ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Note Regarding Forward-Looking Statements



Certain statements contained in this quarterly report, and certain statements
contained in our future filings with the Securities and Exchange Commission (the
"SEC" or the "Commission"), in our press releases or in our other public or
stockholder communications contain or incorporate by reference certain
forward-looking statements which are based on various assumptions (some of which
are beyond our control) and may be identified by reference to a future period or
periods or by the use of forward-looking terminology, such as "may," "will,"
"should," "estimate," "project," "believe," "expect," "anticipate," "continue,"
or similar terms or variations on those terms or the negative of those terms.
Actual results could differ materially from those set forth in forward-looking
statements due to a variety of factors, including, but not limited to, risks and
uncertainties related to the COVID-19 pandemic, including as related to adverse
economic conditions on real estate-related assets and financing conditions (and
our outlook for our business in light of these conditions, which is uncertain);
changes in interest rates; changes in the yield curve; changes in prepayment
rates; the availability of mortgage-backed securities and other securities for
purchase; the availability of financing and, if available, the terms of any
financing; changes in the market value of our assets; changes in business
conditions and the general economy; operational risks or risk management
failures by us or critical third parties, including cybersecurity incidents; our
ability to grow our residential credit business; credit risks related to our
investments in credit risk transfer securities, residential mortgage-backed
securities, and related residential mortgage credit assets; risks related to
investments in mortgage servicing rights ("MSR"); our ability to consummate any
contemplated investment opportunities; changes in government regulations or
policy affecting our business; our ability to maintain our qualification as a
REIT for U.S. federal income tax purposes; and our ability to maintain our
exemption from registration under the Investment Company Act. For a discussion
of the risks and uncertainties which could cause actual results to differ from
those contained in the forward-looking statements, see "Risk Factors" in our
most recent annual report on Form 10-K and Item 1A "Risk Factors" in this
quarterly report on Form 10-Q. We do not undertake, and specifically disclaim
any obligation, to publicly release the result of any revisions which may be
made to any forward-looking statements to reflect the occurrence of anticipated
or unanticipated events or circumstances after the date of such statements.


This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with our most recent annual report on
Form 10-K. All references to "Annaly," "we," "us," or "our" mean Annaly Capital
Management, Inc. and all entities owned by us, except where it is made clear
that the term means only the parent company.  Refer to the section titled
"Glossary of Terms" located at the end of this Item 2 for definitions of
commonly used terms in this quarterly report on Form 10-Q.


                                       38


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

     INDEX TO ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                             OPERATIONS
                                                                                              Page
  Overview                                                                                       40

  Reverse Stock Split                                                                            40
  Business Environment                                                                           40
  Economic Environment                                                                           41
  London Interbank Offered Rate ("LIBOR") Transition                                             42
  Income Tax Reform                                                                              42
  Results of Operations                                                                          43
  Net Income (Loss) Summary                                                                      44
  Non-GAAP Financial Measures                                                                    46
Earnings Available for Distribution  ,   Earnings Available for Distribution   Attributable
to Common Stockholders,   Earnings Available for Distribution   Per Average Common Share
and Annualized EAD Return on Average Equity                                                      46
  Premium Amortization Expense                                                                   48
  Economic Leverage and Economic Capital Ratios                                                  48

Interest Income (excluding PAA), Economic Interest Expense and Economic Net Interest Income (excluding PAA)

                                                                           50
  Experienced and Projected Long-term CPR                                                        50
  Average Yield on Interest Earning Assets (excluding PAA), Net Interest Spread (excluding
PAA), Net Interest Margin (excluding PAA), and Average Economic Cost of Interest Bearing
Liabilities                                                                                      51

Economic Interest Expense and Average Economic Cost of Interest Bearing Liabilities

            52
  Other Income (Loss)                                                                            53
  General and Administrative Expenses                                                            55
  Return on Average Equity                                                                       55
  Unrealized Gains and Losses   - Available-for-Sale Investments                                 55
  Financial Condition                                                                            56
  Residential Securities                                                                         56
  Contractual Obligations                                                                        59
  Off-Balance Sheet Arrangements                                                                 59
  Capital Management                                                                             59
  Stockholders' Equity                                                                           60
  Capital Stock                                                                                  60
  Leverage and Capital                                                                           61
  Risk Management                                                                                61
  Risk Appetite                                                                                  62
  Governance                                                                                     62
  Description of Risks                                                                           63
  Capital, Liquidity and Funding Risk Management                                                 63
  Funding                                                                                        63
  Excess Liquidity                                                                               65
  Maturity Profile                                                                               66
  Stress Testing                                                                                 67
  Liquidity Management Policies                                                                  67
  Investment/Market Risk Management                                                              67
  Credit Risk Management                                                                         68
  Counterparty Risk Management                                                                   69
  Operational Risk Management                                                                    70
  Compliance, Regulatory and Legal Risk Management                                               70
  Critical Accounting Estimates                                                                  71
  Valuation of Financial Instruments                                                             71
  Residential Securities                                                                         71
  Residential Mortgage Loans                                                                     71
  MSR                                                                                            69

  Interest Rate Swaps                                                                            72
  Revenue Recognition                                                                            72
  Consolidation of Variable Interest Entities                                                    73
  Use of Estimates                                                                               73
  Glossary of Terms                                                                              74


                                       39


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Overview



We are a leading diversified capital manager with investment strategies across
mortgage finance. Our principal business objective is to generate net income for
distribution to our stockholders and optimize our returns through prudent
management of our diversified investment strategies. We are an
internally-managed Maryland corporation founded in 1997 that has elected to be
taxed as a REIT. Our common stock is listed on the New York Stock Exchange under
the symbol "NLY."

