ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Note Regarding Forward-Looking Statements



Certain statements contained in this quarterly report, and certain statements
contained in our future filings with the Securities and Exchange Commission (the
"SEC" or the "Commission"), in our press releases or in our other public or
stockholder communications contain or incorporate by reference certain
forward-looking statements which are based on various assumptions (some of which
are beyond our control) and may be identified by reference to a future period or
periods or by the use of forward-looking terminology, such as "may," "will,"
"believe," "expect," "anticipate," "continue," or similar terms or variations on
those terms or the negative of those terms. Actual results could differ
materially from those set forth in forward-looking statements due to a variety
of factors, including, but not limited to, risks and uncertainties related to
the COVID-19 pandemic, including as related to adverse economic conditions on
real estate-related assets and financing conditions (and our outlook for our
business in light of these conditions, which is uncertain); changes in interest
rates; changes in the yield curve; changes in prepayment rates; the availability
of mortgage-backed securities and other securities for purchase; the
availability of financing and, if available, the terms of any financing; changes
in the market value of our assets; changes in business conditions and the
general economy; operational risks or risk management failures by us or critical
third parties, including cybersecurity incidents; our ability to grow our
residential credit business; the sale of our middle market lending portfolio;
credit risks related to our investments in credit risk transfer securities,
residential mortgage-backed securities and related residential mortgage credit
assets, and corporate debt; risks related to investments in mortgage servicing
rights ("MSR"); our ability to consummate any contemplated investment
opportunities; changes in government regulations or policy affecting our
business; our ability to maintain our qualification as a REIT for U.S. federal
income tax purposes; and our ability to maintain our exemption from registration
under the Investment Company Act. For a discussion of the risks and
uncertainties which could cause actual results to differ from those contained in
the forward-looking statements, see "Risk Factors" in our most recent annual
report on Form 10-K and Item 1A "Risk Factors" in this quarterly report on Form
10-Q. We do not undertake, and specifically disclaim any obligation, to publicly
release the result of any revisions which may be made to any forward-looking
statements to reflect the occurrence of anticipated or unanticipated events or
circumstances after the date of such statements.


This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with our most recent annual report on
Form 10-K. All references to "Annaly," "we," "us," or "our" mean Annaly Capital
Management, Inc. and all entities owned by us, except where it is made clear
that the term means only the parent company.  Refer to the section titled
"Glossary of Terms" located at the end of this Item 2 for definitions of
commonly used terms in this quarterly report on Form 10-Q.


                                       40


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

     INDEX TO ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                             OPERATIONS
                                                                                              Page
  Overview                                                                                       42
  Recent Developments                                                                            42
  Business Environment                                                                           42
  Economic Environment                                                                           43
  London Interbank Offered Rate ("LIBOR") Transition Working Group                               48
  Results of Operations                                                                          44
  Net Income (Loss) Summary                                                                      46
  Non-GAAP Financial Measures                                                                    47
Earnings available for distribution  ,   earnings available for distribution   attributable
to common stockholders,   earnings available for distribution   per average common share
and annualized EAD return on average equity                                                      48
  Premium Amortization Expense                                                                   50
  Economic leverage and economic capital ratios                                                  50

Interest Income (excluding PAA), economic interest expense and economic net interest income (excluding PAA)

                                                                           52
  Experienced and Projected Long-term CPR                                                        52
  Average Yield on Interest Earning Assets (excluding PAA), Net Interest Spread (excluding
PAA), Net Interest Margin (excluding PAA), and Average Economic Cost of Interest Bearing
Liabilities)                                                                                     53

Economic Interest Expense and Average Economic Cost of Interest Bearing Liabilities

            53
  Other Income (Loss)                                                                            54

  General and Administrative Expenses                                                            55
  Return on Average Equity                                                                       56
  Unrealized Gains and Losses   - Available-for-Sale Investments                                 56
  Financial Condition                                                                            57
  Residential Securities                                                                         57
  Contractual Obligations                                                                        60
  Off-Balance Sheet Arrangements                                                                 60
  Capital Management                                                                             60
  Stockholders' Equity                                                                           61
  Capital Stock                                                                                  61
  Leverage and Capital                                                                           61
  Risk Management                                                                                62
  Risk Appetite                                                                                  62
  Governance                                                                                     62
  Description of Risks                                                                           63
  Capital, Liquidity and Funding Risk Management                                                 64
  Funding                                                                                        64
  Excess Liquidity                                                                               66
  Maturity Profile                                                                               67
  Stress Testing                                                                                 68
  Liquidity Management Policies                                                                  68
  Investment/Market Risk Management                                                              68
  Credit Risk Management                                                                         70
  Counterparty Risk Management                                                                   70
  Operational Risk Management                                                                    71
  Compliance, Regulatory and Legal Risk Management                                               71
  Critical Accounting Estimates                                                                  72
  Valuation of Financial Instruments                                                             72
  Residential Securities                                                                         72
  Residential Mortgage Loans                                                                     72
  MSR                                                                                            74

  Interest Rate Swaps                                                                            73
  Revenue Recognition                                                                            73
  Consolidation of Variable Interest Entities                                                    74
  Use of Estimates                                                                               74
  Glossary of Terms                                                                              75


                                       41


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Overview



We are a leading diversified capital manager with investment strategies across
mortgage finance. Our principal business objective is to generate net income for
distribution to our stockholders and optimize our returns through prudent
management of our diversified investment strategies. We are an
internally-managed Maryland corporation founded in 1997 that has elected to be
taxed as a REIT. Our common stock is listed on the New York Stock Exchange under
the symbol "NLY."

We use our capital coupled with borrowed funds to invest primarily in real estate related investments, earning the spread between the yield on our assets and the cost of our borrowings and hedging activities.

For a full discussion of our business, refer to the section titled "Business Overview" in our most recent Annual Report on Form 10-K.

Recent Developments



In April 2022, we entered into a definitive agreement to sell all of the
corporate loan interests held by the MML business operated by us, as well as
assets managed for third parties (collectively, the "MML Portfolio"), to Ares
Capital Management LLC ("Ares"). Subject to customary closing conditions, the
sale of the MML Portfolio is expected to be completed by the end of the second
quarter of 2022.


Business Environment

By many markers, the U.S. economy remained robust in the first quarter 2022,
with a majority of the slowdown in U.S. gross domestic product ("GDP") coming
from volatile components such as inventories and trade. Moreover, inflation
readings and the U.S. labor market remain very strong, suggesting that the
Federal Reserve needs to remove monetary policy accommodation much faster than
previously anticipated. The repricing expectations around Federal Reserve
monetary policy led to a meaningful rise in Treasury yield levels, where 2-year
yields rose 160 basis points during the quarter, marking the most severe
quarterly selloff in nearly 40 years, while 10-year Treasury yields rose by
somewhat less. Given the rise in Treasury yields, as well as concerning
geopolitical developments that include the Russian invasion of Ukraine, interest
rate volatility rose to the highest realized levels since the financial crisis.
The volatile rate environment weighed heavily on mortgages, with production
coupon nominal spreads widening roughly 40 basis points this quarter. The
elevated volatility, combined with the prospects of an expeditious removal of
monetary policy accommodation has led to a sharp repricing of fixed income
assets during the first quarter, with the Bloomberg U.S. Aggregate Bond Market
Index facing the worst quarterly performance since 1980. Consistent with the
broader market, our portfolio was vulnerable to the exceptional volatility in
this environment despite our efforts to defensively position it, experiencing an
economic return of negative 12% for the quarter.

In this challenging environment, we maintained a stable notional exposure to
Agency mortgage-backed securities ("MBS") after we began the year with our
leverage at its lowest level since 2015. We actively managed our hedges to the
shifting interest rate risk over the quarter and rebalanced our coupon exposure
to better position ourselves in the rising rate environment. The spread widening
seen during the quarter led to a notable change in prepayment dynamics. With
mortgage rates at roughly 5% at quarter end, only a small fraction of borrowers
maintained an incentive to refinance their mortgages. At the same time, cash-out
activity should remain somewhat elevated due to the recent strong housing market
and summer seasonals. As a result, the convexity of the broader Agency MBS
universe and our mortgage portfolio improved meaningfully. Our portfolio speeds
slowed 22 percent quarter-over-quarter, with our aggregate portfolio paying
16.7% measured in constant prepayment rates ("CPR"). Meanwhile, as mortgage
production shifted into higher coupons, the to-be announced ("TBA") deliverable
in higher coupons shifted from seasoned, faster paying pools to new production,
resulting in collateral scarcity and meaningful dollar roll specialness in these
coupons. While this specialness will not last in perpetuity, we expect to
continue to shift up in coupon while preferring TBA over pools given the
favorable carry and spread dynamics.

In MSR, mortgage originators continue to be active sellers as operating
profitability has come under pressure from rising mortgage rates with traded MSR
volumes nearly reaching levels seen in the full year 2020 in the first quarter
alone. We used this opportunity to grow our portfolio through net purchases of
over $400 million in market value. Combined with mark to market gains, we
increased our MSR position to over $1.2 billion at quarter end. We continue to
see MSR as complementary to our core Agency strategy due to its negative
interest rate and mortgage spread duration and attractive unlevered returns and
expect to allocate capital to the sector should market conditions remain
favorable.

In Residential Credit, our economic portfolio ended the quarter with $4.4
billion of assets, with the modest decline in the portfolio primarily driven by
our robust securitization activity as we converted whole loans to OBX
securities. The residential credit market was not immune to the volatility in
the broader rates and credit markets with key benchmark asset classes
establishing widest levels since the onset of the pandemic two years ago.
AAA-rate non-qualified mortgage spreads widened 75 basis points while benchmark
credit risk transfer M2-tranche spreads widened 160 basis points. Despite the
challenging

                                       42


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

environment, our OBX platform had its most active quarter to date, with $2.5
billion of whole loans securitized across six transactions. Being a programmatic
issuer has allowed us to lock in financing on 87% of our whole loan portfolio at
an average cost of funds of 2.30%, approximately 240 basis points below the
current market cost of funds. The recent selloff has incentivized originators to
expand product offerings beyond Agency mortgages into alternative credit
products, and we expect this to have a positive impact on the development of the
non-QM market over time. We continue to dedicate resources to the growth of our
correspondent loan channel, while also expanding our securitization partners.
Housing fundamentals generally remain strong with healthy consumer balance
sheets, a systematic shortage of single-family housing, low available for sale
inventory and a robust labor market. While there are increasing headwinds,
namely around higher mortgage rates and affordability, we maintain a
constructive outlook on the residential credit sector.

Finally, subsequent to quarter end, we announced the sale of our MML Portfolio to Ares. The approximately $2.4 billion transaction, which includes assets managed for third parties, is expected to be accretive to book value and validates the quality of our differentiated corporate credit portfolio.

Business Continuity



Our well-established Business Continuity Plan ("BCP") has been designed to
ensure continued, effective operations through a variety of scenarios including
natural disasters and disease pandemics. It identifies critical systems,
processes, roles and third parties, and can be adjusted on a real-time basis to
address situations as they arise.

The BCP is regularly updated and tested. Annual testing includes extensive,
remote Disaster Recovery testing and tabletop exercise scenarios with
management. Key tenets of the planning include active communication between our
Crisis Response Team, which is comprised of senior leaders across a number of
functions, and our internal and external stakeholders to afford efficient,
thoughtful, effective responses to evolving emergency situations. Historical
tabletop exercises have included use of CDC Influenza Pandemic exercise
materials.

Business activities continued to be performed in a hybrid model in the first
quarter of 2022, with employees returning to the office on a periodic basis. At
the present, following guidance from federal, state and local authorities, the
majority of our employees are returning to the office more regularly as we
transition back to an in-office work model.


Economic Environment



The pace of economic growth slowed in the first quarter of 2022 relative to the
quarterly pace seen in 2021, with U.S. GDP declined 1.4 percent on a seasonally
adjusted annualized rate. However, the decline was largely attributable to
fluctuations in volatile components of the economy, such as trade and inventory
changes, while the core components of goods consumption and services spending
showed positive economic momentum.

According to the Bureau of Labor Statistics, seasonally adjusted total non-farm
payroll employment rose by an average 562 thousand workers during the first
quarter, slightly below the 637 thousand workers added during the fourth quarter
2021. Overall, employment gains remain very strong, as the unemployment rate has
fallen 1.1 percentage points in the last six months to 3.6% in March. Meanwhile,
U.S. job openings remain near all-time record levels. Driven in part by
continued strong labor demand, wage growth, as measured by the year-over-year
change in private sector average hourly earnings, accelerated during the
quarter, reading 5.6% in March compared to 4.9% in December 2021.

Inflation readings, as measured by the year-over-year changes in the Personal
Consumption Expenditure Chain Price Index ("PCE"), remained meaningfully above
the Fed's 2% inflation target during the first quarter. The headline PCE measure
increased by 6.6% year-over-year in March 2022, while the more stable core PCE
measure, which excludes volatile food and energy prices, registered a 5.2%
year-over-year increase. Prices remain meaningfully elevated, which is driven by
strong demand for goods and services, though the Russian invasion of Ukraine and
related Western economic sanctions have led to a sharp increase in food and
commodity prices. Absent a major deterioration in the geopolitical situation, it
appears that inflation pressures are close to peaking and inflation should slow
going forward, though the degree of the moderation remains uncertain at best.

The Federal Open Market Committee ("FOMC") conducts monetary policy with a dual
mandate: to ensure full employment and stable prices. Given economic
developments in 2021 and the first quarter, the FOMC will have to tighten
monetary policy in order to assure meeting its mandate. Looking at the strong
labor market and the elevated inflation readings, risks are emerging that
further wage growth could boost inflation, thereby undermining the Federal
Reserve's stable price mandate. The FOMC has therefore begun to take steps to
tighten policy and signaled additional tightening steps in the near future. As
such, the FOMC raised the Federal Funds Target Rate to the 0.25% - 0.50% range
during the first quarter and signaled that additional rate increases of greater
magnitude will be necessary in the near-term future. In regard to its balance
sheet, the FOMC ended its quantitative easing program at the beginning of March
and has suggested that it will let assets mature at an aggregate pace of $95
billion per month across U.S. Treasuries and Agency MBS starting in either May
or June 2022.

                                       43


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

During the first quarter of 2022, the 10-year U.S. Treasury rate rose
meaningfully from 1.51% on December 31, 2021 to 2.34% on March 31, 2022. The
mortgage basis, or the spread between the 30-year Agency MBS coupon and 10-year
U.S. Treasury rate, widened meaningfully over the course of the quarter to 115
basis points (bps) on March 31, 2022 as the shift in monetary policy and the
anticipated elevated supply in Agency MBS weighed on the sector.

The following table below presents interest rates and spreads at each date presented:



                                   March 31, 2022       December 31, 2021       March 31, 2021
30-Year mortgage current coupon         3.49%                 2.07%                  2.04%
Mortgage basis                         115 bps                56 bps                30 bps
10-Year U.S. Treasury rate              2.34%                 1.51%                  1.74%
LIBOR
1-Month                                 0.45%                 0.10%                  0.11%
6-Month                                 1.47%                 0.34%                  0.21%



London Interbank Offered Rate ("LIBOR") Transition Working Group

The United Kingdom Financial Conduct Authority ("FCA"), which regulates LIBOR,
announced that all LIBOR tenors relevant to us will cease to be published or
will no longer be representative after June 30, 2023. The FCA's announcement
coincided with the announcement of LIBOR's administrator, the ICE Benchmark
Administration Limited ("IBA"), indicating that, as a result of not having
access to input data necessary to calculate LIBOR tenors relevant to us on a
representative basis after June 30, 2023, IBA would have to cease publication of
such LIBOR tenors immediately after the last publication on June 30, 2023. These
announcements mean that any of our LIBOR-based borrowings that extend beyond
June 30, 2023 will need to be converted to a replacement rate.

We have established a cross-functional LIBOR transition committee to determine
our transition plan and facilitate an orderly transition to alternative
reference rates. Our plan includes steps to evaluate exposure; review contracts;
assess impact to our business; process and technology and define a communication
strategy with shareholders; regulators and other stakeholders. The committee
also continues to engage with industry working groups and other market
participants regarding the transition. We continue to remain on track with our
LIBOR transition plan, which requires different solutions depending on the
underlying asset or liability. The U.S. federal government enacted a legislative
solution for certain "tough legacy" contracts, which in some cases inserts
fallback language into the contract or provides a determining party with a safe
harbor from litigation. We are considering all available options with respect to
our preferred stock, which include liability management actions such as tenders,
calls, exchange offers, language amendments, changing the calculation agent,
and/or allowing fallbacks to trigger. Some of these options fall within the safe
harbor of the federal legislation. As of March 31, 2022, we had $1.5 billion of
USD LIBOR-linked preferred stock that may remain outstanding beyond the June 30,
2023 cessation date.


Results of Operations

The results of our operations are affected by various factors, many of which are
beyond our control. Certain of such risks and uncertainties are described herein
(see "Special Note Regarding Forward-Looking Statements" above) and in Part I,
Item 1A. "Risk Factors" of our most recent Annual Report on Form 10-K and in
Part II, Item 1A. "Risk Factors" in this Quarterly Report on Form 10-Q.

This Management Discussion and Analysis section contains analysis and discussion
of financial results computed in accordance with U.S. generally accepted
accounting principles ("GAAP") and non-GAAP measurements. To supplement our
consolidated financial statements, which are prepared and presented in
accordance with GAAP, we provide non-GAAP financial measures to enhance investor
understanding of our period-over-period operating performance and business
trends, as well as for assessing our performance versus that of industry peers.

Refer to the "Non-GAAP Financial Measures" section for additional information.



Beginning with the quarter ended March 31, 2022, in light of the continued
growth of our mortgage servicing rights portfolio, we enhanced its financial
disclosures by separately reporting servicing income and servicing expense in
our Consolidated Statements of Comprehensive Income (Loss). Servicing income and
servicing expense were previously included within Other income (loss). As a
result of this change, prior periods have been adjusted to conform to the
current presentation.

                                       44


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

In addition, we consolidated certain line items in our Consolidated Statements
of Comprehensive Income (Loss) in an effort to streamline and simplify its
financial presentation. Amounts previously reported under Net interest component
of interest rate swaps, Realized gains (losses) on termination or maturity of
interest rate swaps, Unrealized gains (losses) on interest rate swaps and Net
gains (losses) on other derivatives are combined into a single line item titled
Net gains (losses) on derivatives. Similarly, amounts previously reported under
Net gains (losses) on disposal of investments and other and Net unrealized gains
(losses) on instruments measured at fair value through earnings are combined
into a single line item titled Net gains (losses) on investments and other. As a
result of these changes, prior periods have been adjusted to conform to the
current presentation.

