Operating revenues (Consolidated)

728,683

1,974,216

(1,245,533)

Notes:

  1. Segment breakdown is based on classifications employed for internal management.
  2. Segment operating revenues include inter-segment transactions.
  3. The results for passenger travel on domestic routes for Peach Aviation Limited and Vanilla Air Inc. are included in "LCC". Pease note that the results of Vanilla Air Inc. are included only in previous same period due to the integration of Peach Aviation Limited and Vanilla Air Inc.
  4. Consumption tax is not included in the above figures.

34

(2) Overview of Airline Operating Results

ANA

FY2020

FY2019

Year on Year

Apr 1- Mar 31

Apr 1- Mar 31

(%)

International routes

Number of Passengers (Passengers)

427,392

9,416,415

(95.5)

Available Seat Km (Thousand km)

14,465,583

68,885,746

(79.0)

Revenue Passenger Km (Thousand km)

2,840,451

50,219,355

(94.3)

Passenger Load Factor (%)

19.6

72.9

(53.3)

Available Cargo Capacity (Thousand ton km)

4,588,226

7,354,438

(37.6)

Cargo Volume (Tons)

655,019

866,821

(24.4)

Cargo Traffic Volume (Thousand ton km)

3,251,280

4,222,117

(23.0)

Mail Volume (Tons)

13,686

22,065

(38.0)

Mail Traffic Volume (Thousand ton km)

71,766

120,449

(40.4)

Cargo and Mail Load Factor (%)

72.4

59.0

13.4

Domestic routes

Number of Passengers (Passengers)

12,660,650

42,916,334

(70.5)

Available Seat Km (Thousand km)

26,896,624

58,552,753

(54.1)

Revenue Passenger Km (Thousand km)

11,567,744

39,502,036

(70.7)

Passenger Load Factor (%)

43.0

67.5

(24.5)

Available Cargo Capacity (Thousand ton km)

708,266

1,705,379

(58.5)

Cargo Volume (Tons)

218,032

373,176

(41.6)

Cargo Traffic Volume (Thousand ton km)

240,422

387,038

(37.9)

Mail Volume (Tons)

23,458

29,308

(20.0)

Mail Traffic Volume (Thousand ton km)

23,203

29,030

(20.1)

Cargo and Mail Load Factor (%)

37.2

24.4

12.8

Total

Number of Passengers (Passengers)

13,088,042

52,332,749

(75.0)

Available Seat Km (Thousand km)

41,362,207

127,438,500

(67.5)

Revenue Passenger Km (Thousand km)

14,408,195

89,721,391

(83.9)

Passenger Load Factor (%)

34.8

70.4

(35.6)

Available Cargo Capacity (Thousand ton km)

5,296,492

9,059,818

(41.5)

Cargo Volume (Tons)

873,052

1,239,997

(29.6)

Cargo Traffic Volume (Thousand ton km)

3,491,703

4,609,156

(24.2)

Mail Volume (Tons)

37,144

51,373

(27.7)

Mail Traffic Volume (Thousand ton km)

94,969

149,480

(36.5)

Cargo and Mail Load Factor (%)

67.7

52.5

15.2

Notes:

1. The results for passenger travel on domestic routes include results from code share flights with

IBEX Airlines Co., Ltd., AIRDO Co., Ltd., Solaseed Air Inc., Star Flyer Inc. and some of code share flights with ORIENTAL AIR BRIDGE CO., LTD.

  1. Non scheduled flights have been excluded from both domestic and international routes.
  2. The results for international cargo and mail include the results for code share flights, results for airline charter flights, flights with block space agreements and land transport results.
  3. Domestic cargo and mail results include results for code share flights with AIRDO Co., Ltd., Solaseed Air Inc., Oriental Air Bridge Co., Ltd. and Star Flyer Inc., results for airline charter flights, and land transport results. Results for some of code share flights with Peach Aviation Limited are included from November 01, 2020.
  4. Available Seat Kilometers represent the total figure calculated by multiplying the available number of seats on each segment of each route (seats) by the distance for each segment (km).
  5. Revenue Passenger Kilometers represent the total figure calculated by multiplying the number of passengers (people) on each segment of each route by the distance for each segment (km).
  6. Available Cargo Capacity is the total calculated by multiplying the available cargo space (tons) on each segment of each route by the distance for each segment (km). Please note that for passenger aircraft, the

35

available cargo space in the hold (belly) of the aircraft is multiplied by the distance traveled for each segment. Moreover, the available cargo space in the belly includes the available space for checked luggage of passengers on the flight in addition to cargo, mail, etc.

  1. Cargo Traffic Volume and Mail Traffic Volume is the total calculated by multiplying the volume of cargo transported on each segment of each route (tons) by the distance for each segment (km).
  2. The Cargo and Mail Load Factor is the figure arrived at by dividing the sum of the cargo traffic volume and the mail traffic volume by the available cargo capacity.
  3. Percentage point difference for Passenger load factor and cargo and mail load factor between previous year and FY2019 is indicated in field of year-on-year.

LCC

Category

FY2020

FY2019

Year-on-Year

Apr 1- Mar 31

Apr 1- Mar 31

(%)

Number of Passengers

(Passengers)

2,080,931

7,288,641

(71.4)

Available Seat Km

(Thousand km)

4,932,786

11,076,179

(55.5)

Revenue Passenger Km

(Thousand km)

2,403,357

9,202,033

(73.9)

Passenger Load Factor

(%)

48.7

83.1

(34.4)

Notes:

  1. Available Seat Kilometers represent the total figure calculated by multiplying the available number of seats on each segment of each route (seats) by the distance for each segment (km).
  2. Revenue Passenger Kilometers represent the total figure calculated by multiplying the number of passengers (people) on each segment of each route by the distance for each segment (km).
  3. Airline Operating Results for LCC includes Peach Aviation Limited and Vanilla Air Inc. Pease note that the results of Vanilla Air Inc. are included only in previous same period due to the integration of Peach Aviation Limited and Vanilla Air Inc.
  4. Percentage point difference for Passenger load factor between previous year and FY2019 is indicated in field of year-on-year.

36

Attachments

  • Original document
  • Permalink

Disclaimer

ANA Holdings Inc. published this content on 30 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2021 06:03:18 UTC.