We use our capital coupled with borrowed funds to invest primarily in real estate related investments, earning the spread between the yield on our assets and the cost of our borrowings and hedging activities.

For a full discussion of our business, refer to the section titled "Business Overview" in our most recent Annual Report on Form 10-K.

Reverse Stock Split



On September 8, 2022, we announced that our Board of Directors had unanimously
approved a reverse stock split of our common stock at a ratio of 1-for-4 (the
"Reverse Stock Split"). The Reverse Stock Split was effective following the
close of business on September 23, 2022 (the "Effective Time"). Accordingly, at
the Effective Time, every four issued and outstanding shares of our common stock
were converted into one share of our common stock. No fractional shares were
issued in connection with the Reverse Stock Split. Instead, each stockholder
that would have held fractional shares as a result of the Reverse Stock Split
received cash in lieu of such fractional shares. The par value per share of our
common stock remained unchanged at $0.01 per share after the Reverse Stock
Split. Accordingly, for all historical periods presented, an amount equal to the
par value of the reduced number of shares resulting from the Reverse Stock Split
was reclassified from Common stock to Additional paid in capital in our
Consolidated Statements of Financial Condition. All other references made to
share or per share amounts in the accompanying consolidated financial statements
and disclosures have also been retroactively adjusted, where applicable, to
reflect the effects of the Reverse Stock Split.


Business Environment



As 2022 continues to be a historically challenging year, the third quarter ("Q3
2022") saw broader fixed income markets underperform and mortgage spreads widen
once again. Stubbornly elevated inflation readings, rapid Federal Reserve
("Fed") interest rate hikes, tightening financial conditions, high volatility,
geopolitical turmoil, and rising financial stability risks have weighed on
markets. The total return for the Bloomberg U.S. Aggregate Bond Market index was
negative 14.6% in the first three quarters of 2022, far worse than 1994 - the
prior worst year in the history of the index - when the total return was
negative 2.9%. In light of this difficult environment, we experienced a negative
economic return of 11.7% during Q3 2022.

The Fed has signaled it is determined to keep tightening monetary policy until
inflation returns to its target, a commitment that has been echoed by all Fed
officials since Fed Chair Jerome Powell's speech at the Federal Reserve Bank of
Kansas City's Economic Symposium in Jackson Hole, Wyoming at the end of August.
This has caused a meaningful repricing of the Federal Funds Target Rate
expectations. The repricing in monetary policy rates has led to a sharp selloff
in interest rates and high levels of volatility as surprises in economic data
have fueled expectations for an ever-higher monetary policy rate. In light of
this volatility and price action, investor demand for fixed income products has
been weak, particularly for Agency mortgage-backed securities ("Agency MBS"). Q3
2022 represents only the third quarter in the last ten years in which banks and
mutual funds, the two largest holders of mortgage securities and loans, have
reduced their Agency MBS holdings simultaneously.

In light of the sharp selloff in interest rates and widening in mortgage
spreads, the Freddie Mac national survey mortgage rate rose to 6.70% as of
September 30, 2022, more than doubling in 2022 and contributing to a sharp
slowdown in housing market activity. Home price appreciation appears to have
peaked and has begun to reverse in several cities, if not nationwide. Given
significantly reduced mortgage affordability from high home prices and rapidly
rising mortgage rates, we now expect the housing market to correct downward,
potentially erasing the entire home price appreciation seen thus far this year
by early to mid 2023. Although prices could fall significantly from their recent
highs, we anticipate housing fundamentals could ultimately see help from the
structural tailwinds of strong demographics and a shortage in construction over
the last ten plus years. Slower housing activity should benefit the Agency MBS
market primarily by reducing net supply, although we believe it should not be
enough to have a material impact on our Residential Credit portfolio in the
near-term. Homeowners have built up meaningful equity cushions, mortgage lending
standards have been robust, and given low rates on existing mortgages, most
homeowners with steady incomes are unlikely to default unless labor markets
weaken considerably in coming months.

Despite the volatility in interest rate and mortgage markets, funding conditions
have been stable. Agency MBS repurchase agreements ("repo"), residential credit
financing, and MSR financing facilities remain readily available. Our financing
rates have risen sharply but have been thus far commensurate with other
short-term interest rates. While high volatility could drive an increase in repo
haircuts, we have seen limited evidence of such a dynamic thus far. The
favorable financing conditions

                                       40


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

continue to be driven by the high balances of investor cash in short-term
interest rate products, best seen by the elevated bank reserve balances and the
near record Reverse Repo facility with the Fed. Notwithstanding the Fed balance
sheet runoff reaching its steady-state run rate of up to $95 billion per month,
financing conditions should remain accommodative as cash remains ample over the
medium-term.

For much of this challenging year, we have remained focused on prudently
managing our liquidity, leverage, and risk profile in the current environment.
We continue to position ourselves defensively given sustained volatility and
have robust liquidity with $6.1 billion in unencumbered assets, including $4.3
billion in cash and unencumbered Agency MBS. This represents over 50% of our
equity as of September 30, 2022. During Q3 2022, we maintained our economic
leverage around 6.5x until mid-September. However, in light of the sharp market
selloff in the last two weeks of the Q3 2022, our leverage increased to end Q3
2022 at 7.1x. While we are comfortable with our current portfolio positioning,
we would expect our leverage range to trend lower over the long term, reflective
of our target capital allocation.

In terms of our portfolio mix, we modestly grew each of our three strategies
with our total portfolio assets increasing to $86.2 billion in market value, up
from $82.3 billion in the quarter prior. Starting with Agency, despite our
capital allocation decreasing to 67% from 71% in the prior quarter, our overall
Agency portfolio holdings grew by $3 billion in market value as we selectively
deployed capital from our accretive equity raises.

Meanwhile, Residential Credit portfolio growth was focused on opportunistic
additions of securities that are less susceptible to home price declines in
light of deteriorating housing market fundamentals. Although we believe that our
whole loan portfolio is well-positioned amidst further anticipated weakness in
the sector, we have begun tightening our already stringent credit standards and
expect the pace of securitizations to moderate in the near-term. Nevertheless,
we remained the largest nonbank issuer of prime-jumbo and expanded credit MBS
this quarter, pricing three residential whole loan securitizations totaling $1.1
billion in proceeds. This has largely been a result of our residential whole
loan correspondent channel, which recently achieved over $2 billion in
aggregated loans since its inception in April 2021.

Finally, we have now further scaled our MSR platform, having more than tripled
our portfolio size year-over-year. The MSR portfolio benefits from stable cash
flows in the current environment of low prepayments and helps hedge the risks of
further slowdown in housing activity. We were active in the market during Q3
2022, growing our portfolio by nearly 10%. Though we were the second largest
purchaser of MSR year-to-date through September 30, 2022, we expect to be
measured with respect to future growth considerate of the sector's relative
attractiveness and our risk parameters.

Overall, we expect market challenges will persist in the near-term and expect to
maintain a defensive posture until volatility subsides. While spreads across our
investment strategies are historically attractive, we are focused on liquidity
management and optionality in light of potential additional market turbulence in
the near-term. When the market outlook improves, we expect to be well-positioned
to take advantage of attractive opportunities across our three businesses.


Economic Environment



The pace of economic growth rebounded in Q3 2022 relative to the quarterly pace
seen in the first half of 2022, with U.S. gross domestic product ("GDP") rising
2.6 percent on a seasonally adjusted annualized rate. Growth improved as
consumption and investment activity, outside of residential investment, remained
robust, while inventories and net exports provided less of a drag on economic
activity than in the first six months of the year.

According to the Bureau of Labor Statistics, seasonally adjusted total non-farm
payroll employment rose by an average 372 thousand workers during Q3 2022. This
is slightly above the 349 thousand workers added during the second quarter 2022.
Overall, employment gains remain strong as the unemployment rate fell to 3.5%
during Q3 2022. Meanwhile, U.S. job openings remain above historical levels.
Wage growth, as measured by the year-over-year change in private sector average
hourly earnings, slowed somewhat during the quarter, reading 5.0% in September
compared to 5.2% in June 2022.

Inflation readings, as measured by the year-over-year changes in the Personal
Consumption Expenditure Chain Price Index ("PCE"), remained meaningfully above
the Fed's 2% inflation target. The headline PCE measure increased by 6.2%
year-over-year in September 2022. Meanwhile, the more stable core PCE measure,
which excludes volatile food and energy prices, registered a 5.1% year-over-year
increase. Prices remain meaningfully elevated, which is driven by continued
strong demand for services, while goods prices have eased somewhat. Inflation
pressures remain a major challenge for the United States and the broader global
economy as price pressures have failed to ease thus far. While forecasts
continue to see a slowdown in coming months, the degree of the slowdown remains
very uncertain.

The Federal Open Market Committee ("FOMC") conducts monetary policy with a dual
mandate: to ensure full employment and stable prices. Given continued strong
labor markets and significantly elevated inflation, the FOMC is aggressively
tightening monetary policy in an attempt to meets its mandate. As such, the FOMC
raised the Federal Funds Target Rate by 150 bps to the 3.00% - 3.25% range
during the third quarter. It also signaled that additional rate increases of
potentially similar magnitudes will be necessary in the coming months. Regarding
its balance sheet, the FOMC transitioned to implement the full

                                       41


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

aggregate pace of asset maturities of up to $95 billion per month across U.S. Treasuries and Agency MBS starting in September.



During Q3 2022, the 10-year U.S. Treasury rate continued to rise from 3.01% on
June 30, 2022 to 3.83% on September 30, 2022. The mortgage basis, or the spread
between the 30-year Agency MBS coupon and 10-year U.S. Treasury rate, widened
further over the course of Q3 2022 to 185 basis points on September 30, 2022 and
is now 137 basis points wider than at the end of the third quarter 2021. This
widening continues to be driven by the meaningful tightening in monetary policy,
elevated financial market volatility, and reduced investor demand for Agency
MBS.


The following table below presents interest rates and spreads at each date presented:



                                        September 30, 2022                   December 31, 2021                  September 30, 2021
30-Year mortgage current coupon                5.68%                               2.07%                               1.97%
Mortgage basis                                185 bps                             56 bps                              48 bps
10-Year U.S. Treasury rate                     3.83%                               1.51%                               1.49%
LIBOR
1-Month                                        3.14%                               0.10%                               0.08%
6-Month                                        4.23%                               0.34%                               0.16%
OIS SOFR Swaps
1-Month                                        3.05%                               0.05%                               0.05%
6-Month                                        4.00%                               0.19%                               0.05%



London Interbank Offered Rate ("LIBOR") Transition

The United Kingdom Financial Conduct Authority ("FCA"), which regulates LIBOR,
announced that all LIBOR tenors relevant to us will cease to be published or
will no longer be representative after June 30, 2023. The FCA's announcement
coincided with the announcement of LIBOR's administrator, the ICE Benchmark
Administration Limited ("IBA"), indicating that, as a result of not having
access to input data necessary to calculate LIBOR tenors relevant to us on a
representative basis after June 30, 2023, IBA would have to cease publication of
such LIBOR tenors immediately after the last publication on June 30, 2023. These
announcements mean that any of our LIBOR-based borrowings that extend beyond
June 30, 2023 will need to be converted to a replacement rate.