Commencing with our financial results for the quarter ended June 30, 2021 and
for subsequent reporting periods, we relabeled "Core Earnings (excluding PAA)"
as "Earnings Available for Distribution" ("EAD"). Earnings Available for
Distribution, which is a non-GAAP financial measure intended to supplement our
financial results computed in accordance with GAAP, has replaced our prior
presentation of Core Earnings (excluding PAA). In addition, Core Earnings
(excluding PAA) results from prior reporting periods have been relabeled
Earnings Available for Distribution. In line with evolving industry practices,
we believe the term Earnings Available for Distribution more accurately reflects
the principal purpose of the measure than the term Core Earnings (excluding PAA)
and will serve as a useful indicator for investors in evaluating our performance
and our ability to pay dividends.

The definition of Earnings Available for Distribution is identical to the
definition of Core Earnings (excluding PAA) from prior reporting periods. As
such, Earnings Available for Distribution is defined as the sum of (a) economic
net interest income, (b) TBA dollar roll income and CMBX coupon income, (c) net
servicing income less realized amortization of MSR, (d) other income (loss)
(excluding depreciation expense related to commercial real estate and
amortization of intangibles, non-EAD income allocated to equity method
investments and other non-EAD components of other income (loss)), (e) general
and administrative expenses (excluding transaction expenses and non-recurring
items) and (f) income taxes (excluding the income tax effect of non-EAD income
(loss) items) and excludes (g) the premium amortization adjustment ("PAA")
representing the cumulative impact on prior periods, but not the current period,
of quarter-over-quarter changes in estimated long-term prepayment speeds related
to our Agency mortgage-backed securities.

Earnings Available for Distribution should not be considered a substitute for, or superior to, GAAP net income. Please refer to the "Non-GAAP Financial Measures" section for a detailed discussion of Earnings Available for Distribution.



Beginning with the quarter ended June 30, 2021, we began classifying certain
portfolio activity-related or volume-related expenses as Other income (loss)
rather than Other general and administrative expenses in the Consolidated
Statements of Comprehensive Income (Loss) to better reflect the nature of the
items. As such, prior periods have been conformed to the current presentation.
Refer to the "General and Administrative Expenses" section for additional
information.

                                       45


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis


Net Income (Loss) Summary

The following table presents financial information related to our results of operations as of and for the three months ended March 31, 2022 and 2021.



                                                                       As 

of and for the Three Months Ended March


                                                                                          31,
                                                                             2022                      2021
                                                                       

(dollars in thousands, except per share


                                                                                         data)
Interest income                                                       $       655,850           $       763,378
Interest expense                                                               74,922                    75,973
Net interest income                                                           580,928                   687,405
Servicing and related income                                                   34,715                     9,229
Servicing and related expense                                                   3,757                     2,297
Net servicing income                                                           30,958                     6,932
Other income (loss)                                                         1,484,320                 1,104,381
Less: Total general and administrative expenses                                45,764                    47,905
Income (loss) before income taxes                                           2,050,442                 1,750,813
Income taxes                                                                   26,548                      (321)
Net income (loss)                                                           2,023,894                 1,751,134
Less: Net income (loss) attributable to noncontrolling interests                1,639                       321
Net income (loss) attributable to Annaly                                    2,022,255                 1,750,813
Less: Dividends on preferred stock                                             26,883                    26,883

Net income (loss) available (related) to common stockholders $ 1,995,372

$     1,723,930
Net income (loss) per share available (related) to common
stockholders
Basic                                                                 $          1.37           $          1.23
Diluted                                                               $          1.36           $          1.23
Weighted average number of common shares outstanding
Basic                                                                   1,461,363,637             1,399,210,925
Diluted                                                                 1,462,451,965             1,400,000,727
Other information
Investment portfolio at period-end                                    $    73,349,352           $    82,735,505
Average total assets                                                  $    76,474,599           $    86,912,346
Average equity                                                        $    12,337,048           $    14,044,696
GAAP leverage at period-end (1)                                                     5.3:1                    4.6:1
GAAP capital ratio at period-end (2)                                             15.1  %                   16.5  %
Annualized return on average total assets                                       10.59  %                   8.06  %
Annualized return on average equity                                             65.62  %                  49.87  %
Net interest margin (3)                                                          3.20  %                   3.39  %
Average yield on interest earning assets (4)                                     3.61  %                   3.76  %
Average GAAP cost of interest bearing liabilities (5)                            0.48  %                   0.42  %
Net interest spread                                                              3.13  %                   3.34  %
Weighted average experienced CPR for the period                                  16.7  %                   23.9  %
Weighted average projected long-term CPR at period-end                            9.5  %                   11.8  %
Common stock book value per share                                     $          6.77           $          8.95
Non-GAAP metrics *
Interest income (excluding PAA)                                       $       476,334           $       548,808
Economic interest expense (5)                                         $       137,463           $       155,720
Economic net interest income (excluding PAA)                          $       338,871           $       393,088
Premium amortization adjustment cost (benefit)                        $      (179,516)          $      (214,570)
Earnings available for distribution (6)                               $       430,631           $       439,519

Earnings available for distribution per average common share $

      0.28           $          0.29
Annualized EAD return on average equity (excluding PAA)                         14.01  %                  12.53  %
Economic leverage at period-end (1)                                                 6.4:1                    6.1:1
Economic capital ratio at period-end (2)                                         13.1  %                   13.7  %
Net interest margin (excluding PAA) (3)                                          2.04  %                   1.91  %
Average yield on interest earning assets (excluding PAA) (4)                     2.62  %                   2.71  %
Average economic cost of interest bearing liabilities (5)                        0.89  %                   0.87  %
Net interest spread (excluding PAA)                                              1.73  %                   1.84  %




                                       46


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section
for additional information.
(1) GAAP leverage is computed as the sum of repurchase agreements, other secured financing,
debt issued by securitization vehicles, participations issued and mortgages payable divided by
total equity. Economic leverage is computed as the sum of recourse debt, cost basis of
to-be-announced ("TBA") and CMBX derivatives outstanding, and net forward purchases (sales) of
investments divided by total equity. Recourse debt consists of repurchase agreements and other
secured financing (excluding certain non-recourse credit facilities). Certain credit
facilities (included within other secured financing), debt issued by securitization vehicles,
participations issued, and mortgages payable are non-recourse to the Company and are excluded
from economic leverage.
(2) GAAP capital ratio is computed as total equity divided by total assets. Economic capital
ratio is computed as total equity divided by total economic assets. Total economic assets
include the implied market value of TBA derivatives and net of debt issued by securitization
vehicles.
(3) Net interest margin represents our interest income less interest expense divided by the
average interest earning assets. Net interest margin (excluding PAA) represents the sum of our
interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less
interest expense and the net interest component of interest rate swaps divided by the sum of
average interest earning assets plus average outstanding TBA contract and CMBX balances.
(4) Average yield on interest earning assets represents annualized interest income divided by
average interest earning assets. Average interest earning assets reflects the average
amortized cost of our investments during the period. Average yield on interest earning assets
(excluding PAA) is calculated using annualized interest income (excluding PAA).
(5) Average GAAP cost of interest bearing liabilities represents annualized interest expense
divided by average interest bearing liabilities. Average interest bearing liabilities reflects
the average balances during the period. Average economic cost of interest bearing liabilities
represents annualized economic interest expense divided by average interest bearing
liabilities. Economic interest expense is comprised of GAAP interest expense and the net
interest component of interest rate swaps.
(6) Excludes dividends on preferred stock.


GAAP



Net income (loss) was $2.0 billion, which includes $1.6 million attributable to
noncontrolling interests, or $1.37 per average basic common share, for the three
months ended March 31, 2022 compared to $1.8 billion, which includes $0.3
million attributable to noncontrolling interests, or $1.23 per average basic
common share, for the same period in 2021. We attribute the majority of the
change in net income (loss) to higher net gains on derivatives and lower
business divestiture-related losses, partially offset by unfavorable changes in
net gains (losses) on investments and other, loan loss (provisions) reversals
and interest income. Net gains on derivatives was $1.6 billion for the three
months ended March 31, 2022 compared to $1.2 billion for the same period in
2021. Business divestiture-related losses was ($0.4) million for the three
months ended March 31, 2022 compared to ($249.6) million for the same period in
2021. Net gains (losses) on investments and other was ($159.8) million for the
three months ended March 31, 2022 compared to $38.4 million for the same period
in 2021. Loan loss (provision) reversal was ($0.6) million for the three months
ended March 31, 2022 compared to $139.6 million for the same period in 2021.
Interest income for the three months ended March 31, 2022 was $655.9 million
compared to $763.4 million for the same period in 2021. Refer to the section
titled "Other income (loss)" located within this Item 2 for additional
information related to these changes.


Non-GAAP



Earnings available for distribution were $430.6 million, or $0.28 per average
common share, for the three months ended March 31, 2022, compared to $439.5
million, or $0.29 per average common share, for the same period in 2021. The
change in earnings available for distribution during the three months ended
March 31, 2022 compared to the same period in 2021 was primarily due to lower
coupon income resulting from the reduction in average interest earning assets,
partially offset by higher TBA dollar roll income and net servicing income, and
a favorable change in the net interest component of interest rate swaps.


Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide the following non-GAAP financial measures:

•earnings available for distribution ("EAD");

•earnings available for distribution attributable to common stockholders;

•earnings available for distribution per average common share;

•annualized EAD return on average equity;

•economic leverage;

•economic capital ratio;

•interest income (excluding PAA);

•economic interest expense;

•economic net interest income (excluding PAA);

•average yield on interest earning assets (excluding PAA);

•average economic cost of interest bearing liabilities;

•net interest margin (excluding PAA); and

•net interest spread (excluding PAA).


                                       47


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis


These measures should not be considered a substitute for, or superior to,
financial measures computed in accordance with GAAP. While intended to offer a
fuller understanding of our results and operations, non-GAAP financial measures
also have limitations. For example, we may calculate our non-GAAP metrics, such
as earnings available for distribution, or the PAA, differently than our peers
making comparative analysis difficult. Additionally, in the case of non-GAAP
measures that exclude the PAA, the amount of amortization expense excluding the
PAA is not necessarily representative of the amount of future periodic
amortization nor is it indicative of the term over which we will amortize the
remaining unamortized premium. Changes to actual and estimated prepayments will
impact the timing and amount of premium amortization and, as such, both GAAP and
non-GAAP results.

These non-GAAP measures provide additional detail to enhance investor
understanding of our period-over-period operating performance and business
trends, as well as for assessing our performance versus that of industry peers.
Additional information pertaining to our use of these non-GAAP financial
measures, including discussion of how each such measure may be useful to
investors, and reconciliations to their most directly comparable GAAP results
are provided below.

Earnings available for distribution, earnings available for distribution attributable to common stockholders, earnings available for distribution per average common share and annualized EAD return on average equity



Our principal business objective is to generate net income for distribution to
our stockholders and optimize our returns through prudent management of our
diversified investment strategies. We generate net income by earning a net
interest spread on our investment portfolio, which is a function of interest
income from our investment portfolio less financing, hedging and operating
costs. Earnings available for distribution, which is defined as the sum of (a)
economic net interest income, (b) TBA dollar roll income and CMBX coupon income,
(c) net servicing income less realized amortization of MSR, (d) other income
(loss) (excluding depreciation and amortization expense on real estate and
related intangibles, non-EAD income allocated to equity method investments and
other non-EAD components of other income (loss)), (e) general and administrative
expenses (excluding transaction expenses and non-recurring items), and (f)
income taxes (excluding the income tax effect of non-EAD income (loss) items),
and excludes (g) the PAA representing the cumulative impact on prior periods,
but not the current period, of quarter-over-quarter changes in estimated
long-term prepayment speeds related to our Agency mortgage-backed securities, is
used by management and, we believe, used by analysts and investors to measure
our progress in achieving our principal business objective.

We seek to fulfill our principal business objective through a variety of factors
including portfolio construction, the degree of market risk exposure and related
hedge profile, and the use and forms of leverage, all while operating within the
parameters of our capital allocation policy and risk governance framework.

We believe these non-GAAP measures provide management and investors with
additional details regarding our underlying operating results and investment
portfolio trends by (i) making adjustments to account for the disparate
reporting of changes in fair value where certain instruments are reflected in
GAAP net income (loss) while others are reflected in other comprehensive income
(loss), and (ii) by excluding certain unrealized, non-cash or episodic
components of GAAP net income (loss) in order to provide additional transparency
into the operating performance of our portfolio. In addition, EAD serves as a
useful indicator for investors in evaluating the Company's performance and
ability to pay dividends. Annualized EAD return on average equity, which is
calculated by dividing earnings available for distribution over average
stockholders' equity, provides investors with additional detail on the earnings
available for distribution generated by our invested equity capital.

The following table presents a reconciliation of GAAP financial results to non-GAAP earnings available for distribution for the periods presented:


                                       48


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                                                                                For the Three Months Ended March 31,
                                                                                     2022                   2021
                                                                                 (dollars in thousands, except per
                                                                                            share data)
GAAP net income (loss)                                                         $   2,023,894           $ 1,751,134
Net income (loss) attributable to noncontrolling interests                             1,639                   321
Net income (loss) attributable to Annaly                                           2,022,255             1,750,813

Adjustments to exclude reported realized and unrealized (gains) losses Net (gains) losses on investments and other

                                          159,804               (38,405)
Net (gains) losses on derivatives (1)                                             (1,704,569)           (1,249,130)

Loan loss provision (reversal) (2)                                                       812              (144,870)
Business divestiture-related (gains) losses                                              354               249,563

Other adjustments Depreciation expense related to commercial real estate and amortization of intangibles (3)

                                                                        1,130                 7,324
Non-EAD (income) loss allocated to equity method investments (4)                      (9,920)               (9,680)

Transaction expenses and non-recurring items (5)                                       3,350                   695
Income tax effect of non-EAD income (loss) items                                      27,091                 4,334

TBA dollar roll income and CMBX coupon income (6)                                    129,492                98,933
MSR amortization (7)                                                                 (19,652)              (15,488)

Plus:
Premium amortization adjustment cost (benefit)                                      (179,516)             (214,570)
Earnings available for distribution *                                                430,631               439,519

Dividends on preferred stock                                                          26,883                26,883

Earnings available for distribution attributable to common stockholders *

$     403,748           $   412,636
GAAP net income (loss) per average common share                                $        1.37           $      1.23

Earnings available for distribution per average common share *                 $        0.28           $      0.29
Annualized GAAP return (loss) on average equity                                        65.62  %              49.87  %
Annualized EAD return on average equity *                                              14.01  %              12.53  %
* Represents a non-GAAP financial measure. Refer to the disclosure within this section above for additional
information on non-GAAP financial measures.
(1) The adjustment to add back Net (gains) losses on derivatives does not include the net interest component of
interest rate swaps which is reflected in earnings available for distribution. The net interest component of interest
rate swaps totaled ($62.5) million and ($79.7) million for the three months ended March 31, 2022 and March 31, 2021,
respectively.
(2) Includes $0.2 million and ($5.3) million for the three months ended March 31, 2022 and 2021, respectively, of
loss provision (reversal) on unfunded loan commitments which is reported in Other, net in the Consolidated Statements
of Comprehensive Income (Loss).
(3) Includes depreciation and amortization expense related to equity method investments.
(4) Represents unrealized (gains) losses allocated to equity interests in a portfolio of MSR which is a component of
Other, net in the Consolidated Statements of Comprehensive Income (Loss).
(5) The three months ended March 31, 2022 and 2021 includes costs incurred in connection with securitizations of
residential whole loans.
(6) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives in
the Consolidated Statements of Comprehensive Income (Loss). CMBX coupon income totaled $1.1 million and $1.5 million
for the three months ended March 31, 2022 and 2021, respectively.
(7) MSR amortization utilizes purchase date cash flow assumptions and actual unpaid principal balances and is
calculated as the difference between projected MSR yield income and net servicing income for the period.




From time to time, we enter into TBA forward contracts as an alternate means of
investing in and financing Agency MBS. A TBA contract is an agreement to
purchase or sell, for future delivery, an Agency MBS with a specified issuer,
term and coupon. A TBA dollar roll represents a transaction where TBA contracts
with the same terms but different settlement dates are simultaneously bought and
sold. The TBA contract settling in the later month typically prices at a
discount to the earlier month contract with the difference in price commonly
referred to as the "drop". The drop is a reflection of the expected net interest
income from an investment in similar Agency MBS, net of an implied financing
cost, that would be foregone as a result of settling the contract in the later
month rather than in the earlier month. The drop between the current settlement
month price and the forward settlement month price occurs because in the TBA
dollar roll market, the party providing the financing is the party that would
retain all principal and interest payments accrued during the financing period.
Accordingly, TBA dollar roll income generally represents the economic equivalent
of the net interest income earned on the underlying Agency MBS less an implied
financing cost.

TBA dollar roll transactions are accounted for under GAAP as a series of
derivatives transactions. The fair value of TBA derivatives is based on methods
similar to those used to value Agency MBS. We record TBA derivatives at fair
value on our

                                       49


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Consolidated Statements of Financial Condition and recognize periodic changes in
fair value in Net gains (losses) on derivatives in the Consolidated Statements
of Comprehensive Income (Loss), which includes both unrealized and realized
gains and losses on derivatives (excluding interest rate swaps).

TBA dollar roll income is calculated as the difference in price between two TBA
contracts with the same terms but different settlement dates multiplied by the
notional amount of the TBA contract. Although accounted for as derivatives, TBA
dollar rolls capture the economic equivalent of net interest income, or carry,
on the underlying Agency MBS (interest income less an implied cost of
financing). TBA dollar roll income is reported as a component of Net gains
(losses) on derivatives in the Consolidated Statements of Comprehensive Income
(Loss).

The CMBX index is a synthetic tradable index referencing a basket of 25
commercial mortgage-backed securities of a particular rating and vintage. The
CMBX index allows investors to take a long position (referred to as selling
protection) or short position (referred to as purchasing protection) on the
respective basket of commercial mortgage-backed securities and is structured as
a "pay-as-you-go" contract whereby the protection seller receives and the
protection buyer pays a standardized running coupon on the contracted notional
amount. Additionally, the protection seller is obligated to pay to the
protection buyer the amount of principal losses and/or coupon shortfalls on the
underlying commercial mortgage-backed securities as they occur. We report income
(expense) on CMBX positions in Net gains (losses) on derivatives in the
Consolidated Statements of Comprehensive Income (Loss). The coupon payments
received or paid on CMBX positions is equivalent to interest income (expense)
and therefore included in earnings available for distribution.


