ANALYSIS OF
        FINANCIAL
        CONDITION AND
        RESULTS OF
        OPERATIONS




You should read the following discussion in conjunction with our financial
statements and related notes appearing elsewhere in this report and our audited
consolidated financial statements and related notes contained in our Annual
Report on Form 10-K for the year ended December 31, 2021, or our 2021 Form 10-K.
In addition to historical information, this report contains "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934 concerning our business,
consolidated financial condition, and results of operations. The Securities and
Exchange Commission, or the SEC, encourages companies to disclose
forward-looking statements so that investors can better understand a company's
prospects and make informed investment decisions. Forward-looking statements are
subject to risks and uncertainties, many of which are outside our control, which
could cause actual results to differ materially from these statements.
Therefore, you should not rely on any of these forward-looking statements.
Forward-looking statements can be identified by such words as "will," "likely,"
"may," "believe," "expect," "anticipate," "intend," "seek," "designed,"
"develop," "would," "future," "can," "could," "estimate," "potential," and other
expressions that are predictions of or indicate future events and trends and
that do not relate to historical matters. All statements other than statements
of historical facts included in this report regarding our strategies, prospects,
financial condition, operations, costs, plans, and objectives are
forward-looking statements. Examples of forward-looking statements include,
among others, statements regarding the effect of COVID-19 and related impacts on
our business, operations, and financial results, expected future operating
results, expectations regarding the timing and receipt of regulatory results,
anticipated levels of capital expenditures, and expectations of the effect on
our financial condition of claims, litigation, and governmental and regulatory
proceedings.



Please also refer to those factors described in "Part I, Item 1A. Risk Factors"
of our 2021 Form 10-K for important factors that we believe could cause actual
results to differ materially from those in our forward-looking statements. Any
forward-looking statement made by us in this report is based only on information
currently available to us and speaks only as of the date on which it is made. We
undertake no obligation to publicly update any forward-looking statement,
whether written or oral, that may be made from time to time, whether as a result
of new information, future developments or otherwise.



Management Overview



We are a global joint preservation company that creates and delivers meaningful
advancements in early intervention orthopedic care. Based on our collaborations
with clinicians to understand what they need most to treat their patients, we
develop minimally invasive products that restore active living for people around
the world. We are committed to leading in high opportunity spaces within
orthopedics, including osteoarthritis, or OA, pain management, regenerative
solutions, sports medicine soft tissue repair and bone preserving joint
technologies.



We have thirty years of global expertise developing, manufacturing and
commercializing products based on and/or enhanced with our hyaluronic acid, or
HA, technology platform. HA is a naturally occurring polymer found throughout
the body that is vital for proper joint health and tissue function. Our
proprietary technologies for modifying the HA molecule allow product properties
to be tailored specifically to multiple uses, including enabling longer
residence time to support OA pain management and creating a solid form of HA
called Hyaff, which is a platform utilized in our regenerative solutions
portfolio.



In early 2020, we expanded our overall technology platform, product portfolio,
and significantly enhanced and accelerated our commercial infrastructure,
especially in the United States, through our strategic acquisitions of Parcus
Medical, a sports medicine and instrumentation solutions provider focused on
soft tissue repair, and Arthrosurface, a company specializing in bone preserving
partial and total joint replacement solutions. Through these acquisitions, we
have transformed our company. We expanded our addressable market from the over
$1 billion global OA pain management market to the over $8 billion global joint
preservation market (which includes the faster growing sports medicine soft
tissue repair and extremities segments), advanced our commercial capabilities,
instituted systems and processes to support our transformation, and expanded our
product pipeline and research and development expertise in our target markets.



As we look towards the future, our business is positioned to capture value
within our target market of joint preservation. We believe our success will be
driven by our:



  ? Decades of
    experience in
    HA-based
    regenerative
    solutions and
    early
    intervention
    orthopedics
    combined under
    new seasoned
    leadership with
    a strong
    financial
    foundation for
    future
    investment in
    meaningful
    solutions for
    our customers
    and their
    patients;




                                       19

--------------------------------------------------------------------------------





  ? Robust network of stakeholders in
    our target markets to identify
    evolving unmet patient treatment
    needs;




  ? Prioritized
    investment in
    differentiated
    pipeline of
    regenerative
    solutions, bone
    preserving
    implants and
    sports medicine
    soft tissue
    repair
    products;

  ? Leveraging our
    global
    commercial
    expertise and
    building out
    our
    capabilities to
    drive growth
    across the
    portfolio, with
    an intentional
    and increased
    focus on the
    ambulatory
    surgery centers
    site of care in
    the United
    States;




  ? Opportunity to
    pursue
    strategic
    inorganic
    growth
    opportunities,
    including
    potential
    partnerships
    and smaller
    acquisitions,
    technology
    licensing, and
    leveraging our
    strong
    financial
    foundation and
    operational
    capabilities;
    and



? Energized and experienced team focused on strong values, talent, and culture.

COVID-19 Pandemic and Resulting Supply Chain and Staffing Challenges





In March 2020, the World Health Organization declared the spread of the COVID-19
virus a pandemic. This pandemic has caused an economic downturn on a global
scale, as well as significant volatility in the financial markets. There has
been significant volatility in our results on a quarterly basis due to the
worldwide cancellation or delay of elective procedures, staffing shortages and
supply chain disruptions, as well as the impact on timelines associated with
certain clinical studies. Resurgence of COVID-19 as a result of emerging
variants or other factors could result in additional staffing shortages or
supply chain disruptions that could impact our business and operations. We have
had some disruption in our ability to supply products to our customers due to
supply chain disruptions and staffing shortages which has caused back orders or
delays in certain shipments to our customers. The companies that produce our
products, product components or otherwise support our manufacturing processes,
the distribution centers where we manage our inventory, or the operations of our
logistics and other service providers, including third parties that sterilize
and store our products, are or could be disrupted, temporarily close or
experience worker shortages for a sustained period of time. To date, we believe
we have taken adequate precaution to mitigate the impact of the current
disruption of key materials, components and parts to the extent possible and
reasonable. We expect, however, the current supply chain disruption with certain
key suppliers to continue, which could have a material adverse effect on our
operations. For additional information on the impact of supply chain disruption
related to the COVID-19 pandemic on our manufacturing operations, please refer
to the section captioned "Part II, Item 1A. Risk Factors.



Our commercial day-to-day operations have been impacted due to the worldwide
cancellations and/or delays of elective procedures and restrictions on travel
for both our employees and our clinician customers, and timelines associated
with certain clinical studies and research and development programs have been
delayed. While the impact has been limited to these items to date, we caution
that there continues to be a possibility for potential future implementation of
certain additional restrictions or other challenges associated with infections,
staffing shortages, volatility in elective surgical procedures or supply chain
disruptions due to COVID-19 and its current or new variants in certain
jurisdictions. In particular, supply constraints that have continued into 2022
that we have partially been able to mitigate to date have impacted and could be
expected to impact our ability to produce and supply our products. The impact of
these challenges is currently unknown but could be significant.



Products



OA Pain Management


Our OA Pain Management product family consists of:

? Monovisc and Orthovisc, our single- and multi-injection, HA-based

viscosupplement product offerings indicated to provide pain relief from

OA conditions solely for use in the knee. Our OA Pain Management

products are generally administered to patients in an office setting. In

the United States, Monovisc and Orthovisc are marketed exclusively by

DePuy Synthes Mitek Sports Medicine, or "Mitek", part of the Johnson &


          Johnson Medical Companies. In December 2011, we entered into a
          fifteen-year licensing agreement with Mitek to exclusively market
          Monovisc in the United States through December 2026. In December 2003,

we entered into a ten-year licensing agreement with Mitek to exclusively

market Orthovisc in the United States. Mitek extended this agreement for


          additional five-year terms in 2007, 2012, 2017 and most recently in
          August 2022. The current agreement expires on December 20, 2028 unless

extended at the option of Mitek. The Monovisc and Orthovisc products

have been the market leaders, based on combined overall revenue in the

viscosupplement market, since 2018. Internationally, we market our OA


          Pain Management products directly through a worldwide network of
          commercial distributors.



? Cingal, our novel, third-generation, single-injection OA Pain Management


          product consisting of our proprietary cross-linked HA material combined
          with a fast-acting steroid. Cingal is designed to provide both short-
          and long-term pain relief. Cingal is CE Mark approved and for several
          years has been sold outside the United States directly in over 35
          countries through our network of distributors. In the United States,
          Cingal is a pipeline product currently in clinical development and is
          not available for commercial sale.




       ?  Hyvisc, our high molecular weight injectable HA veterinary product
          approved for the treatment of joint dysfunction in horses due to
          non-infectious synovitis associated with equine OA.




                                       20

--------------------------------------------------------------------------------

Joint Preservation and Restoration

Our Joint Preservation and Restoration product family consists of:

? Bone Preserving Joint Technologies. Our portfolio of more than 150 bone

preserving joint technologies, including partial joint replacement,

joint resurfacing, and minimally invasive and bone sparing implants, is


          designed to treat upper and lower extremity orthopedic conditions as
          well as knee and hip conditions caused by arthritic disease, acute
          trauma and injury. These products span multiple joints including the

shoulder, foot/ankle, wrist, knee and hip and are generally intended to


          restore a patient's natural anatomy and movement. These products are
          often used to treat patients with OA progression beyond where our OA

Pain Management products can allow the patients to retain an active


          lifestyle when early surgical intervention becomes preferable.



? Soft Tissue Repair. Our line of soft tissue repair solutions is used by

surgeons to repair and reconstruct damaged ligaments and tendons

resulting from sports injuries, acute trauma and disease. These more

traditional sports medicine solutions include screws, sutures, suture

anchors, grafts and other surgical systems that facilitate surgical

procedures on the shoulder, knee, hip, upper and lower extremities, and


          other soft tissues.




       ?  Regenerative Solutions. Our portfolio of orthopedic regenerative
          solutions leveraging our proprietary technologies based on HA and Hyaff,

which is a solid form of HA. These products include Tactoset Injectable

Bone Substitute, an HA-enhanced injectable bone repair therapy designed

to treat insufficiency fractures and for augmenting hardware fixation,

such as suture anchors and Hyalofast, a biodegradable support for human

bone marrow mesenchymal stem cells used for cartilage regeneration and

as an adjunct for microfracture surgery. Tactoset cleared and

commercialized principally in the United States, whereas Hyalofast is CE


          Mark approved and currently available outside the United States in over
          35 countries within Europe, South America, Asia, and certain other
          international markets. In the United States, Hyalofast is a product
          under clinical trial studies and is not available for commercial sale.




We currently commercialize Bone Preserving Joint Technologies, Soft Tissue
Repair products, and Tactoset (from our Regenerative Solutions portfolio) in the
United States by selling to hospitals and ambulatory surgery centers, through an
independent network of sales representatives and distributors, and utilize our
distributor network for sales in certain international markets.



Non-Orthopedic



Our Non-Orthopedic product family consists of legacy HA-based products that are
marketed principally for non-orthopedic applications. These products include
Hyalobarrier, an anti-adhesion barrier indicated for use after abdomino-pelvic
surgeries, Hyalomatrix, used for the treatment of complex wounds such as burns
and ulcers, as well as products used in connection with the treatment of ears,
nose and throat disorders, and ophthalmic products, including injectable, high
molecular weight HA products such as Anikavisc and Nuvisc, used as viscoelastic
agents in ophthalmic surgical procedures such as cataract extraction and
intraocular lens implantation. These Non-Orthopedic products are sold through
commercial sales and marketing partners around the world.









                                       21

--------------------------------------------------------------------------------





Results of Operations



Three and Nine Months Ended September 30, 2022 Compared to Three and Nine Months
Ended September 30, 2021



                                           Three Months Ended                                                 Nine Months Ended
                                              September 30,                                                     September 30,
                         2022            2021         $ Inc/(Dec)      % Inc/(Dec)         2022           2021          $ Inc/(Dec)      % Inc/(Dec)
                          (in thousands, except percentages)                                (in thousands, except percentages)
Revenue               $   40,264       $ 39,536     $         728                 2 %   $   116,614     $ 111,973     $       4,641                 4 %
Cost of revenue           17,485         16,513               972                 6 %        47,169        47,164                 5                 0 %
Gross Profit              22,779         23,023              (244 )             (1% )        69,445        64,809             4,636                 7 %
Gross Margin                  57 %           58 %                                                60 %          58 %
Operating expenses:
Research &
development                7,301          7,673              (372 )             (5% )        20,433        21,327              (894 )             (4% )
Selling, general &
administrative            21,276         17,500             3,776                22 %        61,745        53,664             8,081                15 %

Change in fair
value of contingent
consideration                  -         (3,450 )           3,450             (100% )             -       (21,920 )          21,920             (100% )
Total operating
expenses                  28,577         21,723             6,854                32 %        82,178        53,071            29,107                55 %
(Loss) income  from
operations                (5,797 )        1,300            (7,097 )           (546% )       (12,733 )      11,738           (24,471 )           (208% )
Interest and other
income (expense),
net                          436            (48 )             484           (1,008% )           378          (141 )             519             (368% )
(Loss) income
before income taxes       (5,361 )        1,252            (6,613 )           (528% )       (12,355 )      11,597           (23,952 )           (207% )
(Benefit from)
provision for
income taxes              (1,187 )          694            (1,881 )           (271% )        (2,404 )       1,670            (4,074 )           (244% )

Net (loss) income $ (4,175 ) $ 558 $ (4,733 )

  (848% )   $    (9,951 )   $   9,927     $     (19,878 )           (200% )


















































                                       22

--------------------------------------------------------------------------------





Revenue



Revenue for the three-month period ended September 30, 2022 was $40.3 million,
an increase of $0.8 million as compared to $39.5 million for the three-month
period ended September 30, 2021. Revenue for the nine-month period ended
September 30, 2022 was $116.6 million, an increase of $4.6 million as compared
to $112.0 million for the nine-month period ended September 30, 2021.



The following tables present product revenue by product family:





                                                          Three Months Ended September 30,
                                              2022            2021        

$ Inc/(Dec) % Inc/(Dec)



OA Pain Management                         $   25,665       $  26,153     $        (488 )              (2 %)
Joint Preservation and Restoration             11,821          11,193               628                 6 %
Non-Orthopedic                                  2,778           2,190               588                27 %
                                           $   40,264       $  39,536     $         728                 2 %






                                                         Nine Months Ended September 30,
                                             2022          2021         $ Inc/(Dec)       % Inc/(Dec)

OA Pain Management                         $  74,139     $  69,790     $       4,349                 6 %
Joint Preservation and Restoration            36,055        35,296               759                 2 %
Non-Orthopedic                                 6,420         6,887              (467 )              (7 )%
                                           $ 116,614     $ 111,973     $       4,641                 4 %
























                                       23

--------------------------------------------------------------------------------




For the three-month period ended September 30, 2022, the increase in revenue was
mainly due to growth in Joint Preservation and Restoration revenues as hospitals
and ASCs recover from the COVID 19 pandemic and higher Non-Orthopedic revenues
from the sales of certain legacy products related to end-of-life purchases. This
revenue increase was offset by lower US OA Pain Management revenue primarily
related to ordering patterns from Mitek in the prior year.



For the nine-month period ended September 30, 2022, the increase in revenue was
mainly due an increase in OA Pain Management revenues from international
viscosupplement distributors and Hyvisc equine product sales due to recovery
from the COVID 19 pandemic as well as favorable ordering patterns, offset by
lower US OA Pain Management sales to Mitek as a result of ordering patterns in
the prior year. The increase in total revenue was also due to an increase in
Joint Preservation and Restoration revenues as hospitals and ASCs performing
more procedures as they recover from COVID 19 pandemic, which however remained
limited due in part to constraints on staffing, offset by lower Non-Orthopedic
revenue in part related to the timing of orders on legacy products.



Gross Profit and Margin



Gross profit for the three -and nine -month periods ended September 30, 2022
decreased by $0.2 million and increased by $4.6 million, to $22.8 million and
$69.4 million, respectively. The decrease in gross profit for the three-month
period ended September 30 2022 was related to a reserve of $2.6 million
primarily associated with inventory for certain legacy Non-Orthopedic products
that the Company no longer expects to sell. The increase in gross profit for the
nine-month period ended September 30, 2022, as compared to the same period in
2021 was primarily due to increased revenue as well as the impact of inventory
step-up charges associated with the acquisitions of Arthrosurface and Parcus
Medical in 2021.



Gross margin for the three- and nine-month periods ended September 30, 2022 was
57% and 60%, respectively. Gross margin for the three- and nine-month periods
ended September 30, 2021 was 58% for each period. The decrease in gross margin
for the three-month period ended September 30, 2022 was due primarily to product
rationalization charges in the third quarter of 2022. The increase in gross
margin for the nine-month period ended September 30, 2022 was due primarily to
the unfavorable impact of inventory step-up charges associated with the
Arthrosurface and Parcus Medical in 2021.



Research and Development



Research and development expenses for the three- and nine-month periods ended
September 30, 2022 were $7.3 million and $20.4 million, a decrease of $0.4
million and $0.9 million, respectively as compared to the same period in 2021.
The decreases for the three-month and nine-month periods ended September 30,
2022 were primarily due to lower clinical trial spending, associated with the
conclusion of our Cingal Phase III trial in 2022.



Selling, General and Administrative





Selling, general and administrative, or SG&A expenses for the three- and
nine-month periods ended September 30, 2022 were $21.3 million and $61.7 million
representing an increase of $3.8 million and $8.0 million, respectively as
compared to the same period in 2021. This increase in SG&A expense for the
three-month and nine-month periods ended September 30, 2022, was primarily due
to expansion of our commercial capabilities in the United States and expanded
marketing activities and other operational capabilities to support the growing
business needs. Certain marketing and medical education activities also were
more limited in 2021 due to the COVID-19 pandemic. The increase in SG&A expense
was also due to higher stock-based compensation expense in 2022 driven by a
change in headcount associated with the Company's strategic transformation that
accelerated in 2020 and 2021.



Contingent Consideration Fair Value Change

The fair value of contingent consideration as of September 30, 2022 did not change compared to December 31, 2021. During the three-month and six-month periods ended September 30, 2021, the change in the fair value of contingent consideration liabilities was $3.5 million and $21.9 million, respectively, resulting in a non-cash benefit to net income in those periods.





Income Taxes



The benefit from income taxes was $1.2 million and $2.4 million for the three-
and six-month periods ended September 30, 2022, resulting in effective tax rates
of 22.1% and 19.5%, respectively. The provision for income taxes was
$0.7 million and $1.7 million for the three- and nine-month periods
ended September 30, 2021, based on effective tax rates of 55.4% and 14.4%,
respectively.



                                       24

--------------------------------------------------------------------------------




The decrease in the effective tax rate for the three-month period
ended September 30, 2022, as compared to the same period in 2021, was primarily
due to non-deductible stock-option activity during the three-month period
ended September 30, 2021. The increase in the effective tax rate for
the nine-month period ended September 30, 2022, as compared to the same period
in 2021, was primarily due to the net tax benefit in 2021 on the change in the
fair value of contingent consideration and non-deductible stock compensation in
2022.



Net (Loss) Income



For the three and nine-month periods ended September, 2022, net loss was $4.2
million and $10.0 million, or $0.29 per diluted share and $0.68 per diluted
share, respectively, compared to net income of $0.6 million and $9.9 million, or
$0.04 per diluted share and $0.68 per diluted share, for the same periods in
prior year. The decrease in net income and diluted earnings per share was
primarily due to the change in fair value of contingent consideration of $21.9
million for the nine-months ended September 30, 2021, as well as increased
spending to expand our commercial capability in the United States, partially
offset by increased revenue.



Non-GAAP Financial Measures



We present certain information with respect to adjusted gross profit and
adjusted gross margin, adjusted Earnings Before Interest, Tax, Depreciation and
Amortization, or EBITDA, adjusted net income, adjusted diluted earnings per
share or adjusted EPS, which are financial measures not based on any
standardized methodology prescribed by accounting principles generally accepted
in the United States, or GAAP, and is not necessarily comparable to similarly
titled measures presented by other companies.



We have presented adjusted gross profit and adjusted gross margin, adjusted
EBITDA, adjusted net income, adjusted EPS, because they are key measures used by
our management and board of directors to understand and evaluate our operating
performance and to develop operational goals for managing our business. We
believe these financial measures help identify underlying trends in our business
that could otherwise be masked by the effect of the expenses that we exclude. In
particular, we believe that the exclusion of these items in calculating these
measures can provide a useful tool for period-to-period comparisons of our core
operating performance. Accordingly, we believe that these measures provide
useful information to investors and others in understanding and evaluating our
operating results, enhancing the overall understanding of our past performance
and future prospects and allowing for greater transparency with respect to key
financial metrics used by our management in their financial and operational
decision-making.



Adjusted Gross Profit and Adjusted Gross Margin





We define adjusted gross profit as our gross profit excluding amortization of
certain acquired intangible assets, the impact of inventory fair-value step up
associated with our recent acquisitions and certain product rationalization
charges. The amortized assets contribute to revenue generation, and the
amortization of such assets will likely continue in future periods until such
assets are fully amortized. These assets include the fair value of certain
identified assets acquired in acquisitions, including developed technology and
acquired tradenames. We define adjusted gross margin as adjusted gross profit
divided by total revenue.


The following is a reconciliation of adjusted gross profit to gross profit for the three- and nine-month periods ended September 30, 2022 and 2021, respectively:





                                              For the Three Months Ended             For the Nine Months Ended
                                                     September 30,                         September 30,
                                               2022                2021              2022                2021
Gross Profit                               $      22,779       $      23,023     $      69,445       $      64,809
Product rationalization related charges            2,636                   -             2,636               2,063
Acquisition related intangible asset
amortization                                       1,562               1,562             4,686               4,686
Acquisition related inventory step up                  -               1,458                 -               6,244
Adjusted Gross Profit                      $      26,977       $      26,043     $      76,767       $      77,802

Adjusted Gross Margin                                 67 %                66 %              66 %                69 %




                                       25

--------------------------------------------------------------------------------




Adjusted gross profit for the three- and nine-month periods ended September 30,
2022 increased by $1.0 million and decreased $1.0 million to $27.0 million and
$76.8 million, respectively, representing adjusted gross margin of 67% and 66%.
Adjusted gross profit for the three- and nine-month periods ended September 30,
2021 was $26.0 million and $77.8 million, respectively, representing gross
margin of 66% and 69%, respectively. The decrease in adjusted gross margin for
the nine-month period ended September 30, 2022, was primarily due to higher
manufacturing costs and production inefficiencies caused in part by supply chain
and staffing challenges.



Adjusted EBITDA



We present information below with respect to adjusted EBITDA, which we define as
our net income (loss) excluding interest and other income, net, income tax
benefit (expense), depreciation and amortization, stock-based compensation,
product rationalization, and acquisition related expenses. In light of the
COVID-19 pandemic, we have also excluded the impacts of goodwill impairment
charges and changes in the fair value of contingent consideration associated
with our acquisition transactions in early 2020.



Adjusted EBITDA is not prepared in accordance with US GAAP, and should not be
considered in isolation of, or as an alternative to, measures prepared in
accordance with US GAAP. There are a number of limitations related to the use of
adjusted EBITDA rather than net income (loss), which is the nearest US GAAP
equivalent. Some of these limitations are:



  ? adjusted EBITDA
    excludes
    depreciation
    and
    amortization,
    and, although
    these are
    non-cash
    expenses, the
    assets being
    depreciated or
    amortized may
    have to be
    replaced in the
    future, the
    cash
    requirements
    for which are
    not reflected
    in adjusted
    EBITDA?




  ? we exclude
    stock-based
    compensation
    expense from
    adjusted EBITDA
    although (a) it
    has been, and
    will continue
    to be for the
    foreseeable
    future, a
    significant
    recurring
    expense for our
    business and an
    important part
    of our employee
    compensation
    strategy and
    (b) if we did
    not pay out a
    portion of our
    compensation in
    the form of
    stock-based
    compensation,
    the cash salary
    expense
    included in
    operating
    expenses likely
    would be
    higher, which
    would affect
    our cash
    position?




  ? we exclude
    acquisition
    related
    expenses,
    including
    transaction
    costs and other
    related
    expenses,
    amortization
    and
    depreciation of
    acquired assets
    in recent
    acquisitions,
    and the impact
    of inventory
    fair-value step
    up on cost of
    revenue?




  ? we exclude
    certain
    impairment
    charges,
    including
    certain product
    rationalization
    charges as a
    result of
    managing our
    financial
    position in
    light of our
    recent
    acquisitions,
    the impact of
    COVID-19 and
    changing
    regulatory
    requirements?




  ? we exclude
    goodwill
    impairment
    charges and
    changes in the
    fair value of
    contingent
    consideration?




  ? the expenses
    and other items
    that we exclude
    in our
    calculation of
    adjusted EBITDA
    may differ from
    the expenses
    and other
    items, if any,
    that other
    companies may
    exclude from
    adjusted EBITDA
    when they
    report their
    operating
    results?




  ? adjusted EBITDA
    does not
    reflect changes
    in, or cash
    requirements
    for, working
    capital needs?




  ? adjusted EBITDA
    does not
    reflect
    (benefit from)
    provision for
    income taxes or
    the cash
    requirements to
    pay taxes? and




  ? adjusted EBITDA
    does not
    reflect
    historical cash
    expenditures or
    future
    requirements
    for capital
    expenditures or
    contractual
    commitments.




                                       26

--------------------------------------------------------------------------------

The following is a reconciliation of net income (loss) to adjusted EBITDA for the three- and nine-month periods ended September 30, 2022 and 2021, respectively:





                                              For the Three Months Ended             For the Nine Months Ended
                                                     September 30,                         September 30,
                                               2022                2021              2022                2021
Net (loss) income                          $      (4,175 )     $         558     $     (9,951 )     $        9,927
Interest and other expense, net                     (436 )                48             (378 )                141
(Benefit from) provision for income
taxes                                             (1,187 )               694           (2,404 )              1,670
Depreciation and amortization                      1,549               1,789            4,980                5,226
Share-based compensation                           3,876               2,863           10,502                7,919
Product rationalization                            2,636                   -            2,636                2,063
Acquisition related intangible asset
amortization                                       1,787               1,787            5,361                5,361
Acquisition related inventory step up                  -               1,458                -                6,244
Change in fair value of contingent
consideration                                          -              (3,450 )              -              (21,920 )
Adjusted EBITDA                            $       4,050       $       5,747     $     10,746       $       16,631




Adjusted EBITDA for the three-month period ended September 30, 2022, decreased
by $1.6 million as compared with the same period in 2021. The decrease in
adjusted EBITDA for the period was primarily due to increased commercial
spending to support future growth as certain marketing and medical education
activities were more limited in 2021.



Adjusted EBITDA for the nine-month period ended September 30, 2022, decreased
$5.9 million as compared with the same period in 2021. The decrease in adjusted
EBITDA for the period was primarily due to lower adjusted gross profit, from
higher manufacturing costs and production inefficiencies caused in part by
supply chain and staffing challenges, as well as an increase in operating
expenses primarily attributable to expansion of our commercial capability in the
United States.


Adjusted Net Income (Loss) and Adjusted EPS





We present information below with respect to adjusted net income (loss) and
adjusted EPS. We define adjusted net income (loss) as our net income (loss)
excluding acquisition-related expenses, amortization and depreciation of
acquired assets, the impact of inventory fair-value step up on cost of revenue
and the impacts of goodwill impairment charges and changes in the fair value of
contingent consideration, as well as certain impairment charges, including
product rationalization charges, on a tax effected basis. Acquisition related
expenses are those that we would not have incurred except as a direct result of
acquisition transactions. Acquisition related expenses consist of investment
banking, legal, accounting, and other professional and related expenses. The
amortized assets contribute to revenue generation, and the amortization of such
assets will recur in future periods until such assets are fully amortized. These
assets include the estimated fair value of certain identified assets acquired in
acquisitions, including in-process research and development, developed
technology, customer relationships and acquired tradenames. We define adjusted
EPS as US GAAP diluted earnings (loss) per share excluding the above adjustments
to net income used in calculating adjusted net income, each on a per share and
tax effected basis.



                                       27

--------------------------------------------------------------------------------




The following is a reconciliation of adjusted net income (loss) to net income
(loss) for the three- and nine-month periods ended September 30, 2022 and 2021,
respectively:



                                              For the Three Months Ended             For the Nine Months Ended
                                                     September 30,                         September 30,
                                               2022                2021              2022                2021
Net (loss) income                          $      (4,175 )     $         558     $     (9,951 )     $        9,927
Product rationalization, tax effected              2,056                   -            1,947                1,590
Impairment on property and equipment;
tax effected                                           -                   -                -                    -
Acquisition related intangible asset
amortization; tax effected                         1,394               1,146            3,960                3,898
Acquisition related inventory step up,
tax effected                                           -                 935                -                4,626
Change in fair value of contingent
consideration, tax effected                            -              (1,865 )              -              (17,152 )
Adjusted net (loss) income                 $        (725 )     $         774     $     (4,044 )     $        2,889

The following is a reconciliation of adjusted EPS to diluted earnings (loss) per share for the three- and nine-month periods ended September 30, 2022 and 2021:





                                              For the Three Months Ended            For the Nine Months Ended
                                                     September 30,                        September 30,
                                               2022                2021              2022               2021

Diluted (loss) earnings per share (EPS) $ (0.29 ) $ 0.04 $ (0.68 ) $ 0.68 Product rationalization, tax effected

               0.14                   -             0.13               0.11
Impairment on Property and Equipment                   -                   -                -
Acquisition related intangible asset
amortization; tax effected                          0.10                0.08             0.27               0.27
Acquisition related inventory step up,
tax effected                                           -                0.06                -               0.32
Change in fair value of contingent
consideration, tax effected                            -               (0.13 )              -              (1.18 )
Adjusted diluted (loss) earnings per
share (EPS)                                $       (0.05 )     $        0.05     $      (0.28 )     $       0.20




Adjusted net (loss) income and adjusted diluted (loss) income per share in the
three-month period ended September 30, 2022 decreased by $1.5 million or $0.10,
respectively, as compared with the same period in 2021. The decrease for the
period was primarily due to increased commercial spending to support future
growth as certain marketing and medical education activities were more limited
in 2021.



Adjusted net (loss) income in and adjusted diluted (loss) income per share the
nine-month period ended September 30, 2022, decreased $6.9 million or $0.48, as
compared with the same period in 2021. The decrease in adjusted net income for
the period was primarily due to lower adjusted gross profit, from higher
manufacturing costs and production inefficiencies caused in part by supply chain
and staffing challenges due largely to the impact of the COVID-19 pandemic, as
well as an increase in selling and marketing expenses primarily attributable to
increased cost to support our commercial capability in the United States and an
increase in stock-based compensation expense driven by incremental headcount
associated with the Company's strategic transformation that accelerated in 2020
and 2021.


Liquidity and Capital Resources





We require cash to fund our operating activities and to make capital
expenditures and other investments in the business. We expect that our
requirements for cash to fund these uses will increase as our operations expand.
We continue to generate cash from operating activities and believe that our
operating cash flows, cash currently on our condensed consolidated balance sheet
and availability under our credit facility will be sufficient to allow us to
continue to invest in our existing business, to manage our capital structure on
a short and long-term basis, and to meet our anticipated operating cash needs.
Cash, cash equivalents, and investments aggregated $87.8 million and $94.4
million, and working capital totaled $141.4 million and $138.7 million, at
September 30, 2022 and December 31, 2021, respectively. We are closely
monitoring our liquidity and capital resources for any potential impact that the
COVID-19 pandemic may have on our operations.