The firm has a plan facilitating an orderly conversion to alternative reference
rates. The plan included steps to evaluate exposure; review contracts; assess
impact to our business; process and technology and outline a communication
strategy with shareholders; regulators and other stakeholders. As LIBOR
cessation enters its final stages, we continue to remain on track with our
transition plan, which requires different solutions depending on the underlying
asset or liability. The U.S. federal government enacted a legislative solution
for certain LIBOR contracts, which in some cases inserts fallback language into
the contract or provides a determining party with a safe harbor from litigation.
Under the legislation, the Board of Governors of the Federal Reserve is required
to promulgate rules designating a SOFR-based rate and incorporating the
statutory spread adjustments for each LIBOR tenor (which match the ARRC/ISDA
spread adjustments, including the 1-year transition period for consumer loans)
as the replacement rates for covered LIBOR contracts. The Federal Reserve has
proposed (i) SOFR compounded in arrears for derivatives, using the same
methodology as the ISDA protocol, (ii) CME Term SOFR for all other covered
non-GSE cash products and (iii) a 30-day compounded SOFR average for certain GSE
contracts, but the proposed rules are not yet final. When final rules are
released, we will evaluate the impact of the the final rules on assets and
liabilities covered by the legislation and continue to consider all available
options with respect to our preferred stock, which include liability management
actions such as tenders, calls, exchange offers, language amendments, changing
the calculation agent, and/or allowing fallbacks to trigger. Some of these
options fall within the safe harbor of the federal legislation. As of September
30, 2022, we had $1.5 billion of USD LIBOR-linked preferred stock that may
remain outstanding beyond the June 30, 2023 cessation date.


Income Tax Reform



On August 16, 2022, tax legislation, informally known as the Inflation Reduction
Act (the "IRA"), was enacted, and included several changes impacting U.S.
federal income tax laws applicable to corporations. The components most relevant
to our business are the imposition of a 1% excise tax on stock repurchases by
publicly-traded corporations and a 15% corporate minimum tax ("CMT") on GAAP
financial statement income. However, the new legislation explicitly excludes
REITs from the law and we do not expect the CMT to apply to our TRSs. In the
event the application of the CMT were to be imposed on our

                                       42


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

TRSs, we do not expect a material impact to our operations as it would simply affect the timing of the payment of income taxes already accrued.



While technical corrections or other amendments to the IRA or administrative
guidance interpreting the IRA may be forthcoming, we continue to analyze the
overall effects of the IRA to our operations, our industry and the economy in
general.


Results of Operations

The results of our operations are affected by various factors, many of which are
beyond our control. Certain of such risks and uncertainties are described herein
(see "Special Note Regarding Forward-Looking Statements" above) and in Part I,
Item 1A. "Risk Factors" of our most recent Annual Report on Form 10-K and in
Part II, Item 1A. "Risk Factors" in this Quarterly Report on Form 10-Q.

This Management Discussion and Analysis section contains analysis and discussion
of financial results computed in accordance with U.S. generally accepted
accounting principles ("GAAP") and non-GAAP measurements. To supplement our
consolidated financial statements, which are prepared and presented in
accordance with GAAP, we provide non-GAAP financial measures to enhance investor
understanding of our period-over-period operating performance and business
trends, as well as for assessing our performance versus that of industry peers.

Refer to the "Non-GAAP Financial Measures" section for additional information.



Beginning with the quarter ended March 31, 2022, in light of the continued
growth of our mortgage servicing rights portfolio, we enhanced our financial
disclosures by separately reporting servicing income and servicing expense in
our Consolidated Statements of Comprehensive Income (Loss). Servicing income and
servicing expense were previously included within Other income (loss). As a
result of this change, prior periods have been adjusted to conform to the
current presentation.

In addition, beginning with the quarter ended March 31, 2022, we consolidated
certain line items in our Consolidated Statements of Comprehensive Income (Loss)
in an effort to streamline and simplify its financial presentation. Amounts
previously reported under Net interest component of interest rate swaps,
Realized gains (losses) on termination or maturity of interest rate swaps,
Unrealized gains (losses) on interest rate swaps and Net gains (losses) on other
derivatives are combined into a single line item titled Net gains (losses) on
derivatives. Similarly, amounts previously reported under Net gains (losses) on
disposal of investments and other and Net unrealized gains (losses) on
instruments measured at fair value through earnings are combined into a single
line item titled Net gains (losses) on investments and other. As a result of
these changes, prior periods have been adjusted to conform to the current
presentation.

Earnings Available for Distribution ("EAD"), which is a non-GAAP financial
measure intended to supplement our financial results computed in accordance with
GAAP, is defined as the sum of (a) economic net interest income, (b) TBA dollar
roll income and CMBX coupon income, (c) net servicing income less realized
amortization of MSR, (d) other income (loss) (excluding depreciation expense
related to commercial real estate and amortization of intangibles, non-EAD
income allocated to equity method investments and other non-EAD components of
other income (loss)), (e) general and administrative expenses (excluding
transaction expenses and non-recurring items) and (f) income taxes (excluding
the income tax effect of non-EAD income (loss) items) and excludes (g) the
premium amortization adjustment ("PAA") representing the cumulative impact on
prior periods, but not the current period, of quarter-over-quarter changes in
estimated long-term prepayment speeds related to our Agency mortgage-backed
securities.

Earnings Available for Distribution should not be considered a substitute for, or superior to, GAAP net income. Please refer to the "Non-GAAP Financial Measures" section for a detailed discussion of Earnings Available for Distribution.



                                       43


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis


Net Income (Loss) Summary



The following table presents financial information related to our results of
operations as of and for the three and nine months ended September 30, 2022 and
2021.

                                                        As of and for the Three Months Ended            As of and for the Nine Months Ended
                                                                    September 30,                                  September 30,
                                                             2022                    2021                   2022                   2021
                                                                           (dollars in thousands, except per share data)
Interest income                                       $     678,488             $    412,972          $   1,979,953           $  1,560,256
Interest expense                                            400,491                   50,438                645,888                187,458
Net interest income                                         277,997                  362,534              1,334,065              1,372,798
Servicing and related income                                 74,486                   17,948                164,886                 37,696
Servicing and related expense                                 7,780                    3,012                 17,486                  7,912
Net servicing income                                         66,706                   14,936                147,400                 29,784
Other income (loss)                                        (585,069)                 181,179              1,297,150                718,597
Less: Total general and administrative expenses              37,922                   43,882                119,724                145,313
Income (loss) before income taxes                          (278,288)                 514,767              2,658,891              1,975,866
Income taxes                                                 (4,311)                  (6,767)                45,657                 (1,954)
Net income (loss)                                          (273,977)                 521,534              2,613,234              1,977,820
Less: Net income (loss) attributable to
noncontrolling interests                                      1,287                    2,290                   (453)                 3,405
Net income (loss) attributable to Annaly                   (275,264)                 519,244              2,613,687              1,974,415
Less: Dividends on preferred stock                           26,883                   26,883                 80,649                 80,649
Net income (loss) available (related) to common
stockholders                                          $    (302,147)            $    492,361          $   2,533,038           $  1,893,766
Net income (loss) per share available (related) to
common stockholders
Basic                                                 $       (0.70)            $       1.36          $        6.46           $       5.34
Diluted                                               $       (0.70)            $       1.36          $        6.45           $       5.34
Weighted average number of common shares outstanding
Basic                                                   429,858,876              361,328,979            392,172,655            354,606,052
Diluted                                                 429,858,876              361,589,467            392,445,034            354,875,551
Other information
Investment portfolio at period-end                    $  79,309,699             $ 74,809,185          $  79,309,699           $ 74,809,185
Average total assets                                  $  79,522,007             $ 79,519,369          $  77,998,303           $ 83,215,858
Average equity                                        $  11,020,728             $ 13,678,522          $  11,678,888           $ 13,861,609
GAAP leverage at period-end (1)                                     5.8:1                 4.4:1                   5.8:1                 4.4:1
GAAP capital ratio at period-end (2)                           12.8  %                  17.9  %                12.8  %                17.9  %
Annualized return on average total assets                     (1.38  %)                 2.62  %                4.47  %                3.17  %
Annualized return on average equity                           (9.94  %)                15.25  %               29.83  %               19.02  %
Net interest margin (3)                                        1.42  %                  2.01  %                2.39  %                2.38  %
Average yield on interest earning assets (4)                   3.47  %                  2.29  %                3.55  %                2.70  %

Average GAAP cost of interest bearing liabilities (5) 2.38 %

             0.32  %                1.36  %                0.37  %
Net interest spread                                            1.09  %                  1.97  %                2.19  %                2.33  %
Weighted average experienced CPR for the period                 9.8  %                  23.1  %                13.8  %                24.5  %
Weighted average projected long-term CPR at
period-end                                                      7.6  %                  12.7  %                 7.6  %                12.7  %
Common stock book value per share                     $       19.94             $      33.55          $       19.94           $      33.55
Non-GAAP metrics *
Interest income (excluding PAA)                       $     633,074             $    473,698          $   1,627,502           $  1,560,019
Economic interest expense (5)                         $     259,381             $    104,849          $     566,327           $    404,703

Economic net interest income (excluding PAA) $ 373,693

     $    368,849          $   1,061,175           $  1,155,316

Premium amortization adjustment cost (benefit) $ (45,414)

$ 60,726 $ (352,451) $ (237) Earnings available for distribution (6)

$     480,696             $    437,471          $   1,402,129           $  1,328,348
Earnings available for distribution per average
common share                                          $        1.06             $       1.14          $        3.37           $       3.52

Annualized EAD return on average equity (excluding PAA)

                                                          17.57  %                 12.81  %               16.09  %               12.79  %
Economic leverage at period-end (1)                                 7.1:1                 5.8:1                   7.1:1                 5.8:1
Economic capital ratio at period-end (2)                       11.8  %                  14.2  %                11.8  %                14.2  %
Net interest margin (excluding PAA) (3)                        1.98  %                  2.04  %                2.07  %                2.01  %

Average yield on interest earning assets (excluding PAA) (4)

                                                       3.24  %                  2.63  %                2.92  %                2.70  %

Average economic cost of interest bearing liabilities (5)

                                                            1.54  %                  0.66  %                1.19  %                0.79  %
Net interest spread (excluding PAA)                            1.70  %                  1.97  %                1.73  %                1.91  %




