|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 417.79 USD | +1.37% |
|
+4.09% | +54.05% |
| 04:49pm | Analog Devices Insider Sold Shares Worth $563,722, According to a Recent SEC Filing | MT |
| Jun. 11 | Iran-born engineer wins bail ahead of U.S. tech export trial | RE |
Company Valuation: Analog Devices, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 94,042 | 74,425 | 79,352 | 111,949 | 115,182 | 200,743 | - | - |
| Change | - | -20.86% | 6.62% | 41.08% | 2.89% | 74.28% | - | - |
| Enterprise Value (EV) 1 | 98,833 | 79,503 | 84,296 | 117,168 | 120,121 | 204,630 | 203,433 | 202,228 |
| Change | - | -19.56% | 6.03% | 39% | 2.52% | 70.35% | -0.59% | -0.59% |
| P/E Ratio | 50.6x | 27.6x | 24.3x | 68.7x | 51.3x | 43.4x | 34.7x | 30.6x |
| PBR | 1.85x | 2.02x | 2.22x | 3.18x | 3.44x | 5.87x | 5.69x | 5.34x |
| PEG | - | 0.5x | 1x | -1.4x | 1.3x | 0x | 1.4x | 2.3x |
| Capitalization / Revenue | 12.9x | 6.19x | 6.45x | 11.9x | 10.5x | 13.6x | 11.9x | 10.8x |
| EV / Revenue | 13.5x | 6.62x | 6.85x | 12.4x | 10.9x | 13.9x | 12x | 10.9x |
| EV / EBITDA | 29.6x | 12.8x | 13.8x | 27.8x | 18.1x | 23.3x | 19.4x | 17.7x |
| EV / EBIT | 31.8x | 13.4x | 14x | 30.4x | 26x | 28.6x | 24x | 20.9x |
| EV / FCF | 41.3x | 21.1x | 23.7x | 37.5x | 28.1x | 38.3x | 31.3x | 27.6x |
| FCF Yield | 2.42% | 4.75% | 4.22% | 2.66% | 3.56% | 2.61% | 3.2% | 3.62% |
| Dividend per Share 2 | 2.76 | 2.97 | 3.44 | 3.62 | 3.96 | 4.272 | 4.699 | 5.117 |
| Rate of return | 1.58% | 2.05% | 2.16% | 1.61% | 1.69% | 1.04% | 1.14% | 1.24% |
| EPS 2 | 3.46 | 5.25 | 6.55 | 3.28 | 4.56 | 9.492 | 11.86 | 13.45 |
| Distribution rate | 79.8% | 56.6% | 52.5% | 110% | 86.8% | 45% | 39.6% | 38% |
| Net sales 1 | 7,318 | 12,014 | 12,306 | 9,427 | 11,020 | 14,736 | 16,932 | 18,534 |
| EBITDA 1 | 3,335 | 6,223 | 6,120 | 4,216 | 6,621 | 8,792 | 10,466 | 11,414 |
| EBIT 1 | 3,104 | 5,939 | 6,014 | 3,853 | 4,622 | 7,149 | 8,467 | 9,663 |
| Net income 1 | 1,390 | 2,749 | 3,315 | 1,635 | 2,267 | 4,646 | 5,685 | 6,578 |
| Net Debt 1 | 4,792 | 5,078 | 4,944 | 5,219 | 4,939 | 3,887 | 2,690 | 1,485 |
| Reference price 2 | 174.99 | 144.70 | 159.24 | 225.48 | 234.13 | 412.13 | 412.13 | 412.13 |
| Nbr of stocks (in thousands) | 537,411 | 514,342 | 498,314 | 496,493 | 491,955 | 487,087 | - | - |
| Announcement Date | 11/23/21 | 11/22/22 | 11/21/23 | 11/26/24 | 11/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.42x | 13.89x | 23.27x | 1.04% | 201B | |
| 21.88x | 12.26x | 18.28x | 0.37% | 4,962B | |
| 22.9x | 10.74x | 14.68x | 1.1% | 1,843B | |
| 42.73x | 17.53x | 25.8x | 0.68% | 1,834B | |
| 16.84x | 9.77x | 11.82x | 0.05% | 1,123B | |
| 6.98x | 3.95x | 4.85x | 0.24% | 972B | |
| 89.95x | 15.84x | 59.97x | -.--% | 796B | |
| -336.11x | 10.19x | 30.31x | -.--% | 588B | |
| 280.77x | 60.48x | 128.2x | -.--% | 366B | |
| 38.66x | 13.24x | 25.46x | 1.94% | 270B | |
| Average | 22.80x | 16.79x | 34.26x | 0.54% | 1,296B | |
| Weighted average by Cap. | 19.35x | 13.48x | 23.70x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADI Stock
- Valuation Analog Devices, Inc.
Select your edition
All financial news and data tailored to specific country editions
