CONVENIENCE TRANSLATION INTO ENGLISH OF
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
ANADOLU EFES BİRACILIK VE
MALT SANAYİİ ANONİM ŞİRKETİ AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021
Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish
Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi
INTERIM CONDENSED CONSOLIDATED | ||
FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021 | ||
TABLE OF CONTENTS | ||
Page | ||
Interim Condensed Consolidated Statement of Financial Position ........................................................................ | 1-2 | |
Interim Condensed Consolidated Statement of Profit or Loss................................................................................... | 3 | |
Interim Condensed Consolidated Statement of Other Comprehensive Income ....................................................... | 4 | |
Interim Condensed Consolidated Statement of Changes in Equity........................................................................... | 5 | |
Interim Condensed Consolidated Statement of Cash Flows ...................................................................................... | 6 | |
Notes to Interim Condensed Consolidated Financial Statements ......................................................................... | 7-46 | |
Note 1 | Group's Organization and Nature of Activities ................................................................................ | 7-9 |
Note 2 | Basis of Presentation of Interim Condensed Consolidated Financial Statements........................... | 9-15 |
Note 3 | Business Combinations ................................................................................................................ | 15-16 |
Note 4 | Segment Reporting ....................................................................................................................... | 17-19 |
Note 5 | Cash and Cash Equivalents ............................................................................................................... | 20 |
Note 6 | Financial Investments ........................................................................................................................ | 20 |
Note 7 | Short- and Long-Term Borrowings .............................................................................................. | 20-22 |
Note 8 | Derivative Instruments ................................................................................................................. | 23-24 |
Note 9 | Other Receivables and Payables ................................................................................................... | 24-25 |
Note 10 | Investments Accounted for Using Equity Method ............................................................................ | 25 |
Note 11 | Right-of-Use Assets........................................................................................................................... | 26 |
Note 12 | Property, Plant and Equipment .......................................................................................................... | 27 |
Note 13 | Other Intangible Assets ..................................................................................................................... | 28 |
Note 14 | Goodwill ............................................................................................................................................ | 29 |
Note 15 | Capital Reserves and Other Equity Items .......................................................................................... | 29 |
Note 16 | Commitments and Contingencies ................................................................................................. | 30-31 |
Note 17 | Prepaid Expenses and Deferred Income ............................................................................................ | 32 |
Note 18 | Other Assets and Liabilities............................................................................................................... | 33 |
Note 19 | Other Operating Income / Expenses .................................................................................................. | 34 |
Note 20 | Income / Expense from Investing Activities...................................................................................... | 35 |
Note 21 | Finance Income / Expenses ............................................................................................................... | 35 |
Note 22 | Tax Assets and Liabilities ................................................................................................................. | 36 |
Note 23 | Earnings per Share............................................................................................................................. | 37 |
Note 24 | Dividend Distribution ........................................................................................................................ | 37 |