                                       44


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section
for additional information.
(1) GAAP leverage is computed as the sum of repurchase agreements, other secured financing,
debt issued by securitization vehicles, participations issued and mortgages payable divided by
total equity. Economic leverage is computed as the sum of recourse debt, cost basis of
to-be-announced ("TBA") and CMBX derivatives outstanding, and net forward purchases (sales) of
investments divided by total equity. Recourse debt consists of repurchase agreements and other
secured financing (excluding certain non-recourse credit facilities). Certain credit
facilities (included within other secured financing), debt issued by securitization vehicles,
participations issued, and mortgages payable are non-recourse to the Company and are excluded
from economic leverage.
(2) GAAP capital ratio is computed as total equity divided by total assets. Economic capital
ratio is computed as total equity divided by total economic assets. Total economic assets
include the implied market value of TBA derivatives and net of debt issued by securitization
vehicles.
(3) Net interest margin represents our interest income less interest expense divided by the
average interest earning assets. Net interest margin (excluding PAA) represents the sum of our
interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less
interest expense and the net interest component of interest rate swaps divided by the sum of
average interest earning assets plus average outstanding TBA contract and CMBX balances.
(4) Average yield on interest earning assets represents annualized interest income divided by
average interest earning assets. Average interest earning assets reflects the average
amortized cost of our investments during the period. Average yield on interest earning assets
(excluding PAA) is calculated using annualized interest income (excluding PAA).
(5) Average GAAP cost of interest bearing liabilities represents annualized interest expense
divided by average interest bearing liabilities. Average interest bearing liabilities reflects
the average balances during the period. Average economic cost of interest bearing liabilities
represents annualized economic interest expense divided by average interest bearing
liabilities. Economic interest expense is comprised of GAAP interest expense and the net
interest component of interest rate swaps.
(6) Excludes dividends on preferred stock.


GAAP



Net income (loss) was ($274.0) million, which includes $1.3 million attributable
to noncontrolling interests, or ($0.70) per average basic common share, for the
three months ended September 30, 2022 compared to $521.5 million, which includes
$2.3 million attributable to noncontrolling interests, or $1.36 per average
basic common share, for the same period in 2021. We attribute the majority of
the change in net income (loss) to an unfavorable change in net gains (losses)
on investments and other and net interest income, partially offset by a
favorable change in net gains (losses) on derivatives and net servicing income.
Net gains (losses) on investments and other was ($2.7) billion for the three
months ended September 30, 2022 compared to $102.8 million for the same period
in 2021. Net interest income for the three months ended September 30, 2022 was
$278.0 million compared to $362.5 million for the same period in 2021. Net gains
(losses) on derivatives was $2.1 billion for the three months ended September
30, 2022 compared to $85.0 million for the same period in 2021. Net servicing
income for the three months ended September 30, 2022 was $66.7 million compared
to $14.9 million for the same period in 2021. Refer to the section titled "Other
income (loss)" located within this Item 2 for additional information related to
these changes.

Net income (loss) was $2.6 billion, which includes ($0.5) million attributable
to noncontrolling interests, or $6.46 per average basic common share, for the
nine months ended September 30, 2022 compared to $2.0 billion which includes
$3.4 million attributable to noncontrolling interests, or $5.34 per average
basic common share, for the same period in 2021. We attribute the majority of
the change in net income (loss) to higher net gains (losses) on derivatives and
lower business divestiture-related losses, partially offset by an unfavorable
change in net gains (losses) on investments and other. Net gains on derivatives
for the nine months ended September 30, 2022 was $4.8 billion compared to $672.4
million for the same period in 2021. Business divestiture-related (losses) was
($27.2) million for the nine months ended September 30, 2022 compared to
($262.0) million for the same period in 2021. Net gains (losses) on investments
and other was ($3.5) billion for the nine months ended September 30, 2022
compared to $161.4 million for the same period in 2021. Refer to the section
titled "Other income (loss)" located within this Item 2 for additional
information related to these changes.


Non-GAAP



Earnings available for distribution were $480.7 million, or $1.06 per average
common share, for the three months ended September 30, 2022, compared to $437.5
million, or $1.14 per average common share, for the same period in 2021. The
change in earnings available for distribution during the three months ended
September 30, 2022 compared to the same period in 2021 was primarily due to
lower premium amortization expense, excluding PAA, resulting from lower
prepayment speed projections, a favorable change in the net interest component
of interest rate swaps, and higher net servicing income, partially offset by
higher interest expense from an increase in average borrowing rates and average
interest bearing liabilities.

Earnings available for distribution were $1.4 billion, or $3.37 per average
common share, for the nine months ended September 30, 2022, compared to $1.3
billion, or $3.52 per average common share, for the same period in 2021. The
change in earnings available for distribution during the nine months ended
September 30, 2022 compared to the same period in 2021 was primarily due to
lower premium amortization expense, excluding PAA, resulting from lower
prepayment speed projections, a favorable change in the net interest component
of interest rate swaps, higher TBA dollar roll income and higher net servicing
income, partially offset by higher interest expense from an increase in average
borrowing rates.


                                       45


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide the following non-GAAP financial measures:

•earnings available for distribution ("EAD");

•earnings available for distribution attributable to common stockholders;

•earnings available for distribution per average common share;

•annualized EAD return on average equity;

•economic leverage;

•economic capital ratio;

•interest income (excluding PAA);

•economic interest expense;

•economic net interest income (excluding PAA);

•average yield on interest earning assets (excluding PAA);

•average economic cost of interest bearing liabilities;

•net interest margin (excluding PAA); and

•net interest spread (excluding PAA).




These measures should not be considered a substitute for, or superior to,
financial measures computed in accordance with GAAP. While intended to offer a
fuller understanding of our results and operations, non-GAAP financial measures
also have limitations. For example, we may calculate our non-GAAP metrics, such
as earnings available for distribution, or the PAA, differently than our peers
making comparative analysis difficult. Additionally, in the case of non-GAAP
measures that exclude the PAA, the amount of amortization expense excluding the
PAA is not necessarily representative of the amount of future periodic
amortization nor is it indicative of the term over which we will amortize the
remaining unamortized premium. Changes to actual and estimated prepayments will
impact the timing and amount of premium amortization and, as such, both GAAP and
non-GAAP results.

These non-GAAP measures provide additional detail to enhance investor
understanding of our period-over-period operating performance and business
trends, as well as for assessing our performance versus that of industry peers.
Additional information pertaining to our use of these non-GAAP financial
measures, including discussion of how each such measure may be useful to
investors, and reconciliations to their most directly comparable GAAP results
are provided below.


