Company Valuation: Andfjord Salmon

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,969 1,516 1,559 1,648 2,069 - -
Change - -22.97% 2.84% 5.66% 25.58% - -
Enterprise Value (EV) 1 1,969 1,541 1,559 1,648 2,424 3,248 3,896
Change - -21.72% 1.2% 5.66% 47.13% 33.99% 19.95%
P/E ratio - -42.7x - - -21.3x -11.5x -43.7x
PBR - 4.69x - - - - -
PEG - - - - - -0.1x 0.6x
Capitalization / Revenue 10,884x - 13,768x 44.2x - - 5.78x
EV / Revenue 10,884x - 13,768x 44.2x - - 10.9x
EV / EBITDA - -46.4x -35.8x -56.8x -56.4x -72.2x 25.8x
EV / EBIT - -44.7x -28.8x -20.7x -31.9x -32.2x 48.1x
EV / FCF - -6,725,935x - - - -4,359,922x -7,255,385x
FCF Yield - -0% - - - -0% -0%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.9889 - - -1.44 -2.67 -0.7
Distribution rate - - - - - - -
Net sales 1 0.1809 - 0.1133 37.28 - - 358
EBITDA 1 - -33.23 -43.52 -29.02 -43 -45 151
EBIT 1 - -34.46 -54.06 -79.63 -76 -101 81
Net income 1 -19.19 -35.54 -57.42 -69.79 -97 -180 -47
Net Debt 1 - 24.56 - - 355 1,179 1,827
Reference price 2 55.00 42.20 38.00 28.90 30.60 30.60 30.60
Nbr of stocks (in thousands) 35,792 35,934 41,039 57,013 67,619 - -
Announcement Date 3/12/21 4/8/22 3/16/23 2/29/24 - - -
1NOK in Million2NOK
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
27.5x3.31x10.13x+2.36%3.24B
-5.45x1.69x13.22x+3.24%566M
-15.09x2.33x12.26x-.--%409M
14.82x2.18x6.53x+3.19%359M
116.68x3.28x28.21x-.--%310M
Average 27.69x 2.56x 14.07x +1.76% 977.17M
Weighted average by Cap. 24.85x 2.95x 11.55x +2.17%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ANDF Stock
  4. Valuation Andfjord Salmon
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW