Company Valuation: Anglo Asian Mining PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 150.4 128.7 111.4 66.26 121.7 348.7 348.7
Change - -14.45% -13.45% -40.51% 83.62% 186.64% 0%
Enterprise Value (EV) 1 124.4 128.7 96.76 66.26 134.2 345.8 336.1
Change - 3.47% -24.82% -31.52% 102.6% 157.56% -2.8%
P/E ratio 9.17x 21.4x 38.1x -3.51x -9.33x 12.4x 5.77x
PBR - - - - - - -
PEG - -0.3x -0.7x 0x 0.3x -0x 0x
Capitalization / Revenue 2.09x - 1.65x - 4.13x 2.88x 1.54x
EV / Revenue 1.73x - 1.43x - 4.55x 2.85x 1.48x
EV / EBITDA - - 4.59x - -33.4x 6.19x 3.2x
EV / EBIT 4.88x - 13x - -10.6x 8.01x 3.79x
EV / FCF - - -31.3x - -72.5x 20.2x 34.8x
FCF Yield - - -3.19% - -1.38% 4.95% 2.88%
Dividend per Share 2 - - 0.0646 - - - -
Rate of return - - 6.62% - - - -
EPS 2 0.1434 0.0525 0.0256 -0.1652 -0.1141 0.2455 0.5282
Distribution rate - - 253% - - - -
Net sales 1 72.08 - 67.69 - 29.48 121.3 226.9
EBITDA 1 - - 21.09 - -4.022 55.82 104.9
EBIT 1 25.47 - 7.414 - -12.65 43.17 88.57
Net income 1 - 6.01 2.924 -19.07 -13.03 28.27 60.26
Net Debt 1 -26.05 - -14.63 - 12.58 -2.976 -12.65
Reference price 2 1.315 1.125 0.975 0.580 1.065 3.050 3.050
Nbr of stocks (in thousands) 114,392 114,392 114,242 114,242 114,242 114,342 114,342
Announcement Date 5/20/21 5/16/22 5/16/23 5/29/24 5/22/25 - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.42x2.85x6.19x - 470M
11x4.04x6.05x0.89% 124B
13.37x5.28x7.39x0.88% 96.34B
10.93x3.07x4.41x1.89% 72.29B
26.55x15.53x18.45x0.56% 63.18B
10.76x3.61x5.11x3.71% 51.61B
9.8x3.35x5.12x0.49% 36.88B
17.43x4.03x7.5x2.46% 21.81B
19.21x9.72x12.14x0.8% 20.42B
11x3.12x4.78x - 20.07B
Average 14.25x 5.46x 7.72x 1.46% 50.72B
Weighted average by Cap. 13.87x 5.67x 7.71x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AAZ Stock
  4. Valuation Anglo Asian Mining PLC