Earnings Available for Distribution, Earnings Available for Distribution Attributable to Common Stockholders, Earnings Available for Distribution Per Average Common Share and Annualized EAD Return on Average Equity



Our principal business objective is to generate net income for distribution to
our stockholders and optimize our returns through prudent management of our
diversified investment strategies. We generate net income by earning a net
interest spread on our investment portfolio, which is a function of interest
income from our investment portfolio less financing, hedging and operating
costs. Earnings available for distribution, which is defined as the sum of (a)
economic net interest income, (b) TBA dollar roll income and CMBX coupon income,
(c) net servicing income less realized amortization of MSR, (d) other income
(loss) (excluding depreciation and amortization expense on real estate and
related intangibles, non-EAD income allocated to equity method investments and
other non-EAD components of other income (loss)), (e) general and administrative
expenses (excluding transaction expenses and non-recurring items), and (f)
income taxes (excluding the income tax effect of non-EAD income (loss) items),
and excludes (g) the PAA representing the cumulative impact on prior periods,
but not the current period, of quarter-over-quarter changes in estimated
long-term prepayment speeds related to our Agency mortgage-backed securities, is
used by management and, we believe, used by analysts and investors to measure
our progress in achieving our principal business objective.

We seek to fulfill our principal business objective through a variety of factors
including portfolio construction, the degree of market risk exposure and related
hedge profile, and the use and forms of leverage, all while operating within the
parameters of our capital allocation policy and risk governance framework.

We believe these non-GAAP measures provide management and investors with
additional details regarding our underlying operating results and investment
portfolio trends by (i) making adjustments to account for the disparate
reporting of changes in fair value where certain instruments are reflected in
GAAP net income (loss) while others are reflected in other comprehensive income
(loss), and (ii) by excluding certain unrealized, non-cash or episodic
components of GAAP net income (loss) in order to provide additional transparency
into the operating performance of our portfolio. In addition, EAD serves as a
useful indicator for investors in evaluating the Company's performance and
ability to pay dividends. Annualized EAD return on average equity, which is
calculated by dividing earnings available for distribution over average
stockholders' equity, provides investors with additional detail on the earnings
available for distribution generated by our invested equity capital.

                                       46


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The following table presents a reconciliation of GAAP financial results to non-GAAP earnings available for distribution for the periods presented:



                                                                 For the Three Months Ended September        For the Nine Months Ended September
                                                                                 30,                                         30,
                                                                       2022                  2021                 2022                  2021
                                                                           

(dollars in thousands, except per share data) GAAP net income (loss)

$  (273,977)            $ 521,534          $  2,613,234           $ 1,977,820
Net income (loss) attributable to noncontrolling interests             1,287                 2,290                  (453)                3,405
Net income (loss) attributable to Annaly                            (275,264)              519,244             2,613,687             1,974,415

Adjustments to exclude reported realized and unrealized (gains) losses Net (gains) losses on investments and other

                        2,702,512              (102,819)            3,477,532              

(161,431)


Net (gains) losses on derivatives (1)                             (1,976,130)             (139,361)           (4,695,350)             

(889,616)



Loan loss provision (reversal) (2)                                    (1,613)               (6,771)              (30,181)             (150,563)
Business divestiture-related (gains) losses                            2,936                14,009                27,245               262,045

Other adjustments Depreciation expense related to commercial real estate and amortization of intangibles (3)

                                          758                 1,122                 3,190                14,081

Non-EAD (income) loss allocated to equity method investments (4) (2,003)

               (2,046)              (15,193)               (8,585)

Transaction expenses and non-recurring items (5)                       1,712                 2,201                 6,813                 4,046
Income tax effect of non-EAD income (loss) items                      (9,444)               (6,536)               46,488                 4,945

TBA dollar roll income and CMBX coupon income (6)                    105,543               115,586               396,708               326,111
MSR amortization (7)                                                 (22,897)              (17,884)              (76,359)              (46,863)

Plus:


Premium amortization adjustment cost (benefit)                       (45,414)               60,726              (352,451)                 (237)
Earnings available for distribution *                                480,696               437,471             1,402,129             1,328,348

Dividends on preferred stock                                          26,883                26,883                80,649                80,649

Earnings available for distribution attributable to common stockholders *

$   453,813             $ 410,588          $  1,321,480           $ 1,247,699
GAAP net income (loss) per average common share                  $     (0.70)            $    1.36          $       6.46           $      5.34

Earnings available for distribution per average common share * $ 1.06

$    1.14          $       3.37           $      3.52
Annualized GAAP return (loss) on average equity                        (9.94  %)             15.25  %              29.83  %              19.02  %
Annualized EAD return on average equity *                              17.57  %              12.81  %              16.09  %              12.79  %
* Represents a non-GAAP financial measure. Refer to the disclosure within this section above for additional information on non-GAAP financial
measures.
(1) The adjustment to add back Net (gains) losses on derivatives does not include the net interest component of interest rate swaps which is
reflected in earnings available for distribution. The net interest component of interest rate swaps totaled $141.1 million and ($54.4) million
for the three months ended September 30, 2022 and September 30, 2021, respectively and $79.6 million and ($217.2) million for the nine months
ended September 30, 2022 and September 30, 2021, respectively.
(2) Includes $0.0 million and ($0.6) million for the three months ended September 30, 2022 and 2021, respectively, and ($2.3) million and ($5.3)
million for the nine months ended September 30, 2022 and 2021, respectively, of loss provision (reversal) on unfunded loan commitments which is
reported in Other, net in the Consolidated Statements of Comprehensive Income (Loss).
(3) Includes depreciation and amortization expense related to equity method investments.
(4) Represents unrealized (gains) losses allocated to equity interests in a portfolio of MSR which is a component of Other, net in the
Consolidated Statements of Comprehensive Income (Loss).
(5) The three and nine months ended September 30, 2022 and 2021 includes costs incurred in connection with securitizations of residential whole
loans.
(6) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives in the Consolidated Statements
of Comprehensive Income (Loss). CMBX coupon income totaled $1.1 million and $1.2 million for the three months ended September 30, 2022 and 2021,
respectively and $3.2 million and $4.1 million for the nine months ended September 30, 2022 and 2021, respectively.
(7) MSR amortization utilizes purchase date cash flow assumptions and actual unpaid principal balances and is calculated as the difference
between projected MSR yield income and net servicing income for the period.