Premium Amortization Expense



In accordance with GAAP, we amortize or accrete premiums or discounts into
interest income for our Agency MBS, excluding interest-only securities,
multifamily and reverse mortgages, taking into account estimates of future
principal prepayments in the calculation of the effective yield. We recalculate
the effective yield as differences between anticipated and actual prepayments
occur. Using third party model and market information to project future cash
flows and expected remaining lives of securities, the effective interest rate
determined for each security is applied as if it had been in place from the date
of the security's acquisition. The amortized cost of the security is then
adjusted to the amount that would have existed had the new effective yield been
applied since the acquisition date. The adjustment to amortized cost is offset
with a charge or credit to interest income. Changes in interest rates and other
market factors will impact prepayment speed projections and the amount of
premium amortization recognized in any given period.

Our GAAP metrics include the unadjusted impact of amortization and accretion
associated with this method. Certain of our non-GAAP metrics exclude the effect
of the PAA, which quantifies the component of premium amortization representing
the cumulative impact on prior periods, but not the current period, of
quarter-over-quarter changes in estimated long-term Constant Prepayment Rate
("CPR").

The following table illustrates the impact of the PAA on premium amortization expense for our Residential Securities portfolio and residential securities transferred or pledged to securitization vehicles, for the periods presented:



                                                                    For the 

Three Months Ended March 31,


                                                                         2022                     2021
                                                                           (dollars in thousands)
Premium amortization expense                                     $          (25,353)         $    (11,891)
Less: PAA cost (benefit)                                                   (179,516)             (214,570)
Premium amortization expense (excluding PAA)                     $          154,163          $    202,679

Economic leverage and economic capital ratios



We use capital coupled with borrowed funds to invest primarily in real estate
related investments, earning the spread between the yield on our assets and the
cost of our borrowings and hedging activities. Our capital structure is designed
to offer an efficient complement of funding sources to generate positive
risk-adjusted returns for our stockholders while maintaining appropriate
liquidity to support our business and meet our financial obligations under
periods of market stress. To maintain our desired capital profile, we utilize a
mix of debt and equity funding. Debt funding may include the use of repurchase
agreements, loans, securitizations, participations issued, lines of credit,
asset backed lending facilities, corporate bond issuance, convertible bonds,
mortgages payable or other liabilities. Equity capital primarily consists of
common and preferred stock.

Our economic leverage ratio is computed as the sum of recourse debt, cost basis
of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of
investments divided by total equity. Recourse debt consists of repurchase
agreements and

                                       50


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

other secured financing (excluding certain non-recourse credit facilities).
Certain credit facilities (included within other secured financing), debt issued
by securitization vehicles, participations issued, and mortgages payable are
non-recourse to us and are excluded from economic leverage.

The following table presents a reconciliation of GAAP debt to economic debt for
purposes of calculating our economic leverage ratio for the periods presented:

                                                                  As of
                                                         March 31, 2022                      March 31, 2021
Economic leverage ratio reconciliation                   (dollars in 

thousands)


Repurchase agreements                               $          52,626,503                $        61,202,477
Other secured financing                                           914,255                            922,605
Debt issued by securitization vehicles                          6,711,953                          3,044,725
Participations issued                                             775,432                            180,527

Debt included in liabilities of disposal group held for sale

                                                                -                          3,260,788
Total GAAP debt                                     $          61,028,143                $        68,611,122
Less Non-Recourse Debt:
Credit facilities (1)                                            (914,255)                          (922,605)
Debt issued by securitization vehicles                         (6,711,953)                        (3,044,725)
Participations issued                                            (775,432)                          (180,527)

Non-recourse debt included in liabilities of
disposal group held for sale                                            -                         (2,968,620)
Total recourse debt                                 $          52,626,503                $        61,494,645
Plus / (Less):
Cost basis of TBA and CMBX derivatives                         19,006,949                         23,538,792
Payable for unsettled trades                                    1,992,568                          1,070,080
Receivable for unsettled trades                                  (407,225)                          (144,918)
Economic debt *                                     $          73,218,795                $        85,958,599
Total equity                                        $          11,478,770                $        14,067,595
Economic leverage ratio *                                              6.4:1                              6.1:1

* Represents a non-GAAP financial measure. Refer to the disclosure within this
section above for additional information on non-GAAP financial measures.
(1) Included in Other secured financing in the Consolidated Statements of Financial
Condition.


The following table presents a reconciliation of GAAP total assets to economic
total assets for purposes of calculating our economic capital ratio for the
periods presented:

                                                                As of
                                                       March 31, 2022                   March 31, 2021
Economic capital ratio reconciliation                  (dollars in 

thousands)


Total GAAP assets                                   $      76,185,134                $       85,369,589
Less:
Gross unrealized gains on TBA derivatives (1)                 (24,757)                          (17,404)
Debt issued by securitization vehicles (2)                 (6,711,953)                       (5,587,281)

Plus:


Implied market value of TBA derivatives                    18,284,708                        22,793,892
Total economic assets *                             $      87,733,132                $      102,558,796
Total equity                                        $      11,478,770                $       14,067,595
Economic capital ratio * (3)                                       13.1%                             13.7%

* Represents a non-GAAP financial measure. Refer to the disclosure within this
section above for additional information on non-GAAP financial measures.
(1) Included in Derivative assets in the Consolidated Statements of Financial
Condition.
(2) Includes debt issued by securitization vehicles reported in Liabilities of
disposal group held for sale in the Consolidated Statements of Financial
Condition.
(3) Economic capital ratio is computed as total equity divided by total economic
assets.





                                       51


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Interest income (excluding PAA), economic interest expense and economic net interest income (excluding PAA)



Interest income (excluding PAA) represents interest income excluding the effect
of the premium amortization adjustment, and serves as the basis for deriving
average yield on interest earning assets (excluding PAA), net interest spread
(excluding PAA) and net interest margin (excluding PAA), which are discussed
below. We believe this measure provides management and investors with additional
detail to enhance their understanding of our operating results and trends by
excluding the component of premium amortization expense representing the
cumulative effect of quarter-over-quarter changes in estimated long-term
prepayment speeds related to our Agency MBS (other than interest-only
securities, multifamily and reverse mortgages), which can obscure underlying
trends in the performance of the portfolio.

Economic interest expense is comprised of GAAP interest expense and the net
interest component of interest rate swaps. We use interest rate swaps to manage
our exposure to changing interest rates on repurchase agreements by economically
hedging cash flows associated with these borrowings. Accordingly, adding the net
interest component of interest rate swaps to interest expense, as computed in
accordance with GAAP, reflects the total contractual interest expense and thus,
provides investors with additional information about the cost of our financing
strategy. We may use market agreed coupon ("MAC") interest rate swaps in which
we may receive or make a payment at the time of entering into such interest rate
swap to compensate for the off-market nature of such interest rate swap. In
accordance with GAAP, upfront payments associated with MAC interest rate swaps
are not reflected in the net interest component of interest rate swaps, which is
presented in Net gains (losses) on derivatives in the Consolidated Statements of
Comprehensive Income (Loss). We did not enter into any MAC interest rate swaps
during the three months ended March 31, 2022.

Similarly, economic net interest income (excluding PAA), as computed below, provides investors with additional information to enhance their understanding of the net economics of our primary business operations.



The following tables present a reconciliation of GAAP interest income and GAAP
interest expense to non-GAAP interest income (excluding PAA), economic interest
expense and economic net interest income (excluding PAA), respectively, for the
periods presented:

                        Interest Income (excluding PAA)

                                      GAAP Interest Income              PAA Cost               Interest Income
                                                                       (Benefit)              (excluding PAA) *

For the three months ended                                     (dollars in thousands)
March 31, 2022                      $             655,850          $      (179,516)         $          476,334
March 31, 2021                      $             763,378          $      (214,570)         $          548,808

* Represents a non-GAAP financial measure. Refer to disclosures within this section above for additional information on non-GAAP financial measures.





   Economic Interest Expense and Economic Net Interest Income (excluding PAA)

                                                                                                      Less: Net
                                     Add: Net Interest                                                 Interest
                      GAAP             Component of            Economic            GAAP Net           Component              Economic             Add: PAA            Economic Net
                    Interest           Interest Rate           Interest            Interest          of Interest           Net Interest             Cost             Interest Income
                     Expense               Swaps               Expense *            Income            Rate Swaps             Income *             (Benefit)         (excluding PAA) *
For the three months ended                                                                     (dollars in thousands)
March 31, 2022     $ 74,922          $       62,541          $  137,463          $ 580,928          $    62,541          $     518,387          $ (179,516)         $      338,871
March 31, 2021     $ 75,973          $       79,747          $  155,720          $ 687,405          $    79,747          $     607,658          $ (214,570)         $      393,088

* Represents a non-GAAP financial measure. Refer to disclosures within this section above for additional information on non-GAAP financial measures.

Experienced and Projected Long-Term CPR



Prepayment speeds, as reflected by the CPR and interest rates vary according to
the type of investment, conditions in financial markets, competition and other
factors, none of which can be predicted with any certainty. In general, as
prepayment speeds and expectations of prepayment speeds on our Agency MBS
portfolio increase, related purchase premium amortization increases, thereby
reducing the yield on such assets. The following table presents the weighted
average experienced CPR and weighted average projected long-term CPR on our
Agency MBS portfolio as of and for the periods presented.

                                       52


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                                  Experienced CPR (1)      Projected 

Long-term CPR (2)


    For the three months ended
    March 31, 2022                             16.7  %                           9.5  %
    March 31, 2021                             23.9  %                          11.8  %

    (1) For the three months ended March 31, 2022 and 2021, respectively.
    (2) At March 31, 2022 and 2021, respectively.



Average Yield on Interest Earning Assets (excluding PAA), Net Interest Spread
(excluding PAA), Net Interest Margin (excluding PAA) and Average Economic Cost
of Interest Bearing Liabilities

Net interest spread (excluding PAA), which is the difference between the average
yield on interest earning assets (excluding PAA) and the average economic cost
of interest bearing liabilities, which represents annualized economic interest
expense divided by average interest bearing liabilities, and net interest margin
(excluding PAA), which is calculated as the sum of interest income (excluding
PAA) plus TBA dollar roll income and CMBX coupon income less interest expense
and the net interest component of interest rate swaps divided by the sum of
average interest earning assets plus average TBA contract and CMBX balances,
provide management with additional measures of our profitability that management
relies upon in monitoring the performance of the business.

Disclosure of these measures, which are presented below, provides investors with additional detail regarding how management evaluates our performance.



                      Net Interest Spread (excluding PAA)

                                                                     Average Yield on                                                        Average Economic          Economic Net
                        Average Interest       Interest Income       Interest Earning        Average Interest           Economic             Cost of Interest         Interest Income         Net Interest
                            Earning            (excluding PAA)       Assets (excluding            Bearing               Interest           Bearing Liabilities        (excluding PAA)       Spread (excluding
                            Assets (1)                *                   PAA) *                Liabilities           Expense * (2)               * (2)                      *                   PAA) *
For the three months
ended                                                                                                  (dollars in thousands)
March 31, 2022          $  72,590,876          $    476,334                    2.62  %       $   61,865,292          $    137,463                       0.89  %         338,871                       1.73  %
March 31, 2021          $  81,121,340          $    548,808                    2.71  %       $   72,002,031               155,720                       0.87  %         393,088                       1.84  %

* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section for additional information.
(1) Based on amortized cost.
(2) Average economic cost of interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Average interest bearing liabilities reflects the
average balances during the period. Economic interest expense is comprised of  GAAP interest expense and the net interest component of interest rate swaps.



                      Net Interest Margin (excluding PAA)

                      Interest Income       TBA Dollar Roll                                                                                   Average TBA                                     Net Interest
                      (excluding PAA)       and CMBX Coupon          Economic Interest                             Average Interest        Contract and CMBX                               Margin (excluding
                             *                Income (1)                 Expense *                Subtotal          Earnings Assets             Balances                Subtotal                 PAA) *
For the three months ended                                                                                       (dollars in thousands)
March 31, 2022        $    476,334              129,492                     (137,463)           $ 468,363          $   72,590,876             19,229,537            $  91,820,413                     2.04  %
March 31, 2021        $    548,808               98,933                     (155,720)           $ 492,021          $   81,121,340             21,865,969            $ 102,987,309                     1.91  %

* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section for additional information. (1) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives. CMBX coupon income totaled $1.1 million and $1.5 million for the three months ended March 31, 2022 and 2021, respectively.

Economic Interest Expense and Average Economic Cost of Interest Bearing Liabilities



Typically, our largest expense is the cost of interest bearing liabilities and
the net interest component of interest rate swaps. The table below shows our
average interest bearing liabilities and average economic cost of interest
bearing liabilities as compared to average one-month and average six-month LIBOR
for the periods presented.



                                       53


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

             Average Economic Cost of Interest Bearing Liabilities

                                                                                                                                                                                             Average Economic          Average Economic
                                                                                                                                                                                                   Cost                      Cost
                                                                                                                                                                                                of Interest               of Interest
                                                                                                  Average Economic                                                       Average                  Bearing                   Bearing
                                                                                                      Cost of                   Average             Average          One-Month LIBOR            Liabilities               Liabilities
                         Average              Interest Bearing            Economic                    Interest                   One-                Six-              Relative to              Relative to               Relative to
                     Interest Bearing          Liabilities at             Interest                    Bearing                    Month               Month             Average Six-            Average One-            Average Six-Month
                       Liabilities               Period End             Expense * (1)              Liabilities *                 LIBOR               LIBOR             Month LIBOR              Month LIBOR                  LIBOR
For the three months ended
March 31, 2022     $      61,865,292          $   61,028,143          $      137,463                           0.89  %             0.23  %             0.80  %              (0.57  %)                   0.66  %                   0.09  %
March 31, 2021     $      72,002,031          $   65,350,334          $      155,720                           0.87  %             0.12  %             0.22  %              (0.10  %)                   0.75  %                   0.65  %

* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section for additional information. (1) Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.




Economic interest expense decreased by $18.3 million for the three months ended
March 31, 2022 compared to the same period in 2021, primarily due to the change
in the net interest component of interest rate swaps, which was ($62.5) million
for the three months ended March 31, 2022 compared to ($79.7) million for the
same period in 2021, and a decrease in average interest bearing liabilities.

We do not manage our portfolio to have a pre-designated amount of borrowings at
quarter or year end. Our borrowings at period end are a snapshot of our
borrowings as of a date, and this number may differ from average borrowings over
the period for a number of reasons. The mortgage-backed securities we own pay
principal and interest towards the end of each month and the mortgage-backed
securities we purchase are typically settled during the beginning of the month.
As a result, depending on the amount of mortgage-backed securities we have
committed to purchase, we may retain the principal and interest we receive in
the prior month, or we may use it to pay down our borrowings. Moreover, we
generally use interest rate swaps, swaptions and other derivative instruments to
hedge our portfolio, and as we pledge or receive collateral under these
agreements, our borrowings on any given day may be increased or decreased. Our
average borrowings during a quarter may differ from period end borrowings as we
implement our portfolio management strategies and risk management strategies
over changing market conditions by increasing or decreasing leverage.
Additionally, these numbers may differ during periods when we conduct equity
capital raises, as in certain instances we may purchase additional assets and
increase leverage in anticipation of an equity capital raise. Since our average
borrowings and period end borrowings can be expected to differ, we believe our
average borrowings during a period provide a more accurate representation of our
exposure to the risks associated with leverage than our period end borrowings.

At March 31, 2022 and December 31, 2021, the majority of our debt represented
repurchase agreements and other secured financing arrangements collateralized by
a pledge of our Residential Securities, residential mortgage loans, and
corporate loans. All of our Residential Securities are currently accepted as
collateral for these borrowings. However, we limit our borrowings, and thus our
potential asset growth, in order to maintain unused borrowing capacity and
maintain the liquidity and strength of our balance sheet.


Other Income (Loss)



Other income (loss) is comprised of net gains (losses) on investments and other,
net gains (losses) on derivatives, loan loss (provision) reversal, business
divestiture-related gains (losses) and other, net. These components of realized
and unrealized gains (losses) for the three months ended March 31, 2022 and 2021
were as follows:

                                                                               For the Three Months Ended March 31,
                                                                                    2022                  2021
                                                                                      (dollars in thousands)
Net gains (losses) on investments and other                                    $   (159,804)         $    38,405
Net gains (losses) on derivatives                                                 1,642,028            1,169,383
Loan loss (provision) reversal                                                         (608)             139,620
Business divestiture-related gains (losses)                                            (354)            (249,563)
Other, net                                                                            3,058                6,536

Total                                                                          $  1,484,320          $ 1,104,381




                                       54


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

For the Three Months Ended March 31, 2022 and 2021

Net Gains (Losses) on Investments and Other



Net gains (losses) on disposal of investments was ($144.2) million for the three
months ended March 31, 2022 compared to ($65.8) million for the same period in
2021. For the three months ended March 31, 2022, we disposed of Residential
Securities with a carrying value of $2.8 billion for an aggregate net loss of
($144.5) million. For the same period in 2021, we disposed of Residential
Securities with a carrying value of $3.0 billion for an aggregate net loss of
($61.0) million.

Net unrealized gains (losses) on instruments measured at fair value through
earnings was ($15.6) million for the three months ended March 31, 2022 compared
to $104.2 million for the same period in 2021, primarily due to unfavorable
changes in unrealized gains (losses) on securitized residential whole loans of
consolidated VIEs of ($376.5) million, securitized commercial loans of
($96.5) million, residential whole loans of ($60.3) million and non-Agency
mortgage-backed securities of ($60.0) million, partially offset by favorable
changes in residential securitized debt of consolidated VIEs of $285.2 million,
MSR, including interests in MSR, of $151.6 million and commercial securitized
debt of consolidated VIEs of $81.1 million for the three months ended March 31,
2022 compared to the same period in 2021.


Net Gains (Losses) on Derivatives



Net gains (losses) on interest rate swaps for the three months ended March 31,
2022 was $1.3 billion compared to $692.5 million for the same period in 2021,
primarily attributable to a favorable change in unrealized gains (losses) on
interest rate swaps. Unrealized gains (losses) on interest rate swaps was $1.3
billion for the three months ended March 31, 2022, reflecting a sharper rise in
forward interest rates during the period, compared to $772.3 million for the
same period in 2021.

Net gains (losses) on other derivatives was $381.1 million for the three months
ended March 31, 2022 compared to $476.9 million for the same period in 2021. The
change in net gains (losses) on other derivatives was primarily due to
unfavorable changes in net gains (losses) on TBA derivatives, which was
($1.1) billion for the three months ended March 31, 2022 compared to
($630.1) million for the same period in 2021, and interest rate swaptions, which
was $108.2 million for the three months ended March 31, 2022 compared to
$283.8 million for the same period in 2021, partially offset by a favorable
change in net gains (losses) on futures, which was $1.4 billion for the three
months ended March 31, 2022 compared to $813.3 million for the same period in
2021.


Loan Loss (Provision) Reversal



For the three months ended March 31, 2022 and 2021, net loan loss (provisions)
reversals were ($0.6) million on corporate loans and $139.6 million on
commercial mortgage and corporate loans, respectively. Refer to the "Loans" Note
located within Item 1 for additional information related to the loan loss
(provisions) reversals.


Business Divestiture-Related Gains (Losses)



The majority of business divestiture-related gains (losses) was recorded during
the three months ended March 31, 2021 when the sale of our commercial real
estate business was announced. Refer to the "Sale of Commercial Real Estate
Business" Note located within Item 1 for additional information related to the
transaction.


Other, Net

Other, net includes brokerage and commission fees, due diligence costs,
securitization expenses and certain revenues and costs associated with our
investments in commercial real estate, including rental income and recoveries,
operating costs as well as depreciation and amortization expense. We also report
in Other, net items whose amounts, either individually or in the aggregate,
would not, in the opinion of management, be meaningful to readers of the
financial statements. Given the nature of certain components of this line item,
balances may fluctuate from period to period.


General and Administrative Expenses



General and administrative ("G&A") expenses consist of compensation and other
expenses. Beginning with the quarter ended June 30, 2021, we began classifying
certain portfolio activity- or volume-related expenses (including but not
limited to brokerage and commission fees, due diligence costs and securitization
expenses) as Other income (loss) rather than Other

                                       55


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

general and administrative expenses in the Consolidated Statements of
Comprehensive Income (Loss) to better reflect the nature of the items. As such,
the prior period has been conformed to the current presentation with Other
general and administrative expenses for the three months ended March 31, 2021
adjusted downward by $1.8 million. The following table shows our total G&A
expenses as compared to average total assets and average equity for the periods
presented.

                   G&A Expenses and Operating Expense Ratios

                                   Total G&A
                                    Expenses             Total G&A Expenses/Average Assets         Total G&A Expenses/Average Equity
For the three months ended                                             (dollars in thousands)
March 31, 2022                 $        45,764                                      0.24  %                                   1.48  %
March 31, 2021                 $        47,905                                      0.22  %                                   1.36  %


G&A expenses were $45.8 million for the three months ended March 31, 2022, a
decrease of $2.1 million compared to the same period in 2021. The change was
primarily due to lower expenses on commercial related investments during the
three months ended March 31, 2022 as a result of the sale of the commercial real
estate business, which was announced in the first quarter of 2021, compared with
the same period in 2021.


Return on Average Equity

The following table shows the components of our annualized return on average equity for the periods presented.



               Components of Annualized Return on Average Equity

                         Economic Net                                             Other Income                                           Income
                       Interest Income/             Net Servicing             (Loss)/Average Equity          G&A Expenses/           Taxes/ Average            Return on
                      Average Equity (1)        Income/Average Equity                  (2)                   Average Equity              Equity              Average Equity
For the three months
ended
March 31, 2022                  16.81  %                       1.00  %                      50.15  %                (1.48  %)               (0.86  %)               65.62  %
March 31, 2021                  17.31  %                       0.20  %                      33.71  %                (1.36  %)                0.01  %                49.87  %

(1) Economic net interest income includes the net interest component of interest rate swaps. (2) Other income (loss) excludes the net interest component of interest rate swaps.

Unrealized Gains and Losses - Available-for-Sale Investments



With our available-for-sale accounting treatment on our Agency MBS, which
represent the largest portion of assets on balance sheet, as well as certain
commercial mortgage-backed securities, unrealized fluctuations in market values
of assets do not impact our GAAP net income (loss) but rather are reflected on
our balance sheet by changing the carrying value of the asset and stockholders'
equity under accumulated other comprehensive income (loss). As a result of this
fair value accounting treatment, our book value and book value per share are
likely to fluctuate far more than if we used amortized cost accounting. As a
result, comparisons with companies that use amortized cost accounting for some
or all of their balance sheet may not be meaningful.

The table below shows cumulative unrealized gains and losses on our
available-for-sale investments reflected in the Consolidated Statements of
Financial Condition.

                                                  March 31, 2022       December 31, 2021
                                                          (dollars in thousands)
 Unrealized gain                                 $       174,671      $        1,444,434
 Unrealized loss                                      (2,640,153)               (486,024)

Accumulated other comprehensive income (loss) $ (2,465,482) $

958,410




Unrealized changes in the estimated fair value of available-for-sale investments
may have a direct effect on our potential earnings and dividends: positive
changes will increase our equity base and allow us to increase our borrowing
capacity while negative changes tend to reduce borrowing capacity. A very large
negative change in the net fair value of our available-for-sale Residential
Securities might impair our liquidity position, requiring us to sell assets with
the potential result of realized losses upon sale.

The fair value of these securities being less than amortized cost at March 31,
2022 is solely due to market conditions and not the quality of the assets.
Substantially all of the Agency MBS have an actual or implied credit rating that
is the same as that of the

                                       56


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

U.S. government. The investments do not require an allowance for credit losses
because we currently have the ability and intent to hold the investments to
maturity or for a period of time sufficient for a forecasted market price
recovery up to or beyond the cost of the investments, and it is not more likely
than not that we will be required to sell the investments before recovery of the
amortized cost bases, which may be maturity. Also, we are guaranteed payment of
the principal and interest amounts of the securities by the respective issuing
Agency.


Financial Condition

Total assets were $76.2 billion and $76.8 billion at March 31, 2022 and December
31, 2021, respectively. The change was primarily due to a decrease in Agency
MBS, of $2.7 billion, partially offset by increases in residential mortgage
loans, including assets transferred or pledged to securitization vehicles, of
$1.1 billion, derivative assets of $0.8 billion and MSR of $0.6 billion. Our
portfolio composition, net equity allocation and debt-to-net equity ratio by
asset class were as follows at March 31, 2022:

                                                             Residential                                              Commercial
                                                                                  Residential          Commercial Real
                                       Agency MBS               MSR                Credit (1)               Estate             Corporate Debt              Total
Assets                                                                                       (dollars in thousands)
Fair value/carrying value            $ 58,332,132          $ 1,194,590          $  11,497,609          $     357,354          $    1,967,667          $ 73,349,352
Implied market value of derivatives
(2)                                    18,284,708                    -                      -                407,115                       -            18,691,823
Debt
Repurchase agreements                  49,906,185                    -              2,403,082                317,236                       -            52,626,503
Implied cost basis of derivatives
(2)                                    18,596,163                    -                      -                410,786                       -            19,006,949
Other secured financing                         -                    -                      -                      -                 914,255               914,255
Debt issued by securitization
vehicles                                  504,255                    -              6,207,698                      -                       -             6,711,953
Participations issued                           -                    -                775,432                      -                       -               775,432
Net forward purchases                   1,314,901              264,844                  5,598                      -                       -             1,585,343

Other
Other assets / liabilities (3)            788,267              132,888                 33,240                  8,703                  94,934             1,058,032
Net equity allocated                 $  7,083,603          $ 1,062,634          $   2,139,039          $      45,150          $    1,148,346          $ 11,478,772

Net equity allocated (%)                       62  %                 9  %                  19  %                   -  %                   10  %                100  %

Debt/net equity ratio                          7.1:1                   NM                  4.4:1                    7:1                   0.8:1                 5.3:1   (4)

(1) Fair value/carrying includes residential loans held for sale.
(2) Derivatives include TBA contracts under Agency MBS and CMBX balances under Commercial Real Estate.
(3) Dedicated capital allocations assume capital related to held for sale assets will be redeployed within the Agency business line.
(4) Represents the debt/net equity ratio as determined using amounts on the Consolidated Statements of Financial Condition.
NM Not meaningful.



Residential Securities

Substantially all of our Agency MBS at March 31, 2022 and December 31, 2021 were
backed by single-family residential mortgage loans and were secured with a first
lien position on the underlying single-family properties. Our mortgage-backed
securities were largely Freddie Mac, Fannie Mae or Ginnie Mae pass through
certificates or CMOs, which have an actual or implied credit rating that is the
same as that of the U.S. government. We carry all of our Agency MBS at fair
value on the Consolidated Statements of Financial Condition.

We accrete discount balances as an increase to interest income over the expected
life of the related interest earning assets and we amortize premium balances as
a decrease to interest income over the expected life of the related interest
earning assets. At March 31, 2022 and December 31, 2021 we had on our
Consolidated Statements of Financial Condition a total of $151.2 million and
$77.7 million, respectively, of unamortized discount (which is the difference
between the remaining principal value and current amortized cost of our
Residential Securities, excluding securities transferred or pledged to
securitization vehicles, acquired at a price below principal value) and a total
of $3.8 billion and $3.8 billion, respectively, of unamortized premium (which is
the difference between the remaining principal value and the current amortized
cost of our Residential Securities, excluding securities transferred or pledged
to securitization vehicles, acquired at a price above principal value).

The weighted average experienced prepayment speed on our Agency MBS portfolio
for the three months ended March 31, 2022 and 2021 was 16.7% and 23.9%,
respectively. The weighted average projected long-term prepayment speed on our
Agency MBS portfolio as of March 31, 2022 and 2021 was 9.5% and 11.8%,
respectively.

Given our current portfolio composition, if mortgage principal prepayment rates were to increase over the life of our mortgage-


                                       57


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

backed securities, all other factors being equal, our net interest income would
decrease during the life of these mortgage-backed securities as we would be
required to amortize our net premium balance into income over a shorter time
period. Similarly, if mortgage principal prepayment rates were to decrease over
the life of our mortgage-backed securities, all other factors being equal, our
net interest income would increase during the life of these mortgage-backed
securities as we would amortize our net premium balance over a longer time
period.

The following tables present our Residential Securities, excluding securities
transferred or pledged to securitization vehicles, that were carried at fair
value at March 31, 2022 and December 31, 2021.

                                             March 31, 2022       December 31, 2021
                                                      Estimated Fair Value
      Agency
      Fixed-rate pass-through               $    55,378,246      $       58,296,605

      Adjustable-rate pass-through                  295,772                

321,273
      CMO                                           110,279                 121,698
      Interest-only                                 243,014                 293,914
      Multifamily                                 1,725,101               1,452,713
      Reverse mortgages                              34,729                  39,402
      Total agency securities               $    57,787,141      $       60,525,605
      Residential credit
      Credit risk transfer                  $       845,809      $          936,228
      Alt-A                                          64,578                  69,487
      Prime                                         249,812                 275,441

      Subprime                                      144,525                 163,076
      NPL/RPL                                     1,075,008                 983,438

      Prime jumbo (>= 2010 vintage)                 203,410                

171,894

Total residential credit securities $ 2,583,142 $ 2,599,564

Total Residential Securities $ 60,370,283 $ 63,125,169
























                                       58


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The following table summarizes certain characteristics of our Residential Securities (excluding interest-only mortgage-backed securities) and interest-only mortgage-backed securities, excluding securities transferred or pledged to securitization vehicles, at March 31, 2022 and December 31, 2021.



                                                                  March 31, 2022          December 31, 2021
Residential Securities (1)                                                 (dollars in thousands)
Principal amount                                                $    59,470,958          $      58,676,833
Net premium                                                           2,936,590                  2,973,471
Amortized cost                                                       62,407,548                 61,650,304
Amortized cost / principal amount                                        104.94  %                  105.07  %
Carrying value                                                       59,867,138                 62,577,398
Carrying value / principal amount                                        100.67  %                  106.65  %
Weighted average coupon rate                                               3.32  %                    3.35  %
Weighted average yield                                                     2.78  %                    2.69  %
Adjustable-rate Residential Securities (1)
Principal amount                                                $     1,362,854          $       1,476,250
Weighted average coupon rate                                               3.29  %                    2.81  %
Weighted average yield                                                     5.82  %                    6.57  %
Weighted average term to next adjustment (2)                             10 Months                  11 Months
Weighted average lifetime cap (3)                                          0.18  %                    0.18  %

Principal amount at period end as % of total residential securities

                                                                 2.29  %                    2.52  %
Fixed-rate Residential Securities (1)
Principal amount                                                $    58,108,104          $      57,200,583
Weighted average coupon rate                                               3.32  %                    3.36  %
Weighted average yield                                                     2.71  %                    2.60  %

Principal amount at period end as % of total residential securities

                                                                97.71  %                   97.48  %
Interest-only Residential Securities
Notional amount                                                 $     8,283,277          $       6,583,768
Net premium                                                             717,416                    720,235
Amortized cost                                                          717,416                    720,235
Amortized cost / notional amount                                           8.66  %                   10.94  %
Carrying value                                                          503,145                    547,771
Carrying value / notional amount                                           6.07  %                    8.32  %
Weighted average coupon rate                                               1.52  %                    2.01  %
Weighted average yield                                                     1.69  %                         NM
(1) Excludes interest-only MBS.
(2) Excludes non-Agency MBS and CRT securities.
(3) Excludes non-Agency MBS and CRT securities as this attribute is not applicable to these asset classes.
NM Not meaningful.


The following tables summarize certain characteristics of our Residential Credit
portfolio at March 31, 2022.

                                                                   Payment Structure                                                Investment Characteristics
                                                                                                                                                            60+
             Product                   Total               Senior           Subordinate              Coupon              Credit Enhancement            Delinquencies                3M VPR (1)
                                                                                      (dollars in thousands)
Credit risk transfer               $   845,809          $       -          $   845,809                    3.89  %                    2.64  %                      2.32  %                 26.05  %

Alt-A                                   64,578             12,293               52,285                    3.46  %                    8.10  %                     10.63  %                 25.48  %
Prime                                  249,812             42,059              207,753                    3.91  %                    9.21  %                      2.80  %                 16.59  %

Subprime                               144,525             80,769               63,756                    2.20  %                   22.00  %                     11.94  %                  8.22  %
Re-performing loan securitizations     641,352            246,056              395,296                    3.58  %                   25.87  %                     26.79  %                 10.68  %
Non-performing loan
securitizations                        433,656            415,207               18,449                    2.38  %                   30.64  %                     71.40  %                 10.22  %
Prime jumbo (>=2010 vintage)           203,410              8,419              194,991                    4.28  %                    2.98  %                      1.79  %                  7.48  %

Total/weighted average (2)         $ 2,583,142          $ 804,803          $ 1,778,339                    3.48  %                   14.97  %                     20.60  %                 16.87  %

(1) Represents the 3 month voluntary prepayment rate ("VPR"). (2) Total investment characteristics exclude the impact of interest-only securities.




                                       59


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                                                                       Bond Coupon
                                                                                                                         Estimated Fair
               Product                     ARM               Fixed              Floater            Interest-Only              Value
                                                         (dollars in thousands)
Credit risk transfer                   $      -          $         -          $ 845,808          $            1          $    845,809

Alt-A                                     4,500               51,418              8,660                       -                64,578
Prime                                    27,991              216,921              4,678                     222               249,812

Subprime                                  2,989               60,005             81,379                     152               144,525
Re-performing loan securitizations            -              641,352                  -                       -               641,352
Non-performing loan securitizations           -              433,656                  -                       -               433,656
Prime jumbo (>=2010 vintage)                  -              154,113             40,878                   8,419               203,410

Total                                  $ 35,480          $ 1,557,465          $ 981,403          $        8,794          $  2,583,142



Contractual Obligations

The following table summarizes the effect on our liquidity and cash flows from
contractual obligations at March 31, 2022. The table does not include the effect
of net interest rate payments on our interest rate swap agreements. The net swap
payments will fluctuate based on monthly changes in the receive rate. At March
31, 2022, the interest rate swaps had a net fair value of ($0.5) billion.

                                                 Within One            One to Three           Three to Five            More than
                                                    Year                  Years                   Years               Five Years               Total
                                                                                         (dollars in thousands)
Repurchase agreements                          $ 52,626,503          $           -          $            -          $          -          $ 52,626,503
Interest expense on repurchase agreements (1)        53,011                      -                       -                     -                53,011
Other secured financing                                   -                224,550                 689,705                     -               914,255
Interest expense on other secured financing
(1)                                                  30,807                 61,698                  23,482                     -               115,987
Debt issued by securitization vehicles
(principal)                                               -                      -                       -             7,000,487             7,000,487
Interest expense on debt issued by
securitization vehicles                             176,430                352,860                 352,860             4,918,680             5,800,830
Participations issued (principal)                         -                      -                       -               791,614               791,614
Interest expense on participations issued            29,468                 58,936                  58,936               751,328               898,668

Long-term operating lease obligations                 3,862                  7,724                   1,930                     -                13,516
Total                                          $ 52,920,081          $     

705,768 $ 1,126,913 $ 13,462,109 $ 68,214,871

(1) Interest expense on repurchase agreements and other secured financing calculated based on rates at March 31, 2022.





In the coming periods, we expect to continue to finance our Residential
Securities in a manner that is largely consistent with our current operations
via repurchase agreements. We may use securitization structures, credit
facilities, or other term financing structures to finance certain of our assets.
During the three months ended March 31, 2022, we received $3.0 billion from
principal repayments and $2.4 billion in cash from disposal of Residential
securities. During the three months ended March 31, 2021, we received
$5.0 billion from principal repayments and $2.8 billion in cash from disposal of
Residential Securities.


Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships which would have been established for the sole purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.



We have limited future funding commitments related to certain of our
unconsolidated joint ventures. In addition, we have provided customary
non-recourse carve-out and environmental guarantees (or underlying indemnities
with respect thereto) with respect to mortgage loans held by subsidiaries of
these unconsolidated joint ventures. We believe that the likelihood of making
any payments under these guarantees is remote, and have not accrued a related
liability at March 31, 2022.


