Financials Anhui Guangxin Agrochemical Co., Ltd.

Equities

603599

CNE1000022J5

Agricultural Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-07-22 pm EDT 5-day change 1st Jan Change
11.39 CNY -3.88% Intraday chart for Anhui Guangxin Agrochemical Co., Ltd. +1.06% -21.45%

Compte de Résultat Prévisionnel: Anhui Guangxin Agrochemical Co., Ltd.

Forecast Balance Sheet: Anhui Guangxin Agrochemical Co., Ltd.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 4/28/20 4/27/21 4/27/22 4/24/23 4/25/24 - - -
Estimates

Cash Flow Forecast: Anhui Guangxin Agrochemical Co., Ltd.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
CAPEX 1 222.5 231.1 238.6 523.7 575.6 368.1 369.3 225.8
Change - 3.88% 3.26% 119.47% 9.91% -36.06% 0.35% -38.85%
Free Cash Flow (FCF) 1 - - - - - - - -
Change - - - - - - - -
Announcement Date 4/28/20 4/27/21 4/27/22 4/24/23 4/25/24 - - -
1CNY in Million
Estimates

Forecast Financial Ratios: Anhui Guangxin Agrochemical Co., Ltd.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026

Profitability

        
EBITDA Margin (%) 18.59% 26.18% 34.41% 33.1% 34.3% 26.01% 27.33% 27.43%
EBIT Margin (%) 18.37% 19.44% 30.32% 29.97% 29.16% 26.15% 27.57% 29.39%
EBT Margin (%) 18.53% 19.69% 30.41% 29.94% 28.07% 25.64% 27.13% 29.39%
Net margin (%) 16.26% 17.3% 26.66% 25.55% 24.52% 22.36% 23.67% 25.54%
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - 8.43% 16.89% 19.29% 9.8% 8.2% 9.3% -
ROE 10.43% 10.93% 23.59% 30.7% 15.74% 14.44% 15.59% 16.8%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) 7.15% 6.79% 4.3% 5.78% 9.81% 5.37% 4.71% 2.29%
CAPEX / EBITDA (%) 38.48% 25.94% 12.49% 17.46% 28.6% 20.64% 17.24% 8.35%
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 0.7632 0.7594 1.549 3.216 0.8047 2.455 1.875 2.61
Change - -0.49% 103.99% 107.61% -74.98% 205.08% 76.37% 139.2%
Dividend per Share 1 - 0.2194 0.5102 0.7143 0.6 0.55 0.71 -
Change - - 132.55% 40% -16% -8.33% 129.09% -
Book Value Per Share 1 5.584 6.195 7.643 9.533 10.42 11.8 13.32 16.42
Change - 10.95% 23.37% 24.73% 9.29% 13.31% 112.83% 123.27%
EPS 1 0.5561 0.648 1.622 2.543 1.58 1.685 2.04 2.77
Change - 16.51% 150.39% 56.73% -37.87% 6.65% 121.07% 135.78%
Nbr of stocks (in thousands) 910,771 904,551 904,385 905,957 905,869 910,269 910,269 910,269
Announcement Date 4/28/20 4/27/21 4/27/22 4/24/23 4/25/24 - - -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
11.39CNY
Average target price
23.94CNY
Spread / Average Target
+110.18%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603599 Stock
  4. Financials Anhui Guangxin Agrochemical Co., Ltd.