                                       28
--------------------------------------------------------------------------------




On November 12, 2021, we entered into a Third Amendment to Credit Agreement with
Bank of America N.A. as administrative agent, which amended our existing
revolving line of credit agreement dated October 24, 2017 which provides up to
$75.0 million in the form of a senior revolving line of credit. Subject to
certain conditions, we may request up to an additional $75.0 million for a
maximum aggregate commitment of $150.0 million. As of September 30, 2022, and
December 31, 2021, there were no outstanding borrowings, and we are in
compliance with the terms of the credit facility.



                                              Nine Months Ended
                                                September 30,
                                              2022          2021
Cash provided by (used in)
Operating activities                        $   3,928     $  3,925
Investing activities                           (4,957 )     (1,878 )
Financing activities                           (5,519 )     (6,839 )
Effect of exchange rate changes on cash           (61 )        (49 )

Net decrease in cash and cash equivalents $ (6,609 ) $ (4,841 )






The following changes contributed to the net change in cash and cash equivalents
in the nine-month period ended September 30, 2022 as compared to the same period
in 2021.



Operating Activities



Cash provided by operating activities was $3.9 million for nine-month period
ended September 30, 2022 was consistent with the same period in 2021, as the
higher net loss was in part a result of higher non-cash stock compensation
expense, and was offset by an improvement in working capital attributable to
timing of collections and inventory purchases.



For the foreseeable future, we expect to continue to invest in research and development for new products and clinical studies as well as continued investment in our commercial infrastructure to support our growth strategy. These costs will be funded with a combination of cash on hand and cash expected to be generated from future operations.





Investing Activities



Cash used in investing activities was $5.0 million for the nine-month period
ended September 30, 2022, as compared to cash used in investing activities of
$1.9 million for the same period in 2021. The change was primarily due to an
increase in capital expenditures to support commercial growth of the business in
the nine-month period ended September 30, 2022 and proceeds from maturities of
investments that occurred in 2021.



Financing Activities



Cash used in financing activities was $5.5 million for the nine-month period
ended September 30, 2022, as compared to cash used in financing activities of
$6.8 million for the same period in 2021. The change was primarily attributable
to lower contingent consideration payments in 2022 and lower stock option
exercises in 2022.



                                       29

--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates





The preparation of our consolidated financial statements in conformity with US
GAAP requires management to use judgment in making estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue and expenses,
and related disclosure of contingent assets and liabilities. We believe that our
accounting policies for revenue recognition, accounts receivable and allowance
for credit losses, goodwill, acquired in-process research and development,
inventory and contingencies are based on, among other things, judgments and
assumptions made by management that include inherent risks and uncertainties.
There have been no significant changes to the above critical accounting policies
or in the underlying accounting assumptions and estimates used in such policies
from those disclosed in our annual consolidated financial statements and
accompanying notes included in our 2021 Form 10-K for the year ended December
31, 2021 We monitor our estimates on an ongoing basis for changes in facts and
circumstances, and material changes in these estimates could occur in the
future. Changes in estimates are recorded in the period in which they become
known. We base our estimates on historical experience and other assumptions that
we believe to be reasonable under the circumstances. Actual results may differ
from our estimates, if past experience or other assumptions do not turn out to
be substantially accurate.


Recent Accounting Pronouncements

A discussion of Recent Accounting Pronouncements is included in our 2021 Form 10-K for the fiscal year ended December 31, 2021.

Contractual Obligations and Other Commercial Commitments





Our contractual obligations and other commercial commitments are summarized in
the section captioned "Part II, Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations-Liquidity and Capital
Resources-Contractual Obligations and Other Commercial Commitments" in our 2021
Form 10-K for the year ended December 31, 2021. There were no material changes
to our contractual obligations reported in our 2021 Form 10-K during the nine
months ended September 30, 2022 other than changes in operating leases reported
in Note 8. For additional discussion, see Note 10 to the condensed consolidated
financial statements included in this report.



To the extent that funds generated from our operations, together with our
existing capital resources, are insufficient to meet future requirements, we
will be required to obtain additional funds through equity or debt financings,
strategic alliances with corporate partners and others, or through other
sources. No assurance can be given that any additional financing will be made
available to us or will be available on acceptable terms should such a need
arise.



Off-Balance Sheet Arrangements





We do not use special purpose entities or other off-balance sheet financing
techniques that we believe have, or are reasonably likely to have, a current or
future material effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, or capital
resources.

© Edgar Online, source Glimpses