Note 25 | Non-current Assets Classified as Held for Sale and Discontinued Operations ................................. | 38 |
Note 26 | Related Party Balances and Transactions ..................................................................................... | 38-40 |
Note 27 | Financial Instruments and Financial Risk Management ............................................................... | 40-44 |
Note 28 | Financial Instruments (Fair Value and Hedge Accounting Disclosures) ...................................... | 44-45 |
Note 29 | Explanatory Information on Statement of Cash Flows ................................................................. | 45-46 |
Note 30 | Events after Reporting Period............................................................................................................ | 46 |
Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish
Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2021
(Currency- Unless otherwise indicated thousands of Turkish Lira (TRL))
Unaudited | Audited | ||
Reclassified (Note 2) | |||
Notes | September 30, 2021 | December 31, 2020 | |
ASSETS | |||
Cash and Cash Equivalents | 5 | 9.339.568 | 8.524.950 |
Financial Investments | 6 | 2.176 | 23.164 |
Trade Receivables | 4.942.393 | 2.745.025 | |
- Trade Receivables Due from Related Parties | 26 | 508.181 | 322.831 |
- Trade Receivables Due from Third Parties | 4.434.212 | 2.422.194 | |
Other Receivables | 9 | 269.604 | 162.530 |
- Other Receivables from Related Parties | 26 | 204.037 | 115.371 |
- Other Receivables from Third Parties | 65.567 | 47.159 | |
Derivative Financial Assets | 8 | 130.607 | 135.109 |
Inventories | 3.735.777 | 2.708.747 | |
Prepaid Expenses | 17 | 911.309 | 660.555 |
Current Tax Assets | 306.583 | 289.661 | |
Other Current Assets | 18 | 540.264 | 457.722 |
- Other Current Assets from Related Parties | 45.000 | - | |
- Other Current Assets from Third Parties | 495.264 | 457.722 | |
Subtotal | 20.178.281 | 15.707.463 | |
Non-current Assets Classified as Held for Sale | 25 | - | 15.095 |
Current Assets | 20.178.281 | 15.722.558 | |
Financial Investments | 804 | 799 | |
Trade Receivables | 2.142 | 1.792 | |
- Trade Receivables Due from Third Parties | 2.142 | 1.792 | |
Other Receivables | 9 | 85.734 | 67.529 |
- Other Receivables from Related Parties | 26 | 17.409 | 19.266 |
- Other Receivables from Third Parties | 68.325 | 48.263 | |
Derivative Financial Assets | 8 | 13.379 | 8.279 |
Property, Plant and Equipment | 12 | 14.734.393 | 12.592.066 |
Right-of-Use Assets | 11 | 316.569 | 327.253 |
Intangible Assets | 25.616.647 | 20.466.958 | |
- Goodwill | 14 | 5.796.238 | 3.299.250 |
- Other Intangible Assets | 13 | 19.820.409 | 17.167.708 |
Prepaid Expenses | 17 | 317.192 | 430.999 |
Deferred Tax Asset | 22 | 1.379.451 | 942.314 |
Other Non-Current Assets | 18 | 841 | 821 |
Non-Current Assets | 42.467.152 | 34.838.810 | |
TOTAL ASSETS | 62.645.433 | 50.561.368 | |
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
1
Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish
Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2021
(Currency- Unless otherwise indicated thousands of Turkish Lira (TRL))
Unaudited | Audited | |||
Reclassified (Note 2) | ||||
Notes | September 30, 2021 | December 31, 2020 | ||
LIABILITIES | ||||
Current Borrowings | 7 | 1.865.952 | 2.327.687 | |
- Current Borrowings from Third Parties | 1.865.952 | 2.327.687 | ||
- | Banks Loans | 7a | 1.865.751 | 2.327.494 |
- | Lease Liabilities | 7b | 201 | 193 |
Current Portion of Non-Current Borrowings | 7 | 768.483 | 656.805 | |
- Current Portion of Non-Current Borrowings from Third Parties | 768.483 | 656.805 | ||
- | Banks Loans | 7a | 631.135 | 513.660 |
- | Lease Liabilities | 7b | 81.333 | 112.362 |
- | Issued Debt Instruments | 7a | 56.015 | 30.783 |
Trade Payables | 9.846.499 | 6.196.323 | ||
- Trade Payables to Related Parties | 26 | 592.456 | 569.046 | |
- Trade Payables to Third Parties | 9.254.043 | 5.627.277 | ||
Employee Benefit Obligations | 154.015 | 113.117 | ||
Other Payables | 9 | 2.856.870 | 2.305.485 | |
- Other Payables to Third Parties | 2.856.870 | 2.305.485 | ||
Derivative Financial Liabilities | 8 | 236.546 | 78.280 | |
Deferred Income | 17 | 120.328 | 130.976 | |
Current Tax Liabilities | 231.203 | 127.950 | ||
Current Provisions | 358.420 | 174.542 | ||
- Current Provisions for Employee Benefits | 284.366 | 139.468 | ||
- Other Current Provisions | 74.054 | 35.074 | ||
Other Current Liabilities | 18 | 490.316 | 430.938 | |
Current Liabilities | 16.928.632 | 12.542.103 | ||
Long-Term Borrowings | 7 | 11.931.158 | 9.180.122 | |
- Long-term Borrowings from Third Parties | 11.931.158 | 9.180.122 | ||
- | Banks Loans | 7a | 1.974.458 | 1.816.654 |
- | Lease Liabilities | 7b | 280.747 | 257.907 |
- | Issued Debt Instruments | 7a | 9.675.953 | 7.105.561 |