Capital Management

Maintaining a strong balance sheet that can support the business even in times of economic stress and market volatility is of critical importance to our business strategy. A strong and robust capital position is essential to executing our investment strategy. Our capital strategy is predicated on a strong capital position, which enables us to execute our investment strategy



                                       60


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

regardless of the market environment. Our capital policy defines the parameters and principles supporting a comprehensive capital management practice.



The major risks impacting capital are capital, liquidity and funding risk,
investment/market risk, credit risk, counterparty risk, operational risk and
compliance, regulatory and legal risk. For further discussion of the risks we
are subject to, please see Part I, Item 1A. "Risk Factors" in our most recent
Annual Report on Form 10-K and in Part II, Item 1A. "Risk Factors" in this
Quarterly Report on Form 10-Q.

Capital requirements are based on maintaining levels above approved thresholds,
ensuring the quality of our capital appropriately reflects our asset mix, market
and funding structure. In the event we fall short of our internal thresholds, we
will consider appropriate actions which may include asset sales, changes in
asset mix, reductions in asset purchases or originations, issuance of capital or
other capital enhancing or risk reduction strategies.


Stockholders' Equity

The following table provides a summary of total stockholders' equity at March 31, 2022 and December 31, 2021:

March 31, 2022           December 31, 2021
Stockholders' equity                                                        

(dollars in thousands)

6.95% Series F fixed-to-floating rate cumulative redeemable preferred stock

                                                                         696,910                     696,910

6.50% Series G fixed-to-floating rate cumulative redeemable preferred stock

                                                                         411,335                     411,335

6.75% Series I fixed-to-floating rate cumulative redeemable preferred
stock                                                                         428,324                     428,324
Common stock                                                                   14,610                      14,597
Additional paid-in capital                                                 20,321,952                  20,313,832
Accumulated other comprehensive income (loss)                              (2,465,482)                    958,410
Accumulated deficit                                                        (7,980,407)                 (9,653,582)
Total stockholders' equity                                            $    11,427,242          $       13,169,826



Capital Stock

Common Stock

In December 2020, we announced that our Board authorized the repurchase of up to
$1.5 billion of our outstanding common shares, which expired on December 31,
2021 (the "Prior Share Repurchase Program"). In January 2022, we announced that
our Board authorized the repurchase of up to $1.5 billion of our outstanding
shares of common stock through December 31, 2024 (the "Current Share Repurchase
Program"). The Current Share Repurchase Program replaced the Prior Share
Repurchase Program.

During the three months ended March 31, 2022 and 2021, no shares were purchased under the Current Share Repurchase Program or Prior Share Repurchase Program.



In January 2018, we entered into separate Distribution Agency Agreements (as
amended and restated on August 6, 2021 and August 6, 2020, collectively, the
"Sales Agreements") with each of Wells Fargo Securities, LLC, BofA Securities,
Inc. (formerly known as Merrill Lynch, Pierce, Fenner & Smith, Incorporated),
Barclays Capital Inc., Citigroup Global Markets Inc., Credit Suisse Securities
(USA) LLC, Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Keefe, Bruyette
& Woods, Inc., RBC Capital Markets, LLC and UBS Securities LLC (the "Sales
Agents"). We may offer and sell shares of our common stock, having an aggregate
offering price of up to $1.5 billion, from time to time through any of the Sales
Agents.

During the three months ended March 31, 2022, we issued 0.8 million shares for
proceeds of $6.2 million, net of commissions and fees, under the at-the-market
sales program. No shares were issued under the at-the-market sales program
during the three months ended March 31, 2021. Refer to the "Capital Stock" Note
located within Item 1 for additional information related to the at-the-market
sales program.



Leverage and Capital

We believe that it is prudent to maintain conservative GAAP leverage ratios and
economic leverage ratios as there may be continued volatility in the mortgage
and credit markets. Our capital policy governs our capital and leverage position
including setting limits. Based on the guidelines, we generally expect to
maintain an economic leverage ratio of less than 10:1. Our actual economic
leverage ratio varies from time to time based upon various factors, including
our management's opinion of the level

                                       61


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

of risk of our assets and liabilities, our liquidity position, our level of
unused borrowing capacity, the availability of credit, over-collateralization
levels required by lenders when we pledge assets to secure borrowings and our
assessment of domestic and international market conditions.

Our GAAP leverage ratio at March 31, 2022 and December 31, 2021 was 5.3:1 and
4.7:1, respectively. Our economic leverage ratio, which is computed as the sum
of Recourse Debt, cost basis of TBA and CMBX derivatives outstanding, and net
forward purchases (sales) of investments divided by total equity was 6.4:1 and
5.7:1, at March 31, 2022 and December 31, 2021, respectively. Our GAAP capital
ratio at March 31, 2022 and December 31, 2021 was 15.1% and 17.2%, respectively.
Our economic capital ratio, which represents our ratio of stockholders' equity
to total economic assets (inclusive of the implied market value of TBA
derivatives and net of debt issued by securitization vehicles), was 13.1% and
14.4% at March 31, 2022 and December 31, 2021, respectively. Economic leverage
ratio and economic capital ratio are non-GAAP financial measures. Refer to the
"Non-GAAP Financial Measures" section for additional information, including
reconciliations to their most directly comparable GAAP results.



Risk Management



We are subject to a variety of risks in the ordinary conduct of our business.
The effective management of these risks is of critical importance to the overall
success of Annaly. The objective of our risk management framework is to
identify, measure and monitor these risks.

Our risk management framework is intended to facilitate a holistic, enterprise
wide view of risk. We believe we have built a strong and collaborative risk
management culture throughout Annaly focused on awareness which supports
appropriate understanding and management of our key risks. Each employee is
accountable for identifying, monitoring and managing risk within their area of
responsibility.


Risk Appetite

We maintain a firm-wide risk appetite statement which defines the types and
levels of risk we are willing to take in order to achieve our business
objectives, and reflects our risk management philosophy. We engage in risk
activities based on our core expertise that aim to enhance value for our
stockholders. Our activities focus on income generation and capital preservation
through proactive portfolio management, supported by a conservative liquidity
and leverage posture.

The risk appetite statement asserts the following key risk parameters to guide our investment management activities:



Risk Parameter           Description
Portfolio Composition    We will maintain a portfolio comprised of target assets approved by our
                         Board and in accordance with our capital allocation policy.
Leverage                 We generally expect to maintain an economic

leverage ratio no greater than


                         10:1 considerate of our overall capital allocation framework.
Liquidity Risk           We will seek to maintain an unencumbered asset portfolio sufficient to
                         meet our liquidity needs under adverse market conditions.
                         We will seek to manage interest rate risk to

protect the portfolio from Interest Rate Risk adverse rate movements utilizing derivative instruments targeting both


                         income and capital preservation.
                         We will seek to manage credit risk by making investments which conform
Credit Risk              within our specific investment policy parameters and optimize
                         risk-adjusted returns.
Capital Preservation     We will seek to protect our capital base through disciplined risk
                         management practices.
                         We will seek to limit impacts to our business through disciplined
                         operational risk management practices addressing areas including but not
Operational              limited to, management of key third party

relationships (i.e. originators,


                         sub-servicers), human capital management, 

cybersecurity and technology


                         related matters, business continuity and financial 

reporting risk.


                         We will seek to comply with regulatory requirements needed to maintain our
Compliance, Regulatory   REIT status and our exemption from registration under the Investment
and Legal                Company Act and the licenses and approvals of our regulated and licensed
                         subsidiaries.



Governance

Risk management begins with our Board, through the review and oversight of the
risk management framework, and executive management, through the ongoing
formulation of risk management practices and related execution in managing risk.
The Board exercises its oversight of risk management primarily through the Board
Risk Committee ("BRC") and Board Audit Committee ("BAC") with support from the
other Board Committees. The BRC is responsible for oversight of our risk
governance structure,

                                       62


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

risk management (operational and market risk) and risk assessment guidelines and
policies and our risk appetite. The BAC is responsible for oversight of the
quality and integrity of our accounting, internal controls and financial
reporting practices, including independent auditor selection, evaluation and
review, and oversight of the internal audit function. The Management Development
and Compensation Committee is responsible for oversight of risk related to our
compensation policies and practices and other human capital matters such as
succession and culture. The Corporate Responsibility Committee assists the Board
in its oversight of any matters that may present reputational or Environment,
Social, and Governance risk to us, and the Nominating/Corporate Governance
Committee assists the Board in its oversight of our corporate governance
framework and the annual self-evaluation of the Board.

Risk assessment and risk management are the responsibility of our management. A
series of management committees has oversight or decision-making
responsibilities for risk management activities. Membership of these committees
is reviewed regularly to ensure the appropriate personnel are engaged in the
risk management process. Four primary management committees have been
established to provide a comprehensive framework for risk management. The
management committees responsible for our risk management include the Enterprise
Risk Committee ("ERC"), Asset and Liability Committee ("ALCO"), Investment
Committee and the Financial Reporting and Disclosure Committee ("FRDC"). Each of
these committees reports to our management Operating Committee which is
responsible for oversight and management of our operations, including oversight
and approval authority over all aspects of our enterprise risk management.

Audit Services is an independent function with reporting lines to the BAC. Audit
Services is responsible for performing our internal audit activities, which
includes independently assessing and validating key controls within the risk
management framework.

Our compliance group is responsible for oversight of our regulatory compliance. Our Chief Compliance Officer has reporting lines to the BAC.

Description of Risks

We are subject to a variety of risks due to the business we operate. Risk categories are an important component of a robust enterprise wide risk management framework.

We have identified the following primary categories that we utilize to identify, assess, measure and monitor risk.



Risk                                  Description
                                      Risk to earnings, capital or business resulting from our
Capital, Liquidity and Funding Risk   inability to meet our obligations when they come due without
                                      incurring unacceptable losses because of inability to
                                      liquidate assets or obtain adequate funding.
                                      Risk to earnings, capital or business resulting in the decline
                                      in value of our assets or an increase in the costs of
Investment/Market Risk                financing caused by changes in market variables, such as
                                      interest rates, which affect the values of investment
                                      securities and other investment instruments.
                                      Risk to earnings, capital or business resulting from an
Credit Risk                           obligor's failure to meet the terms of any contract or
                                      otherwise failure to perform as agreed. This risk is present
                                      in lending and investing activities.
                                      Risk to earnings, capital or business resulting from a
Counterparty Risk                     counterparty's failure to meet the terms of any contract or
                                      otherwise failure to perform as agreed. This risk is present
                                      in funding, hedging and investing activities.
                                      Risk to earnings, capital, reputation or business arising from
                                      inadequate or failed internal

processes or systems (including


                                      business continuity planning), human factors or external
Operational Risk                      events. This risk also applies to our use of proprietary and
                                      third party models, software vendors and data providers, and
                                      oversight of third-party service providers such as
                                      sub-servicers, due diligence firms etc.
                                      Risk to earnings, capital, reputation or conduct of business
                                      arising from violations of, or nonconformance with internal
Compliance, Regulatory and Legal Risk and external applicable rules and regulations, losses
                                      resulting from lawsuits or adverse judgments, or from changes
                                      in the regulatory environment that may impact our business
                                      model.



                                       63


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Capital, Liquidity and Funding Risk Management

Our capital, liquidity and funding risk management strategy is designed to ensure the availability of sufficient resources to support our business and meet our financial obligations under both normal and adverse market and business environments. Our capital, liquidity and funding risk management practices consist of the following primary elements:



Element                         Description
Funding                         Availability of diverse and stable sources of funds.
Excess Liquidity                Excess liquidity primarily in the form of unencumbered assets and
                                cash.
Maturity Profile                Diversity and tenor of liabilities and modest use of leverage.
Stress Testing                  Scenario modeling to measure the resiliency of our liquidity
                                position.

Liquidity Management Policies Comprehensive policies including monitoring, risk limits and an


                                escalation protocol.



Funding

Our primary financing sources are repurchase agreements provided through
counterparty arrangements and through Arcola, other secured financing, debt
issued by securitization vehicles, mortgages, credit facilities, note sales and
various forms of equity. We maintain excess liquidity by holding unencumbered
liquid assets that could be either used to collateralize additional borrowings
or sold.

We seek to conservatively manage our repurchase agreement funding position through a variety of methods including diversity, breadth and depth of counterparties and maintaining a staggered maturity profile.

Our wholly-owned subsidiary, Arcola, provides direct access to third party funding as a FINRA member broker-dealer. Arcola borrows funds through the General Collateral Finance Repo service offered by the FICC, with FICC acting as the central counterparty. In addition, Arcola borrows funds through direct repurchase agreements.



To reduce our liquidity risk we maintain a laddered approach to our repurchase
agreements. At March 31, 2022 and December 31, 2021, the weighted average days
to maturity was 68 days and 52 days, respectively.

Our repurchase agreements generally provide that in the event of a margin call
we must provide additional securities or cash on the same business day that a
margin call is made. Should prepayment speeds on the mortgages underlying our
Agency and Residential mortgage-backed securities and/or market interest rates
or other factors move suddenly and cause declines in the market value of assets
posted as collateral, resulting margin calls may cause an adverse change in our
liquidity position.

At March 31, 2022, we had total financial assets and cash pledged against
existing liabilities of $58.4 billion. The weighted average haircut was
approximately 3% on repurchase agreements. The quality and character of the
Residential Securities that we pledge as collateral under the repurchase
agreements and interest rate swaps did not materially change at March 31, 2022
compared to the same period in 2021, and our counterparties did not materially
alter any requirements, including required haircuts, related to the collateral
we pledge under repurchase agreements and interest rate swaps during the three
months ended March 31, 2022.

The following table presents our quarterly average and quarter-end repurchase
agreement and reverse repurchase agreement balances outstanding for the periods
presented:

                                                Repurchase Agreements                      Reverse Repurchase Agreements
                                     Average Daily                                  Average Daily
                                         Amount              Ending Amount              Amount                Ending Amount
                                      Outstanding             Outstanding            Outstanding               Outstanding
For the three months ended                                             (dollars in thousands)
March 31, 2022                      $  53,961,689          $   52,626,503          $      39,535          $                 -
December 31, 2021                      56,977,019              54,769,643                 39,247                            -
September 30, 2021                     57,504,986              55,475,420                 44,964                            -
June 30, 2021                          62,440,803              60,221,067                 42,581                            -
March 31, 2021                         65,461,539              61,202,477                143,395                            -
December 31, 2020                      65,528,297              64,825,239                210,484                            -
September 30, 2020                     67,542,187              64,633,447                286,792                            -
June 30, 2020                          68,468,813              67,163,598                183,423                            -
March 31, 2020                         96,756,341              72,580,183                461,123                            -


                                       64


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The following table provides information on our repurchase agreements and other
secured financing by maturity date at March 31, 2022. The weighted average
remaining maturity on our repurchase agreements and other secured financing was
90 days at March 31, 2022:

                                                                           March 31, 2022
                                                Principal                  Weighted
                                                 Balance                 Average Rate                   % of Total
                                                                       (dollars in thousands)
1 day                                        $ 16,400,000                           0.32  %                      30.6  %
2 to 29 days                                   11,027,939                           0.29  %                      20.7  %
30 to 59 days                                   6,123,697                           0.38  %                      11.4  %
60 to 89 days                                  10,337,224                           0.53  %                      19.3  %
90 to 119 days                                    421,684                           0.32  %                       0.8  %
Over 120 days (1)                               9,230,214                           0.91  %                      17.2  %
Total                                        $ 53,540,758                           0.46  %                     100.0  %

(1) Approximately 2% of the total repurchase agreements and other secured financing had a remaining maturity over 1 year.

The table below presents our outstanding debt balances and associated weighted average rates and days to maturity at March 31, 2022:



                                                                               Weighted Average Rate
                                                                                                                          Weighted Average
                                          Principal Balance          As of Period End          For the Quarter          Days to Maturity (1)
                                                                                (dollars in thousands)
Repurchase agreements                   $       52,626,503                      0.41  %                  0.20  %                            68
Other secured financing (2) (3)                    914,255                      3.37  %                  3.34  %                         1,374
Debt issued by securitization vehicles
(3)                                              7,000,487                      2.47  %                  2.27  %                        11,766
Participations issued (3)                          791,614                      3.72  %                  2.59  %                        11,131

Total indebtedness                      $       61,332,859

(1) Determined based on estimated weighted-average lives of the underlying debt instruments.
(2) Includes financing under credit facilities.
(3) Non-recourse to Annaly.




















                                       65


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Excess Liquidity



Our primary source of liquidity is the availability of unencumbered assets which
may be provided as collateral to support additional funding needs. We target
minimum thresholds of available, unencumbered assets to maintain excess
liquidity. The following table illustrates our asset portfolio available to
support potential collateral obligations and funding needs.

Assets are considered encumbered if pledged as collateral against an existing
liability, and therefore are no longer available to support additional funding.
An asset is considered unencumbered if it has not been pledged or securitized.
The following table also provides the carrying amount of our encumbered and
unencumbered financial assets at March 31, 2022:

                                                                                     Unencumbered
                                                          Encumbered Assets             Assets                 Total
Financial assets                                                             (dollars in thousands)
Cash and cash equivalents                               $          830,546          $    125,294          $    955,840

Investments, at carrying value (1)
Agency mortgage-backed securities (2)                           53,318,251             3,864,222            57,182,473
Credit risk transfer securities                                    383,073               457,681               840,754
Non-agency mortgage-backed securities                            1,205,357               531,976             1,737,333
Commercial mortgage-backed securities                              343,741                13,613               357,354
Residential mortgage loans (2)                                   8,266,318               648,149             8,914,467
MSR                                                                      -               844,093               844,093
Interests in MSR                                                         -                85,653                85,653

Corporate debt, held for investment                              1,475,429               492,238             1,967,667

Other assets (3)                                                         -                89,612                89,612
Total financial assets                                  $       65,822,715          $  7,152,531          $ 72,975,246

(1) The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition. (2) Includes assets transferred or pledged to securitization vehicles. (3) Includes commercial real estate investments held for sale and interests in certain joint ventures.





We maintain liquid assets in order to satisfy our current and future obligations
in normal and stressed operating environments. These are held as the primary
means of liquidity risk mitigation. The composition of our liquid assets is also
considered and is subject to certain parameters. The composition is monitored
for concentration risk and asset type. We believe the assets we consider liquid
can be readily converted into cash, through liquidation or by being used as
collateral in financing arrangements (including as additional collateral to
support existing financial arrangements). Our balance sheet also generates
liquidity on an on-going basis through mortgage principal and interest
repayments and net earnings held prior to payment of dividends. The following
table presents our liquid assets as a percentage of total assets at March 31,
2022:

                                                                          Carrying Value (1)
                                                                             (dollars in
 Liquid assets                                                                thousands)
Cash and cash equivalents                                                 $       955,840

Residential Securities (2) (3)                                              

59,215,417


Commercial mortgage-backed securities                                       

357,354


Residential mortgage loans (4)                                              

1,650,151



Corporate debt, held for investment (5)                                     

1,676,071



Total liquid assets                                                       $ 

63,854,833

Percentage of liquid assets to carrying amount of encumbered and unencumbered financial assets (6)

                                                   98.05  %
(1) Carrying value approximates the market value of assets. The assets listed in this table
include $58.4 billion of assets that have been pledged as collateral against existing
liabilities at March 31, 2022. Please refer to the Encumbered and Unencumbered Assets table
for related information.
(2) The amounts reflected in the table above are on a settlement date basis and may differ
from the total positions reported on the Consolidated Statements of Financial Condition.
(3) Excludes securitized Agency MBS of consolidated VIEs carried at fair value of $0.5
billion.
(4) Excludes securitized residential mortgage loans transferred or pledged to consolidated
VIEs carried at fair value of $7.3 billion.
(5) Excludes unpledged second lien loans.
(6) Denominator is computed based on the carrying amount of encumbered and unencumbered
financial assets, excluding assets transferred or pledged to securitization vehicles, of
$7.8 billion.



                                       66


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Maturity Profile



We consider the profile of our assets, liabilities and derivatives when managing
both liquidity risk as well as investment/market risk employing a measurement of
both the maturity gap and interest rate sensitivity gap. We determine the amount
of liquid assets that are required to be held by monitoring several liquidity
metrics. We utilize several modeling techniques to analyze our current and
potential obligations including the expected cash flows from our assets,
liabilities and derivatives. The following table illustrates the expected final
maturities and cash flows of our assets, liabilities and derivatives. The table
is based on a static portfolio and assumes no reinvestment of asset cash flows
and no future liabilities are entered into. In assessing the maturity of our
assets, liabilities and off balance sheet obligations, we use the stated
maturities, or our prepayment expectations for assets and liabilities that
exhibit prepayment characteristics. Cash and cash equivalents are included in
the 'Less than 3 Months' maturity bucket, as they are typically held for a short
period of time.

With respect to each maturity bucket, our maturity gap is considered negative
when the amount of maturing liabilities exceeds the amount of maturing assets. A
negative gap increases our liquidity risk as we must enter into future
liabilities.

Our interest rate sensitivity gap is the difference between interest earning
assets and interest bearing liabilities maturing or re-pricing within a given
time period. Unlike the calculation of maturity gap, interest rate sensitivity
gap includes the effect of our interest rate swaps. A gap is considered positive
when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate sensitive liabilities. A gap is considered negative when the
amount of interest-rate sensitive liabilities exceeds interest-rate sensitive
assets. During a period of rising interest rates, a negative gap would tend to
adversely affect net interest income, while a positive gap would tend to result
in an increase in net interest income. During a period of falling interest
rates, a negative gap would tend to result in an increase in net interest
income, while a positive gap would tend to affect net interest income adversely.
Because different types of assets and liabilities with the same or similar
maturities may react differently to changes in overall market rates or
conditions, changes in interest rates may affect net interest income positively
or negatively even if assets and liabilities were perfectly matched in each
maturity category. The amount of assets and liabilities utilized to compute our
interest rate sensitivity gap was determined in accordance with the contractual
terms of the assets and liabilities, except that adjustable-rate loans and
securities are included in the period in which their interest rates are first
scheduled to adjust and not in the period in which they mature. The effects of
interest rate swaps, whereby we generally pay a fixed rate and receive a
floating rate and effectively lock in our financing costs for a longer term, are
also reflected in our interest rate sensitivity gap.





















                                       67


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The interest rate sensitivity of our assets and liabilities in the following
table at March 31, 2022 could vary substantially based on actual prepayment
experience.

                                                 Less than 3                3-12              More than 1 Year
                                                    Months                 Months                to 3 Years             3 Years and Over              Total
Financial assets                                                                            (dollars in thousands)
Cash and cash equivalents                      $     955,840          $           -          $             -          $               -          $   

955,840



  Agency mortgage-backed securities
(principal)                                               99                  1,771                  820,665                 55,975,966            

56,798,501


  Residential credit risk transfer securities
(principal)                                              263                 34,358                  206,434                    606,495               

847,550


  Non-agency mortgage-backed securities
(principal)                                            8,576                135,880                  897,127                    783,324             

1,824,907


  Commercial mortgage-backed securities
(principal)                                                -                      -                        -                    363,046               363,046
Total securities                                       8,938                172,009                1,924,226                 57,728,831            59,834,004
  Residential mortgage loans (principal)                   -                      -                        -                  1,684,314             

1,684,314



  Corporate debt (principal)                               -                      -                  302,665                  1,717,816             2,020,481
Total loans                                                -                      -                  302,665                  3,402,130             3,704,795
Assets transferred or pledged to
securitization vehicles (principal)                        -                      -                        -                  7,933,095             

7,933,095


Total financial assets - maturity                    964,778                172,009                2,226,891                 69,064,056            

72,427,734


  Effect of utilizing reset dates (1)             11,229,428                604,239                 (360,370)               (11,473,297)                

-


Total financial assets - interest rate
sensitive                                      $  12,194,206          $     776,248          $     1,866,521          $      57,590,759          $ 72,427,734
Financial liabilities
  Repurchase agreements                        $  43,888,860          $   8,737,643          $             -          $               -          $ 52,626,503
  Other secured financing                                  -               

      -                  224,550                    689,705              

914,255


  Debt issued by securitization vehicles
(principal)                                                -                      -                        -                  7,000,487             

7,000,487


  Participations issued (principal)                        -                      -                        -                    791,614              

791,614


Total financial liabilities - maturity            43,888,860              8,737,643                  224,550                  8,481,806            

61,332,859


  Effect of utilizing reset dates (1)(2)         (34,755,967)             5,921,090               13,504,368                 15,330,509
Total financial liabilities - interest rate
sensitive                                      $   9,132,893          $  14,658,733          $    13,728,918          $      23,812,315          $ 61,332,859

Maturity gap                                   $ (42,924,082)         $  (8,565,634)         $     2,002,341          $      60,582,250          $ 11,094,875

Cumulative maturity gap                        $ (42,924,082)         $ (51,489,716)         $   (49,487,375)         $      11,094,875

Interest rate sensitivity gap                  $   3,061,313          $ 

(13,882,485) $ (11,862,397) $ 33,778,444 $ 11,094,875



Cumulative rate sensitivity gap                $   3,061,313          $ 

(10,821,172) $ (22,683,569) $ 11,094,875



(1)Maturity gap utilizes stated maturities, or prepayment expectations for assets that exhibit prepayment characteristics, while interest rate sensitivity gap
utilizes reset dates, if applicable.
(2)Includes effect of interest rate swaps.


The methodologies we employ for evaluating interest rate risk include an analysis of our interest rate "gap," measurement of the duration and convexity of our portfolio and sensitivities to interest rates and spreads.

Stress Testing



We utilize liquidity stress testing to ensure we have sufficient liquidity under
a variety of scenarios and stresses. These stress tests assist with the
management of our pool of liquid assets and influence our current and future
funding plans. The stresses applied include market-wide and firm-specific
stresses.

Liquidity Management Policies



We utilize a comprehensive liquidity policy structure to inform our liquidity
risk management practices including monitoring and measurement, along with
well-defined key risk indicators. Both quantitative and qualitative targets are
utilized to measure the ongoing stability and condition of the liquidity
position, and include the level and composition of unencumbered assets, as well
as the sustainability of the funding composition under stress conditions.

We also monitor early warning metrics designed to measure the quality and depth
of liquidity sources based upon both company-specific and market conditions. The
metrics assist in assessing our liquidity conditions and are integrated into our
escalation protocol.

Investment/Market Risk Management


                                       68


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

One of the primary risks we are subject to is investment/market risk. Changes in
the level of interest rates can affect our net interest income, which is the
difference between the income we earn on our interest earning assets and the
interest expense incurred from interest bearing liabilities and derivatives.
Changes in the level of interest rates and spreads can also affect the value of
our assets and potential realization of gains or losses from the sale of these
assets. We may utilize a variety of financial instruments, including interest
rate swaps, swaptions, options, futures and other hedges, in order to limit the
adverse effects of interest rates on our results. In the case of interest rate
swaps, we utilize contracts linked to LIBOR but may also enter into interest
rate swaps where the floating leg is linked to the overnight index swap rate or
another index, particularly in light of a potential transition away from LIBOR.
In addition, we may use MAC interest rate swaps in which we may receive or make
a payment at the time of entering such interest rate swap to compensate for the
off-market nature of such interest rate swap. MAC interest rate swaps offer
price transparency, flexibility and more efficient portfolio administration
through compression which is the process of reducing the number of unique
interest rate swap contracts and replacing them with fewer contracts containing
market defined terms. Our portfolio and the value of our portfolio, including
derivatives, may be adversely affected as a result of changing interest rates
and spreads.

We simulate a wide variety of interest rate scenarios in evaluating our risk.
Scenarios are run to capture our sensitivity to changes in interest rates,
spreads and the shape of the yield curve. We also consider the assumptions
affecting our analysis such as those related to prepayments. In addition to
predefined interest rate scenarios, we utilize Value-at-Risk measures to
estimate potential losses in the portfolio over various time horizons utilizing
various confidence levels. The following tables estimate the potential changes
in economic net interest income over a twelve month period and the immediate
effect on our portfolio market value (inclusive of derivative instruments),
should interest rates instantaneously increase or decrease by 25, 50 or 75 basis
points, and the effect of portfolio market value if mortgage option-adjusted
spreads instantaneously increase or decrease by 5, 15 or 25 basis points
(assuming shocks are parallel and instantaneous). All changes to income and
portfolio market value are measured as percentage changes from the projected net
interest income and portfolio value at the base interest rate scenario. The net
interest income simulations incorporate the interest expense effect of rate
resets on liabilities and derivatives as well as the amortization expense and
reinvestment of principal based on the prepayments on our securities, which
varies based on the level of rates. The results assume no management actions in
response to the rate or spread changes. The following table presents estimates
at March 31, 2022. Actual results could differ materially from these estimates.

                          Projected Percentage Change
 Change in Interest Rate   in Economic Net Interest         Estimated Percentage Change             Estimated Change as a
           (1)                    Income (2)                  in Portfolio Value (3)                   % on NAV (3)(4)
    -75 Basis points                (17.0%)                            0.3%                                 1.7%
    -50 Basis points                (8.9%)                             0.3%                                 1.8%
    -25 Basis points                (3.6%)                             0.2%                                 1.2%

    +25 Basis points                 3.2%                             (0.3%)                               (1.8%)
    +50 Basis points                 5.9%                             (0.6%)                               (4.1%)
    +75 Basis points                 8.5%                             (1.0%)                               (6.8%)
                              Estimated Change in              Estimated Change as a
  MBS Spread Shock (1)      Portfolio Market Value                % on NAV (3)(4)
    -25 Basis points                 1.9%                              12.3%
    -15 Basis points                 1.1%                              7.4%
     -5 Basis points                 0.4%                              2.4%

     +5 Basis points                (0.4%)                            (2.4%)
    +15 Basis points                (1.1%)                            (7.3%)
    +25 Basis points                (1.8%)                            (12.0%)
(1) Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our
internal investment professionals. Actual results could differ materially from these estimates.
(2) Scenarios include securities, residential mortgage loans, corporate debt, repurchase agreements, other secured financing
and interest rate swaps. Economic net interest income includes the net interest component of interest rate swaps.
(3) Scenarios include securities, residential mortgage loans, MSR and derivative instruments.
(4) NAV represents book value of equity.



                                       69


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Credit Risk Management



Key risk parameters have been established to specify our credit risk appetite.
We seek to manage credit risk by making investments which conform to the firm's
specific investment policy parameters and optimize risk-return attributes.

While we do not expect to encounter credit risk in our Agency mortgage-backed
securities, we face credit risk on the non-Agency mortgage-backed securities and
CRT securities in our portfolio. In addition, we are also exposed to credit risk
on residential mortgage loans, commercial real estate investments and corporate
debt. MSR values may also be impacted through reduced servicing fees and higher
costs to service the underlying mortgage loans due to borrower performance.
Generally, we are subject to risk of loss if an issuer or borrower fails to
perform its contractual obligations. We have established policies and procedures
for mitigating credit risk, including establishing and reviewing limits for
credit exposure. We will originate or purchase commercial investments that meet
our comprehensive underwriting process and credit standards and are approved by
the appropriate committee. In the case of residential mortgage loans and MSR, we
may engage a third party to perform due diligence on a sample of loans that we
believe sufficiently represents the entire pool. Once an investment is made, our
ongoing surveillance process includes regular reviews, analysis and oversight of
investments by our investment personnel and appropriate committee. We review
credit and other risks of loss associated with each investment. Our management
monitors the overall portfolio risk and determines estimates of provision for
loss. Additionally, ALCO has oversight of our credit risk exposure. Our
portfolio composition, based on balance sheet values, at March 31, 2022 and
December 31, 2021 was as follows:

                                                      March 31, 2022                  December 31, 2021
Category
Agency mortgage-backed securities (1)                              79.5  %                            81.9  %
Credit risk transfer securities                                     1.2  %                             1.3  %
Non-agency mortgage-backed securities                               2.4  %                             2.2  %
Residential mortgage loans (1)                                     12.2  %                            10.4  %
Mortgage servicing rights                                           1.5  %                             0.7  %
Interests in MSR                                                    0.1  %                             0.1  %
Commercial real estate (2)                                          0.4  %                             0.7  %
Corporate debt                                                      2.7  %                             2.7  %

(1) Includes assets transferred or pledged to securitization vehicles. (2) Excludes commercial real estate assets held for sale as of December 31, 2021.





Counterparty Risk Management

Our use of repurchase and derivative agreements and trading activities create
exposure to counterparty risk relating to potential losses that could be
recognized if the counterparties to these agreements fail to perform their
obligations under the contracts. In the event of default by a counterparty, we
could have difficulty obtaining our assets pledged as collateral. A significant
portion of our investments are financed with repurchase agreements by pledging
our Residential Securities as collateral to the applicable lender. The
collateral we pledge generally exceeds the amount of the borrowings under each
agreement. If the counterparty to the repurchase agreement defaults on its
obligations and we are not able to recover our pledged asset, we are at risk of
losing the over-collateralization or haircut. The amount of this exposure is the
difference between the amount loaned to us plus interest due to the counterparty
and the fair value of the collateral pledged by us to the lender including
accrued interest receivable on such collateral.

We also use interest rate swaps and other derivatives to manage interest rate
risk. Under these agreements, we pledge securities and cash as collateral or
settle variation margin payments as part of a margin arrangement.

If a counterparty were to default on its obligations, we would be exposed to a
loss to a derivative counterparty to the extent that the amount of our
securities or cash pledged exceeded the unrealized loss on the associated
derivative and we were not able to recover the excess collateral. Additionally,
we would be exposed to a loss to a derivative counterparty to the extent that
our unrealized gains on derivative instruments exceeded the amount of the
counterparty's securities or cash pledged to us.

We monitor our exposure to counterparties across several dimensions including by
type of arrangement, collateral type, counterparty type, ratings and geography.
Additionally, ALCO has oversight of our counterparty exposure.


                                       70


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The following table summarizes our exposure to counterparties by geography at March 31, 2022:



                                                              Secured Financing       Interest Rate Swaps
                             Number of Counterparties                (1)                 at Fair Value            Exposure (2)
Geography                                                          (dollars in thousands)
North America                                 23              $   43,812,679          $       (168,476)         $    2,518,780
Europe                                        11                   7,683,040                  (313,220)              1,905,342

Japan                                          3                   2,045,039                         -                 111,132
Total                                         37              $   53,540,758          $       (481,696)         $    4,535,254

(1) Includes repurchase agreements and other secured financing. (2) Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement and other secured financing and derivatives for each counterparty.

Operational Risk Management



We are subject to operational risk in each of our business and support
functions. Operational risk may arise from internal or external sources
including human error, fraud, systems issues, process change, vendors, business
interruptions and other external events. Model risk considers potential errors
with a model's results due to uncertainty in model parameters and inappropriate
methodologies used. The result of these risks may include financial loss and
reputational damage. We manage operational risk through a variety of tools
including policies and procedures that cover topics such as business continuity,
personal conduct, cybersecurity and vendor management. Other tools include
testing, including disaster recovery testing; systems controls, including access
controls; training, including cybersecurity awareness training; and monitoring,
which includes the use of key risk indicators. Employee-level lines of defense
against operational risk include proper segregation of incompatible duties,
activity-level internal controls over financial reporting, the empowerment of
business units to identify and mitigate operational risk sources, testing by our
internal audit staff, and our overall governance framework.

We have established a Cybersecurity Committee to help mitigate cybersecurity
risks. The role of the committee is to oversee cyber risk assessments, monitor
applicable key risk indicators, review cybersecurity training procedures,
oversee our Cybersecurity Incident Response Plan and engage third parties to
conduct periodic penetration testing. Our cybersecurity risk assessment includes
an evaluation of cyber risk related to sensitive data held by third parties on
their systems. The Cybersecurity Committee periodically reports to the ERC and
the relevant Board committees. There is no assurance that these efforts will
effectively mitigate cybersecurity risk and mitigation efforts are not an
assurance that no cybersecurity incidents will occur. We currently maintain
cybersecurity insurance, however, there is no assurance that our current policy
will cover all cybersecurity breaches or our related losses, or that we will be
able to continue to maintain cybersecurity insurance in the future.

We depend on third party service providers to perform various business processes
related to our operations, including mortgage loan servicers and sub-servicers.
Our vendor management policy establishes procedures for engaging, onboarding and
monitoring the performance of third party vendors. These procedures include
assessing a vendor's financial health as well as oversight of its compliance
with applicable laws and regulations, cybersecurity and business continuity
programs and security of personally identifiable information.


Compliance, Regulatory and Legal Risk Management



Our business is organized as a REIT, and we seek to continue to meet the
requirements for taxation as a REIT. The determination that we are a REIT
requires an analysis of various factual matters and circumstances. Accordingly,
we closely monitor our REIT status within our risk management program. We also
regularly assess our risk management in respect of our regulated and licensed
subsidiaries, which include our registered broker-dealer subsidiary Arcola, and
our subsidiary that is registered with the SEC as an investment adviser under
the Investment Advisers Act and our subsidiary that operates as a licensed
mortgage aggregator and master servicer.

