|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,054.00 GBX | -5.48% |
|
-15.15% | -1.26% |
| 06:17am | JPMorgan cuts Antofagasta and Rio Tinto | AN |
| 05:33am | Iran war batters markets; oil tops USD100-mark | AN |
Company Valuation: Anglo American plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 49,712 | 47,347 | 30,446 | 35,911 | 44,807 | 46,357 | - | - |
| Change | - | -4.76% | -35.7% | 17.95% | 24.77% | 3.46% | - | - |
| Enterprise Value (EV) 1 | 53,628 | 54,265 | 41,061 | 46,534 | 44,807 | 55,404 | 54,555 | 52,374 |
| Change | - | 1.19% | -24.33% | 13.33% | -3.71% | 23.65% | -1.53% | -4% |
| P/E ratio | 5.89x | 10.6x | 109x | -11.7x | -12.6x | 24.8x | 18.9x | 16.6x |
| PBR | 1.81x | 1.73x | 1.22x | 1.73x | - | 2.18x | 2.33x | 2.22x |
| PEG | - | -0.2x | -1.2x | 0x | -0.8x | -0x | 0.6x | 1.2x |
| Capitalization / Revenue | 1.2x | 1.35x | 0.99x | 1.32x | 2.42x | 2.2x | 2.1x | 2.28x |
| EV / Revenue | 1.29x | 1.55x | 1.34x | 1.71x | 2.42x | 2.63x | 2.48x | 2.58x |
| EV / EBITDA | 2.6x | 3.74x | 4.12x | 5.5x | 6.98x | 6.98x | 6.15x | 5.32x |
| EV / EBIT | 3.01x | 4.54x | 5.73x | 9.28x | 11.1x | 10.5x | 8.85x | 7.94x |
| EV / FCF | 4.88x | 15.2x | 66.2x | 18.1x | - | 18.6x | 20.6x | 41.4x |
| FCF Yield | 20.5% | 6.59% | 1.51% | 5.53% | - | 5.38% | 4.86% | 2.41% |
| Dividend per Share 2 | 4.757 | 2.248 | 1.09 | 0.7267 | - | 1.161 | 0.9077 | 1.009 |
| Rate of return | 10.3% | 5.08% | 3.82% | 2.16% | - | 2.68% | 2.1% | 2.33% |
| EPS 2 | 7.868 | 4.178 | 0.2612 | -2.873 | -3.3 | 1.742 | 2.29 | 2.612 |
| Distribution rate | 60.5% | 53.8% | 417% | -25.3% | - | 66.7% | 39.6% | 38.6% |
| Net sales 1 | 41,554 | 35,118 | 30,652 | 27,290 | 18,546 | 21,097 | 22,040 | 20,314 |
| EBITDA 1 | 20,634 | 14,495 | 9,958 | 8,460 | 6,417 | 7,942 | 8,867 | 9,836 |
| EBIT 1 | 17,790 | 11,963 | 7,168 | 5,012 | 4,035 | 5,296 | 6,161 | 6,598 |
| Net income 1 | 8,562 | 4,514 | 283 | -3,068 | -3,741 | 1,933 | 2,534 | 2,864 |
| Net Debt 1 | 3,916 | 6,918 | 10,615 | 10,623 | - | 9,047 | 8,198 | 6,017 |
| Reference price 2 | 46.37 | 44.28 | 28.50 | 33.60 | 41.52 | 43.26 | 43.26 | 43.26 |
| Nbr of stocks (in thousands) | 1,072,107 | 1,069,338 | 1,068,292 | 1,068,672 | 1,079,143 | 1,071,487 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.03x | 2.6x | 6.84x | 2.86% | 46.36B | |
| 14.24x | 3.5x | 6.23x | 3.97% | 188B | |
| 11.32x | 2.77x | 6.03x | 5.16% | 155B | |
| 18.66x | 4.71x | 8.6x | 2.77% | 84.97B | |
| 69.4x | 0.49x | 8.76x | 1.43% | 78.75B | |
| 35.04x | 7.88x | 19.11x | -.--% | 74.14B | |
| 30.04x | 7.62x | 12.83x | 2.2% | 34.69B | |
| 13.93x | 2.07x | 6.37x | 5.04% | 30.64B | |
| 18.83x | 6.31x | 11.6x | 3.8% | 26.98B | |
| 15.96x | 4.75x | 8.17x | 1.06% | 25.07B | |
| Average | 25.14x | 4.27x | 9.45x | 2.83% | 74.45B | |
| Weighted average by Cap. | 23.60x | 3.83x | 8.62x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AAL Stock
- Valuation Anglo American plc
Select your edition
All financial news and data tailored to specific country editions