Trade Payables | 92.463 | 49.528 | ||
- Trade Payables to Third Parties | 92.463 | 49.528 | ||
Employee Benefit Obligations | 1.155 | 1.155 | ||
Other Payables | 9 | 5.989 | 4.417 | |
- Other Payables to Third Parties | 5.989 | 4.417 | ||
Liabilities due to Investments Accounted for Using Equity Method | 10 | 161.928 | 57.241 | |
Derivative Financial Liabilities | 8 | 262.962 | 213.420 | |
Deferred Income | 17 | 15.333 | 7.531 | |
Non-Current Provision | 258.332 | 230.367 | ||
- Non-Current Provision for Employee Benefits | 258.332 | 230.367 | ||
Deferred Tax Liabilities | 22 | 3.650.532 | 3.257.472 | |
Other Non-Current Liabilities | 18 | 3.681 | 3.284 | |
Non-Current Liabilities | 16.383.533 | 13.004.537 | ||
Equity Attributable to Equity Holders of the Parent | 14.162.355 | 12.805.764 | ||
Issued Capital | 15 | 592.105 | 592.105 | |
Inflation Adjustment on Capital | 15 | 63.583 | 63.583 | |
Share Premium (Discount) | 204.017 | 1.364.733 | ||
Put Option Reserve Related with Non-controlling Interests | 6.773 | 6.773 | ||
Other Accumulated Comprehensive Income (Loss) that will not be | (31.923) | (32.151) | ||
Reclassified in Profit or Loss | ||||
-Revaluation and Remeasurement Gain/Loss | (31.923) | (32.151) | ||
Other Accumulated Comprehensive Income (Loss) that will be | 5.660.325 | 4.409.983 | ||
Reclassified in Profit or Loss | ||||
- Currency Translation Differences | 8.601.761 | 6.481.026 | ||
- Gains (Losses) on Hedge | (2.941.436) | (2.071.043) | ||
Restricted Reserves Appropriated from Profits | 15 | 372.939 | 372.939 | |
Prior Years' Profits or Losses | 6.027.799 | 5.213.040 | ||
Current Period Net Profit or Losses | 1.266.737 | 814.759 | ||
Non-Controlling Interests | 15.170.913 | 12.208.964 | ||
Total Equity | 29.333.268 | 25.014.728 | ||
TOTAL LIABILITIES | 62.645.433 | 50.561.368 | ||
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
2
Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2021
(Currency- Unless otherwise indicated thousands of Turkish Lira (TRL))
Restated (Note 2) | |||||
Unaudited | Unaudited | ||||
Notes | 1 January - | 1 July - | 1 January - | 1 July - | |
30 September | 30 September | 30 September | 30 September | ||
2021 | 2021 | 2020 | 2020 | ||
Revenue | 4 | 28.333.587 | 11.787.025 | 20.323.648 | 8.739.913 |
Cost of Sales (-) | (18.094.195) | (7.418.898) | (12.798.355) | (5.217.982) | |
GROSS PROFIT (LOSS) | 10.239.392 | 4.368.127 | 7.525.293 | 3.521.931 | |
General Administrative Expenses (-) | (1.821.078) | (649.982) | (1.440.804) | (509.566) | |
Sales, Distribution and Marketing Expenses (-) | (5.105.151) | (1.972.759) | (3.756.343) | (1.446.696) | |
Other Income from Operating Activities | 19 | 499.256 | 163.685 | 474.979 | 145.066 |
Other Expenses from Operating Activities (-) | 19 | (438.531) | (131.772) | (687.214) | (259.577) |
PROFIT (LOSS) FROM OPERATING | 4 | 3.373.888 | 1.777.299 | 2.115.911 | 1.451.158 |
ACTIVITIES | |||||
Investment Activity Income | 20 | 770.859 | 170.764 | 407.708 | 20.493 |
Investment Activity Expenses (-) | 20 | (244.170) | (217.252) | (51.744) | (23.140) |
Share of Loss from Investments Accounted for | 10 | (195.132) | (22.804) | (223.967) | (153.806) |
Using Equity Method | |||||
PROFIT (LOSS) BEFORE FINANCING | 4 | 3.705.445 | 1.708.007 | 2.247.908 | 1.294.705 |
INCOME (EXPENSE) | |||||
Finance Income | 21 | 1.483.452 | 469.866 | 1.375.998 | 519.319 |
Finance Expenses (-) | 21 | (2.012.129) | (844.450) | (1.837.218) | (592.470) |
PROFIT (LOSS) FROM CONTINUING | 3.176.768 | 1.333.423 | 1.786.688 | 1.221.554 | |
OPERATIONS BEFORE TAX | 4 | ||||
Tax (Expense) Income, Continuing Operations | 4 | (751.211) | (244.073) | (512.521) | (276.686) |
- Current Period Tax Expense (-) | (817.199) | (299.773) | (494.948) | (259.924) | |
- Deferred Tax Income (Expense) | 65.988 | 55.700 | (17.573) | (16.762) | |
PROFIT/(LOSS) FROM | |||||
CONTINUING OPERATIONS | 2.425.557 | 1.089.350 | 1.274.167 | 944.868 | |
PROFIT/(LOSS) FROM | |||||
DISCONTINUED OPERATIONS | 25 | - | - | (4.422) | 201 |
PROFIT/(LOSS) | 2.425.557 | 1.089.350 | 1.269.745 | 945.069 | |
Profit/(Loss) Attributable to | 2.425.557 | 1.089.350 | 1.269.745 | 945.069 | |
- Non-Controlling Interest | 1.158.820 | 532.907 | 580.910 | 496.083 | |
- Owners of Parent | 1.266.737 | 556.443 | 688.835 | 448.986 | |
Earnings / (Loss) Per Share (Full TRL) | 23 | 2,1394 | 0,9398 | 1,1634 | 0,7583 |
Earnings / (Loss) Per Share | 23 | 2,1394 | 0,9398 | 1,1708 | 0,7579 |
From Continuing Operations (Full TRL) | |||||
Earnings / (Loss) Per Share From | 23 | - | - | (0,0075) | 0,0003 |
Discontinued Operations (Full TRL) | |||||
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
3
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Anadolu Efes Biracilik Ve Malt Sanayii AS published this content on 05 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 November 2021 15:17:09 UTC.