The financial services industry is highly regulated and receives significant
attention from regulators, which may impact both our company and our business
strategy. Our investments in residential whole loans and MSR require us to
comply with applicable state and federal laws and regulations and maintain
appropriate governmental licenses, approvals and exemptions. We proactively
monitor the potential impact regulation may have both directly and indirectly on
us. We maintain a process to actively monitor both actual and potential legal
action that may affect us. Our risk management framework is designed to
identify, measure and monitor these risks under the oversight of the ERC.


                                       71


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

We currently rely on the exemption from registration provided by Section
3(c)(5)(C) of the Investment Company Act, and we seek to continue to meet the
requirements for this exemption from registration. The determination that we
qualify for this exemption from registration depends on various factual matters
and circumstances. Accordingly, in conjunction with our legal department, we
closely monitor our compliance with Section 3(c)(5)(C) within our risk
management program. The monitoring of this risk is also under the oversight of
the ERC.

As a result of the Dodd-Frank Act, the U.S. Commodity Futures Trading Commission
("CFTC") gained jurisdiction over the regulation of interest rate swaps. The
CFTC has asserted that this causes the operators of mortgage real estate
investment trusts that use swaps as part of their business model to fall within
the statutory definition of Commodity Pool Operator ("CPO"), and, absent relief
from the Division of Swap Dealer and Intermediary Oversight or the CFTC, to
register as CPOs. On December 7, 2012, as a result of numerous requests for
no-action relief from the CPO registration requirement for operators of mortgage
real estate investment trusts, the Division of Swap Dealer and Intermediary
Oversight of the CFTC issued no-action relief entitled "No-Action Relief from
the Commodity Pool Operator Registration Requirement for Commodity Pool
Operators of Certain Pooled Investment Vehicles Organized as Mortgage Real
Estate Investment Trusts" that permits a CPO to receive relief by filing a claim
to perfect the use of the relief. A claim submitted by a CPO will be effective
upon filing, so long as the claim is materially complete. The conditions that
must be met relate to initial margin and premiums requirements, net income
derived annually from commodity interest positions that are not qualifying
hedging transactions, marketing of interests in the mortgage real estate
investment trust to the public, and identification of the entity as a mortgage
real estate investment trust in its federal tax filings with the Internal
Revenue Service. While we disagree with the CFTC's position that mortgage REITs
that use swaps as part of their business model fall within the statutory
definition of a CPO, we have submitted a claim for the relief set forth in the
no-action relief entitled "No-Action Relief from the Commodity Pool Operator
Registration Requirement for Commodity Pool Operators of Certain Pooled
Investment Vehicles Organized as Mortgage Real Estate Investment Trusts" and
believe we meet the criteria for such relief set forth therein.


Critical Accounting Estimates



The preparation of our consolidated financial statement in accordance with
generally accepted accounting principles in the United States requires us to
make estimates, judgments and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses. Actual results may differ materially
from these estimates and changes in assumptions could have a significant effect
on the consolidated financial statements. Our critical accounting policies that
require us to make significant judgments or estimates are described below. For
more information on these critical accounting policies and other significant
accounting policies, see the Note titled "Significant Accounting Policies" in
the Notes to the Consolidated Financial Statements included in Item 1.
"Financial Statements."

Valuation of Financial Instruments

Residential Securities



Description: We carry residential securities at estimated fair value. There is
an active market for our Agency mortgage-backed securities, CRT securities and
non-Agency mortgage-backed securities.

Judgments and Uncertainties: Since we primarily invest in securities that can be
valued using quoted prices for actively traded assets, there is a high degree of
observable inputs and less subjectivity in measuring fair value. Internal fair
values are determined using quoted prices from the TBA securities market, the
Treasury curve and the underlying characteristics of the individual securities,
which may include coupon, periodic and life caps, reset dates and the expected
life of the security. While prepayment rates may be difficult to predict and
require estimation and judgment in the valuation of Agency mortgage-backed
securities, we use several third party models to validate prepayment speeds used
in fair value measurements of residential securities. All internal fair values
are compared to external pricing sources and/or dealer quotes to determine
reasonableness. Additionally, securities used as collateral for repurchase
agreements are priced daily by counterparties to ensure sufficient
collateralization, providing additional verification of our internal pricing.

Sensitivity of Estimates to Change: Changes in underlying assumptions used in
estimating fair value impact the carrying value of the residential securities as
well as their yield. For example, an increase in CPR would decrease the carrying
value and yield of our Agency mortgage-backed securities. Our valuations are
most sensitive to changes in interest rate, which also impacts prepayment
speeds. See Experienced and Projected Long-Term CPR, Financial Condition -
Residential Securities and the interest rate sensitivity and interest rate and
MBS spread shock analysis and discussions within this Item 2. for further
information.


Residential Mortgage Loans

                                       72


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Description: We elected to account for Residential Mortgage Loans at fair value. There is an active market for the residential whole loans in which we invest.



Judgments and Uncertainties: Since we primarily invest in residential loans that
can be valued using actively quoted prices for similar assets, there are
observable inputs in measuring fair value. Internal fair values are determined
using quoted prices for similar market transactions, the swap curve and the
underlying characteristics of the individual loans, which may include loan term,
coupon, and reset dates. While prepayment rates may be difficult to predict and
are a significant estimate requiring judgment in the valuation of residential
whole loans, we validate prepayment speeds against those provided by independent
pricing analytic providers specializing in residential mortgage loans. Internal
fair values are generally compared to external pricing sources to determine
reasonableness.

Sensitivity of Estimates to Change: Changes to model assumptions, including
prepayment speeds may significantly impact the fair value estimate of
residential mortgage loans as well as unrealized gains and losses and yield on
these assets. Our valuations are most sensitive to changes in interest rate,
which also impacts prepayment speeds. See the interest rate sensitivity and
interest rate shock analysis and discussions within this Item 2. for further
information.


MSR

Description: We elected to account for MSR at fair value. The market for
mortgage servicing rights is considered less active and transparent compared to
securities. As such fair value estimates for our investment in MSR are obtained
from models, which use significant unobservable inputs in their valuations.

Judgments and Uncertainties: These valuations primarily utilize discounted cash
flow models that incorporate unobservable market data inputs including
prepayment rates, delinquency levels, costs to service and discount rates. Model
valuations are then compared to valuations obtained from third party pricing
providers. Management reviews the valuations received from third party pricing
providers and uses them as a point of comparison to modeled values. The
valuation of MSR requires significant judgment by management and the third party
pricing providers.

Sensitivity of Estimates to Change: Changes in the underlying assumptions used
to estimate the fair value of MSR impact the carrying value as well as the
related unrealized gains and losses recognized. For further discussion of the
sensitivity of the model inputs see the Note titled "Fair Value Measurements" in
the Notes to the Consolidated Financial Statements included in Item 1.
"Financial Statements."


Interest Rate Swaps

Description: We are required to account for its derivative assets and
liabilities at fair value, which may or may not be cleared through a derivative
clearing organization. We value our cleared interest rate swaps using the prices
provided by the derivatives clearing organization.

Judgments and Uncertainties: We use the overnight indexed swap ("OIS") curve as
an input to value substantially all of our uncleared interest rate swaps. We
believe using the OIS curve, which reflects the interest rate typically paid on
cash collateral, enables us to most accurately determine the fair value of
uncleared interest rate swaps. Consistent with market practice, we exchange
collateral (also called margin) based on the fair values of our interest rate
swaps. Through this margining process, we may be able to compare our recorded
fair value with the fair value calculated by the counterparty or derivatives
clearing organization, providing additional verification of our recorded fair
value of the uncleared interest rate swaps.

Sensitivity of Estimates to Change: Changes in the OIS curve will impact the
carrying value of our interest rate swap assets and liabilities. Our valuations
are most sensitive to changes in interest rate, which also impacts prepayment
speeds. See the interest rate sensitivity and interest rate shock analysis and
discussions within this Item 2. for further information.


Revenue Recognition



Description: Interest income from coupon payments is accrued based on the
outstanding principal amounts of the Residential Securities and their
contractual terms. Premiums and discounts associated with the purchase of the
Residential Securities are amortized or accreted into interest income over the
projected lives of the securities using the interest method. Gains or losses on
sales of Residential Securities are recorded on trade date based on the specific
identification method.

Judgments and Uncertainties: To aid in determining projected lives of the
securities, we use third party model and market information to project
prepayment speeds. Our prepayment speed projections incorporate underlying loan
characteristics (i.e., coupon, term, original loan size, original loan-to-value
ratio, etc.) and market data, including interest rate and home price index

                                       73


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

forecasts and expert judgment. Prepayment speeds vary according to the type of
investment, conditions in the financial markets and other factors and cannot be
predicted with any certainty.

Sensitivity of Estimates to Change: Changes to model assumptions, including
interest rates and other market data, as well as periodic revisions to the model
will cause changes in the results. Adjustments are made for actual prepayment
activity as it relates to calculating the effective yield. The sensitivity of
changes in interest rates to our economic net interest income is included in the
interest rate shock analysis and discussions within this Item 2 for further
information.


Consolidation of Variable Interest Entities

Description: We are required to determine if it is required to consolidate entities in which it holds a variable interest.



Judgments and Uncertainties: Determining whether an entity has a controlling
financial interest in a VIE requires significant judgment related to assessing
the purpose and design of the VIE and determination of the activities that most
significantly impact its economic performance. We must also identify explicit
and implicit variable interests in the entity and consider our involvement in
both the design of the VIE and its ongoing activities. To determine whether
consolidation of the VIE is required, we must apply judgment to assess whether
we have the power to direct the most significant activities of the VIE and
whether we have either the rights to receive benefits or the obligation to
absorb losses that could be potentially significant to the VIE.


Use of Estimates

The use of GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.


                                       74


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                               Glossary of Terms


A


Adjustable-Rate Loan / Security
A loan / security on which interest rates are adjusted at regular intervals
according to predetermined criteria. The adjustable interest rate is tied to an
objective, published interest rate index.

Agency

Refers to a federally chartered corporation, such as the Federal National Mortgage Association, or the Federal Home Loan Mortgage Corporation, or an agency of the U.S. Government, such as the Government National Mortgage Association.

Agency Mortgage-Backed Securities
Refers to residential mortgage-backed securities that are issued or guaranteed
by an Agency.

Amortization


Liquidation of a debt through installment payments.  Amortization also refers to
the process of systematically reducing a recognized asset or liability (e.g., a
purchase premium or discount for a debt security) with an offset to earnings.

Average GAAP Cost of Interest Bearing Liabilities and Average Economic Cost of
Interest Bearing Liabilities
Average GAAP cost of interest bearing liabilities represents annualized interest
expense divided by average interest bearing liabilities. Average interest
bearing liabilities reflects the average balances during the period. Average
economic cost of interest bearing liabilities represents annualized economic
interest expense divided by average interest bearing liabilities.

Average Life
On a mortgage-backed security, the average time to receipt of each dollar of
principal, weighted by the amount of each principal prepayment, based on
prepayment assumptions.

Average Yield on Interest Earnings Assets and Average Yield on Interest Earnings
Assets (excluding PAA)
Average yield on interest earning assets represents annualized interest income
divided by average interest earning assets. Average interest earning assets
reflects the average amortized cost of our investments during the period.
Average yield on interest earning assets (excluding PAA) is calculated using
annualized interest income (excluding PAA).






                                       B


Basis Point ("bp")
One hundredth of one percent, used in expressing differences in interest rates.
One basis point is 0.01% of yield. For example, a bond's yield that changed from
3.00% to 3.50% would be said to have moved 50 basis points.

Benchmark

A bond or an index referencing a basket of bonds whose terms are used for comparison with other bonds of similar maturity. The global financial market typically looks to U.S. Treasury securities as benchmarks.

Beneficial Owner One who benefits from owning a security, even if the security's title of ownership is in the name of a broker or bank.

Board

Refers to the board of directors of Annaly.

Bond


The written evidence of debt, bearing a stated rate or stated rates of interest,
or stating a formula for determining that rate, and maturing on a date certain,
on which date and upon presentation a fixed sum of money plus interest (usually
represented by interest coupons attached to the bond) is payable to the holder
or owner. Bonds are long-term securities with an original maturity of greater
than one year.

Book Value Per Share Calculated by summing common stock, additional paid-in capital, accumulated other comprehensive income (loss) and accumulated deficit and dividing that number by the total common shares outstanding.

Broker

Generic name for a securities firm engaged in both buying and selling securities on behalf of customers or its own account.




                                       C


Capital Buffer
Includes unencumbered financial assets which can be either sold or utilized as
collateral to meet liquidity needs.

Capital Ratio (GAAP Capital Ratio)
Calculated as total stockholders' equity divided by total assets.



                                       75


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Carry


The amount an asset earns over its hedging and financing costs. A positive carry
happens when the rate on the securities being financed is greater than the rate
on the funds borrowed. A negative carry is when the rate on the funds borrowed
is greater than the rate on the securities that are being financed.

CMBX


The CMBX index is a synthetic tradable index referencing a basket of 25 CMBS of
a particular rating and vintage. The CMBX index allows investors to take a long
position (referred to as selling protection) or short position (referred to as
purchasing protection) on the respective basket of CMBS securities and is
structured as a "pay-as-you-go" contract whereby the protection seller receives
and the protection buyer pays a standardized running coupon on the contracted
notional amount. Additionally, the protection seller is obligated to pay to the
protection buyer the amount of principal losses and/or coupon shortfalls on the
underlying CMBS securities as they occur.

Collateral


Securities, cash or property pledged by a borrower or party to a derivative
contract to secure payment of a loan or derivative. If the borrower fails to
repay the loan or defaults under the derivative contract, the secured party may
take ownership of the collateral.

Collateralized Loan Obligation ("CLO")
A securitization collateralized by loans and other debt instruments.

Collateralized Mortgage Obligation ("CMO") A multiclass bond backed by a pool of mortgage pass-through securities or mortgage loans.

Commodity Futures Trading Commission ("CFTC")
An independent U.S. federal agency established by the Commodity Futures Trading
Commission Act of 1974. The CFTC regulates the swaps, commodity futures and
options markets. Its goals include the promotion of competitive and efficient
futures markets and the protection of investors against manipulation, abusive
trade practices and fraud.

Commercial Mortgage-Backed Security ("CMBS" or "Commercial Securities")
Securities collateralized by a pool of mortgages on commercial real estate in
which all principal and interest from the mortgages flow to certificate holders
in a defined sequence or manner.

Constant Prepayment Rate ("CPR")
The percentage of outstanding mortgage loan principal that prepays in one year,
based on the annualization of the Single Monthly Mortality, which reflects the
outstanding mortgage loan principal that prepays in one month.


Convexity

A measure of the change in a security's duration with respect to changes in interest rates. The more convex a security is, the more its duration will change with interest rate changes.



Corporate Debt
Non-government debt instruments issued by corporations. Long-term corporate debt
can be issued as bonds or loans.

Counterparty

One of two entities in a transaction. For example, in the bond market a counterparty can be a state or local government, a broker-dealer or a corporation.

Coupon

The interest rate on a bond that is used to compute the amount of interest due on a periodic basis.



Credit and Counterparty Risk
Risk to earnings, capital or business, resulting from an obligor's or
counterparty's failure to meet the terms of any contract or otherwise failure to
perform as agreed. Credit and counterparty risk is present in lending,
investing, funding and hedging activities.

Credit Derivatives
Derivative instruments that have one or more underlyings related to the credit
risk of a specified entity (or group of entities) or an index that exposes the
seller to potential loss from specified credit-risk related events. An example
is credit derivatives referencing the commercial mortgage-backed securities
index.

Credit Risk Transfer ("CRT") Securities
Credit Risk Transfer securities are risk sharing transactions issued by Fannie
Mae and Freddie Mac and similarly structured transactions arranged by third
party market participants. The securities issued in the CRT sector are designed
to synthetically transfer mortgage credit risk from Fannie Mae, Freddie Mac
and/or third parties to private investors.

Current Face
The current remaining monthly principal on a mortgage security. Current face is
computed by multiplying the original face value of the security by the current
principal balance factor.


                                       D


Dealer

Person or organization that underwrites, trades and sells securities, e.g., a principal market-maker in securities.

Default Risk Possibility that a bond issuer will fail to pay principal or interest when due.


                                       76


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Derivative


A financial product that derives its value from the price, price fluctuations
and price expectations of an underlying instrument, index or reference pool
(e.g. futures contracts, options, interest rate swaps, interest rate swaptions
and certain to-be-announced securities).

Discount Price When the dollar price is below face value, it is said to be selling at a discount.

Duration

The weighted maturity of a fixed-income investment's cash flows, used in the estimation of the price sensitivity of fixed-income securities for a given change in interest rates.




                                       E


Earnings available for distribution ("EAD") and Earnings available for
distribution Per Average Common Share
Earnings available for distribution is defined as the sum of (a) economic net
interest income, (b) TBA dollar roll income and CMBX coupon income, (c) net
servicing income less realized amortization of MSR, (d) other income (loss)
(excluding depreciation expense related to commercial real estate and
amortization of intangibles, non-EAD income allocated to equity method
investments and other non-EAD components of other income (loss)), (e) general
and administrative expenses (excluding transaction expenses and non-recurring
items), and (f) income taxes (excluding the income tax effect of non-EAD income
(loss) items) and excludes (g) the premium amortization adjustment representing
the cumulative impact on prior periods, but not the current period, of
quarter-over-quarter changes in estimated long-term prepayment speeds related to
our Agency mortgage-backed securities. Earnings available for distribution per
average common share is calculated by dividing earnings available for
distribution by average basic common shares for the period.

This metric was previously labeled Core Earnings (excluding PAA) and Core Earnings (excluding PAA) Per Average Common Share). The definition of EAD is identical to the definition of Core Earnings (excluding PAA) from prior reporting periods.

Economic Capital
A measure of the risk a firm is subject to.  It is the amount of capital a firm
needs as a buffer to protect against risk.  It is a probabilistic measure of
potential future losses at a given confidence level over a given time horizon.





Economic Capital Ratio
Non-GAAP financial measure that is calculated as total stockholders' equity
divided by total economic assets. Total economic assets includes the implied
market value of TBA derivatives and are net of debt issued by securitization
vehicles.

Economic Interest Expense
Non-GAAP financial measure that is comprised of GAAP interest expense and the
net interest component of interest rate swaps.

Economic Leverage Ratio (Economic Debt-to-Equity Ratio)
Non-GAAP financial measure that is calculated as the sum of recourse debt, cost
basis of TBA and CMBX derivatives outstanding and net forward purchases (sales)
of investments divided by total equity. Recourse debt consists of repurchase
agreements and other secured financing (excluding certain non-recourse credit
facilities). Certain credit facilities (included within other secured
financing), debt issued by securitization vehicles, participations issued, and
mortgages payable are non-recourse to us and are excluded from this measure.

Economic Net Interest Income
Non-GAAP financial measure that is composed of GAAP net interest income less
Economic Interest Expense.

Economic Return
Refers to the Company's change in book value plus dividends declared divided by
the prior period's book value.

Encumbered Assets Assets on the company's balance sheet which have been pledged as collateral against a liability.

Eurodollar

A U.S. dollar deposit held in Europe or elsewhere outside the United States.




                                       F


Face Amount
The par value (i.e., principal or maturity value) of a security appearing on the
face of the instrument.

Factor


A decimal value reflecting the proportion of the outstanding principal balance
of a mortgage security, which changes over time, in relation to its original
principal value.

Fannie Mae
Federal National Mortgage Association.


                                       77


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Federal Deposit Insurance Corporation ("FDIC")
An independent agency created by the U.S. Congress to maintain stability and
public confidence in the nation's financial system by insuring deposits,
examining and supervising financial institutions for safety and soundness and
consumer protection, and managing receiverships.

Federal Funds Rate
The interest rate charged by banks on overnight loans of their excess reserve
funds to other banks.

Federal Housing Financing Agency ("FHFA")
The FHFA is an independent regulatory agency that oversees vital components of
the secondary mortgage market including Fannie Mae, Freddie Mac and the Federal
Home Loan Banks.

Financial Industry Regulatory Authority, Inc. ("FINRA") FINRA is a non-governmental organization tasked with regulating all business dealings conducted between dealers, brokers and all public investors.



Fixed-Rate Mortgage
A mortgage featuring level monthly payments, determined at the outset, which
remain constant over the life of the mortgage.

Fixed Income Clearing Corporation ("FICC")
The FICC is an agency that deals with the confirmation, settlement and delivery
of fixed-income assets in the U.S. The agency ensures the systematic and
efficient settlement of U.S. Government securities and mortgage-backed security
transactions in the market.

Floating Rate Bond A bond for which the interest rate is adjusted periodically according to a predetermined formula, usually linked to an index.



Floating Rate CMO
A CMO tranche which pays an adjustable rate of interest tied to a representative
interest rate index such as the LIBOR, the Constant Maturity Treasury or the
Cost of Funds Index.

Freddie Mac
Federal Home Loan Mortgage Corporation.











Futures Contract
A legally binding agreement to buy or sell a commodity or financial instrument
in a designated future month at a price agreed upon at the initiation of the
contract by the buyer and seller. Futures contracts are standardized according
to the quality, quantity, and delivery time and location for each commodity. A
futures contract differs from an option in that an option gives one of the
counterparties a right and the other an obligation to buy or sell, while a
futures contract represents an obligation of both counterparties, one to deliver
and the other to accept delivery. A futures contract is part of a class of
financial instruments called derivatives.


                                       G


GAAP

U.S. generally accepted accounting principles.

Ginnie Mae
Government National Mortgage Association.


                                       H


Hedge

An investment made with the intention of minimizing the impact of adverse movements in interest rates or securities prices.




                                       I


In-the-Money
Description for an option that has intrinsic value and can be sold or exercised
for a profit; a call option is in-the-money when the strike price (execution
price) is below the market price of the underlying security.

Interest Bearing Liabilities Refers to repurchase agreements, debt issued by securitization vehicles and credit facilities. Average interest bearing liabilities is based on daily balances.



Interest Earning Assets
Refers to Residential Securities, U.S. Treasury securities, reverse repurchase
agreements, commercial real estate debt and preferred equity interests,
residential mortgage loans and corporate debt. Average interest earning assets
is based on daily balances.

Interest-Only (IO) Bond
The interest portion of mortgage, Treasury or bond payments, which is separated
and sold individually from the principal portion of those same payments.



                                       78


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Interests in MSR
Represents agreements to purchase all, or a component of, net servicing cash
flows.

Interest Rate Risk
The risk that an investment's value will change due to a change in the absolute
level of interest rates, in the spread between two rates, in the shape of the
yield curve or in any other interest rate relationship. As market interest rates
rise, the value of current fixed income investment holdings
declines. Diversifying, deleveraging and hedging techniques are utilized to
mitigate this risk. Interest rate risk is a form of market risk.

Interest Rate Swap
A binding agreement between counterparties to exchange periodic interest
payments on some predetermined dollar principal, which is called the notional
principal amount. For example, one party will pay fixed and receive a variable
rate.

Interest Rate Swaption
Options on interest rate swaps. The buyer of a swaption has the right to enter
into an interest rate swap agreement at some specified date in the future. The
swaption agreement will specify whether the buyer of the swaption will be a
fixed-rate receiver or a fixed-rate payer.

International Swaps and Derivatives Association ("ISDA") Master Agreement Standardized contract developed by ISDA used as an umbrella under which bilateral derivatives contracts are entered into.



Inverse IO Bond
An interest-only bond whose coupon is determined by a formula expressing an
inverse relationship to a benchmark rate, such as LIBOR. As the benchmark rate
changes, the IO coupon adjusts in the opposite direction. When the benchmark
rate is relatively low, the IO pays a relatively high coupon payment, and vice
versa.

Investment/Market Risk
Risk to earnings, capital or business resulting in the decline in value of our
assets caused from changes in market variables, such as interest rates, which
affect the values of Residential Securities and other investment instruments.

Investment Advisers Act
Refers to the Investment Advisers Act of 1940, as amended.

Investment Company Act
Refers to the Investment Company Act of 1940, as amended.

                                       L

Leverage

The use of borrowed money to increase investing power and economic returns.



Leverage Ratio (GAAP Leverage Ratio or Debt-to-Equity Ratio)
Calculated as total debt to total stockholders' equity. For purposes of
calculating this ratio total debt includes repurchase agreements, other secured
financing, debt issued by securitization vehicles, participations issued and
mortgages payable. Certain credit facilities (included within other secured
financing), debt issued by securitization vehicles, participations issued and
mortgages payable are non-recourse to us.

LIBOR (London Interbank Offered Rate)
The rate banks charge each other for short-term Eurodollar loans. LIBOR is
frequently used as the base for resetting rates on floating-rate securities and
the floating-rate legs of interest rate swaps. The United Kingdom Financial
Conduct Authority, which regulates LIBOR, announced that all LIBOR tenors
relevant to us will cease to be published or will no longer be representative
after June 30, 2023.

Liquidity Risk
Risk to earnings, capital or business arising from our inability to meet our
obligations when they come due without incurring unacceptable losses because of
inability to liquidate assets or obtain adequate funding.

Long-Term CPR
Our projected prepayment speeds for certain Agency mortgage-backed securities
using third party model and market information. Our prepayment speed projections
incorporate underlying loan characteristics (e.g., coupon, term, original loan
size, original loan-to-value ratio, etc.) and market data, including interest
rate and home price index forecasts.  Changes to model assumptions, including
interest rates and other market data, as well as periodic revisions to the model
will cause changes in the results.

Long-Term Debt
Debt which matures in more than one year.


                                       M


Market Agreed Coupon ("MAC") Interest Rate Swap
An interest rate swap contract structure with pre-defined, market agreed terms,
developed by SIFMA and ISDA with the purpose of promoting liquidity and
simplified administration.




                                       79


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Monetary Policy
Action taken by the Federal Open Market Committee of the Federal Reserve System
to influence the money supply or interest rates.

Mortgage-Backed Security ("MBS")
A security representing a direct interest in a pool of mortgage loans. The
pass-through issuer or servicer collects the payments on the loans in the pool
and "passes through" the principal and interest to the security holders on a pro
rata basis.

Mortgage Loan
A mortgage loan granted by a bank, thrift or other financial institution that is
based solely on real estate as security and is not insured or guaranteed by a
government agency.

Mortgage Servicing Rights ("MSR")
Contractual agreements constituting the right to service an existing mortgage
where the holder receives the benefits and bears the costs and risks of
servicing the mortgage.


                                       N


NAV
Net asset value.

Net Interest Income
Represents interest income earned on our portfolio investments, less interest
expense paid for borrowings.

Net Interest Margin and Net Interest Margin (excluding PAA)
Net interest margin represents our interest income less interest expense divided
by average interest earning assets. Net interest margin (excluding PAA)
represents the sum of our interest income (excluding PAA) plus TBA dollar roll
income and CMBX coupon income less interest expense and the net interest
component of interest rate swaps divided by the sum of average interest earning
assets plus average outstanding TBA contract and CMBX balances.

Net Interest Spread and Net Interest Spread (excluding PAA) Net interest spread represents the average yield on interest earning assets less the average GAAP cost of interest bearing liabilities. Net interest spread (excluding PAA) represents the average yield on interest earning assets (excluding PAA) less the average economic cost of interest bearing liabilities.



Non-Performing Loan ("NPL")
A loan that is close to defaulting or is in default.

Notional Amount A stated principal amount in a derivative contract on which the contract is based.



                                       O


Operational Risk
Risk to earnings, capital, reputation or business arising from inadequate or
failed internal processes or systems, human factors or external events.

Option Contract
A contract in which the buyer has the right, but not the obligation, to buy or
sell an asset at a set price on or before a given date. Buyers of call options
bet that a security will be worth more than the price set by the option (the
strike price), plus the price they pay for the option itself. Buyers of put
options bet that the security's price will drop below the price set by the
option. An option is part of a class of financial instruments called
derivatives, which means these financial instruments derive their value from the
worth of an underlying investment.

Original Face The face value or original principal amount of a security on its issue date.

Out-of-the-Money


Description for an option that has no intrinsic value and would be worthless if
it expired today; for a call option, this situation occurs when the strike price
is higher than the market price of the underlying security; for a put option,
this situation occurs when the strike price is less than the market price of the
underlying security.

Overnight Index Swaps ("OIS") An interest rate swap in which a fixed rate is exchanged for an overnight floating rate.



Over-The-Counter ("OTC") Market
A securities market that is conducted by dealers throughout the country through
negotiation of price rather than through the use of an auction system as
represented by a stock exchange.


                                       P


Par

Price equal to the face amount of a security; 100%.

Par Amount The principal amount of a bond or note due at maturity. Also known as par value.



Pass-Through Security
A securitization structure where a GSE or other entity "passes" the amount
collected from the borrowers every month to the investor, after deducting fees
and expenses.




                                       80


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Pool


A collection of mortgage loans assembled by an originator or master servicer as
the basis for a security. In the case of Ginnie Mae, Fannie Mae, or Freddie Mac
mortgage pass-through securities, pools are identified by a number assigned by
the issuing agency.

Premium


The amount by which the price of a security exceeds its principal amount. When
the dollar price of a bond is above its face value, it is said to be selling at
a premium.

Premium Amortization Adjustment ("PAA")
The cumulative impact on prior periods, but not the current period, of
quarter-over-quarter changes in estimated long-term prepayment speeds related to
our Agency mortgage-backed securities.

Prepayment

The unscheduled partial or complete payment of the principal amount outstanding on a mortgage loan or other debt before it is due.



Prepayment Risk
The risk that falling interest rates will lead to increased prepayments of
mortgage or other loans, forcing the investor to reinvest at lower prevailing
rates.

Prepayment Speed
The estimated rate at which mortgage borrowers will pay off the mortgages that
underlie an MBS.

Primary Market
Market for offers or sales of new bonds by the issuer.

Prime Rate
The indicative interest rate on loans that banks quote to their best commercial
customers.

Principal and Interest The term used to refer to regularly scheduled payments or prepayments of principal and payments of interest on a mortgage or other security.




                                       R


Rate Reset
The adjustment of the interest rate on a floating-rate security according to a
prescribed formula.

Real Estate Investment Trust ("REIT")
A special purpose investment vehicle that provides investors with the ability to
participate directly in the ownership or financing of real-estate related assets
by pooling their capital to purchase and manage mortgage loans and/or income
property.



Recourse Debt
Debt on which the economic borrower is obligated to repay the entire balance
regardless of the value of the pledged collateral. By contrast, the economic
borrower's obligation to repay non-recourse debt is limited to the value of the
pledged collateral. Recourse debt consists of repurchase agreements and other
secured financing (excluding certain non-recourse credit facilities). Certain
credit facilities (included within other secured financing), debt issued by
securitization vehicles, participations issued and mortgages payable are
non-recourse to us and are excluded from this measure.

Reinvestment Risk
The risk that interest income or principal repayments will have to be reinvested
at lower rates in a declining rate environment.

Re-Performing Loan ("RPL")
A type of loan in which payments were previously delinquent by at least 90 days
but have resumed.

Repurchase Agreement
The sale of securities to investors with the agreement to buy them back at a
higher price after a specified time period; a form of short-term borrowing. For
the party on the other end of the  transaction (buying the security and agreeing
to sell in the future) it is a reverse repurchase agreement.

Residential Securities Refers to Agency mortgage-backed securities, CRT securities and non-Agency mortgage-backed securities.

Residual


In securitizations, the residual is the tranche that collects any cash flow from
the collateral that remains after obligations to the other tranches have been
met.

Return on Average Equity
Calculated by taking earnings divided by average stockholders' equity.

Reverse Repurchase Agreement
Refer to Repurchase Agreement. The buyer of securities effectively provides a
collateralized loan to the seller.

Risk Appetite Statement
Defines the types and levels of risk we are willing to take in order to achieve
our business objectives, and reflects our risk management philosophy.


                                       S


Secondary Market
Ongoing market for bonds previously offered or sold in the primary market.
                                       81


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Secured Overnight Financing Rate ("SOFR")
Broad measure of the cost of borrowing cash overnight collateralized by Treasury
securities and was chosen by the Alternative Reference Rate Committee as the
preferred benchmark rate to replace dollar LIBOR in coming years.

Settlement Date The date securities must be delivered and paid for to complete a transaction.



Short-Term Debt
Generally, debt which matures in one year or less. However, certain securities
that mature in up to three years may be considered short-term debt.

Spread

When buying or selling a bond through a brokerage firm, investors will be charged a commission or spread, which is the difference between the market price and cost of purchase, and sometimes a service fee. Spreads differ based on several factors including liquidity.




                                       T


Target Assets
Includes Agency mortgage-backed securities, to-be-announced forward contracts,
CRT securities, MSR, non-Agency mortgage-backed securities, residential mortgage
loans, commercial real estate investments, and corporate debt.

Tangible Economic Return
Refers to the Company's change in tangible book value (calculated by summing
common stock, additional paid-in capital, accumulated other comprehensive income
(loss) and accumulated deficit less intangible assets) plus dividends declared
divided by the prior period's tangible book value.

Taxable REIT Subsidiary ("TRS")
An entity that is owned directly or indirectly by a REIT and has jointly elected
with the REIT to be treated as a TRS for tax purposes. Annaly and certain of its
direct and indirect subsidiaries have made separate joint elections to treat
these subsidiaries as TRSs.

To-Be-Announced ("TBA") Securities
A contract for the purchase or sale of a mortgage-backed security to be
delivered at a predetermined price, face amount, issuer, coupon and stated
maturity on an agreed-upon future date but does not include a specified pool
number and number of pools.






TBA Dollar Roll Income
TBA dollar roll income is defined as the difference in price between two TBA
contracts with the same terms but different settlement dates. The TBA contract
settling in the later month typically prices at a discount to the earlier month
contract with the difference in price commonly referred to as the "drop". TBA
dollar roll income represents the equivalent of interest income on the
underlying security less an implied cost of financing.

Total Return
Investment performance measure over a stated time period which includes coupon
interest, interest on interest, and any realized and unrealized gains or losses.

Total Return Swap
A derivative instrument where one party makes payments at a predetermined rate
(either fixed or variable) while receiving a return on a specific asset
(generally an equity index, loan or bond) held by the counterparty.


                                       U


Unencumbered Assets
Assets on our balance sheet which have not been pledged as collateral against an
existing liability.

U.S. Government-Sponsored Enterprise ("GSE") Obligations
Obligations of Agencies originally established or chartered by the U.S.
government to serve public purposes as specified by the U.S. Congress, such as
Fannie Mae and Freddie Mac; these obligations are not explicitly guaranteed as
to the timely payment of principal and interest by the full faith and credit of
the U.S. government.


V


Value-at-Risk ("VaR")
A statistical technique which measures the potential loss in value of an asset
or portfolio over a defined period for a given confidence interval.

Variable Interest Entity ("VIE")
An entity in which equity investors (i) do not have the characteristics of a
controlling financial interest, and/or (ii) do not have sufficient equity at
risk for the entity to finance its activities without additional subordinated
financial support from other parties.

Variation Margin
Cash or securities provided by a party to collateralize its obligations under a
transaction as a result of a change in value of such transaction since the trade
was executed or the last time collateral was provided.


                                       82


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Volatility


A statistical measure of the variance of price or yield over time. Volatility is
low if the price does not change very much over a short period of time, and high
if there is a greater change.

Voting Interest Entity ("VOE")
An entity that has sufficient equity to finance its activities without
additional subordinated financial support from other parties and in which equity
investors have a controlling financial interest.


                                       W


Warehouse Lending
A line of credit extended to a loan originator to fund mortgages extended by the
loan originators to property purchasers. The loan typically lasts from the time
the mortgage is originated to when the mortgage is sold into the secondary
market, whether directly or through a securitization.  Warehouse lending can
provide liquidity to the loan origination market.

Weighted Average Coupon
The weighted average interest rate of the underlying mortgage loans or pools
that serve as collateral for a security, weighted by the size of the principal
loan balances.

Weighted Average Life ("WAL")
The assumed weighted average amount of time that will elapse from the date of a
security's issuance until each dollar of principal is repaid to the investor.
The WAL will change as the security ages and depending on the actual realized
rate at which principal, scheduled and unscheduled, is paid on the loans
underlying the MBS.


                                       Y


Yield-to-Maturity

The expected rate of return of a bond if it is held to its maturity date; calculated by taking into account the current market price, stated redemption value, coupon payments and time to maturity and assuming all coupons are reinvested at the same rate; equivalent to the internal rate of return.


                                       83

--------------------------------------------------------------------------------

ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES

© Edgar Online, source Glimpses