From time to time, we enter into TBA forward contracts as an alternate means of
investing in and financing Agency MBS. A TBA contract is an agreement to
purchase or sell, for future delivery, an Agency MBS with a specified issuer,
term and coupon. A TBA dollar roll represents a transaction where TBA contracts
with the same terms but different settlement dates are simultaneously bought and
sold. The TBA contract settling in the later month typically prices at a
discount to the earlier month contract with the difference in price commonly
referred to as the "drop". The drop is a reflection of the expected net interest
income from an investment in similar Agency MBS, net of an implied financing
cost, that would be foregone as a result of settling the contract in the later
month rather than in the earlier month. The drop between the current settlement
month price and the forward settlement month price occurs because in the TBA
dollar roll market, the party providing the financing is the party that would
retain all principal and interest payments accrued during the financing period.
Accordingly, TBA dollar roll income generally represents the economic equivalent
of the net interest income earned on the underlying Agency MBS less an implied
financing cost.

                                       47


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

TBA dollar roll transactions are accounted for under GAAP as a series of
derivatives transactions. The fair value of TBA derivatives is based on methods
similar to those used to value Agency MBS. We record TBA derivatives at fair
value on our Consolidated Statements of Financial Condition and recognize
periodic changes in fair value in Net gains (losses) on derivatives in the
Consolidated Statements of Comprehensive Income (Loss), which includes both
unrealized and realized gains and losses on derivatives (excluding interest rate
swaps).

TBA dollar roll income is calculated as the difference in price between two TBA
contracts with the same terms but different settlement dates multiplied by the
notional amount of the TBA contract. Although accounted for as derivatives, TBA
dollar rolls capture the economic equivalent of net interest income, or carry,
on the underlying Agency MBS (interest income less an implied cost of
financing). TBA dollar roll income is reported as a component of Net gains
(losses) on derivatives in the Consolidated Statements of Comprehensive Income
(Loss).

The CMBX index is a synthetic tradable index referencing a basket of 25
commercial mortgage-backed securities of a particular rating and vintage. The
CMBX index allows investors to take a long position (referred to as selling
protection) or short position (referred to as purchasing protection) on the
respective basket of commercial mortgage-backed securities and is structured as
a "pay-as-you-go" contract whereby the protection seller receives and the
protection buyer pays a standardized running coupon on the contracted notional
amount. Additionally, the protection seller is obligated to pay to the
protection buyer the amount of principal losses and/or coupon shortfalls on the
underlying commercial mortgage-backed securities as they occur. We report income
(expense) on CMBX positions in Net gains (losses) on derivatives in the
Consolidated Statements of Comprehensive Income (Loss). The coupon payments
received or paid on CMBX positions is equivalent to interest income (expense)
and therefore included in earnings available for distribution.


Premium Amortization Expense



In accordance with GAAP, we amortize or accrete premiums or discounts into
interest income for our Agency MBS, excluding interest-only securities,
multifamily and reverse mortgages, taking into account estimates of future
principal prepayments in the calculation of the effective yield. We recalculate
the effective yield as differences between anticipated and actual prepayments
occur. Using third party model and market information to project future cash
flows and expected remaining lives of securities, the effective interest rate
determined for each security is applied as if it had been in place from the date
of the security's acquisition. The amortized cost of the security is then
adjusted to the amount that would have existed had the new effective yield been
applied since the acquisition date. The adjustment to amortized cost is offset
with a charge or credit to interest income. Changes in interest rates and other
market factors will impact prepayment speed projections and the amount of
premium amortization recognized in any given period.

Our GAAP metrics include the unadjusted impact of amortization and accretion
associated with this method. Certain of our non-GAAP metrics exclude the effect
of the PAA, which quantifies the component of premium amortization representing
the cumulative impact on prior periods, but not the current period, of
quarter-over-quarter changes in estimated long-term Constant Prepayment Rate
("CPR").

The following table illustrates the impact of the PAA on premium amortization
expense for our Residential Securities portfolio and residential securities
transferred or pledged to securitization vehicles, for the periods presented:

                                                     For the Three Months Ended              For the Nine Months Ended
                                                           September 30,                           September 30,
                                                      2022                2021                2022                2021
                                                                           (dollars in thousands)
Premium amortization expense                      $   39,406          $ 233,429          $     9,184          $ 541,646
Less: PAA cost (benefit)                             (45,414)            60,726             (352,451)              (237)

Premium amortization expense (excluding PAA) $ 84,820 $ 172,703 $ 361,635 $ 541,883

Economic Leverage and Economic Capital Ratios



We use capital coupled with borrowed funds to invest primarily in real estate
related investments, earning the spread between the yield on our assets and the
cost of our borrowings and hedging activities. Our capital structure is designed
to offer an efficient complement of funding sources to generate positive
risk-adjusted returns for our stockholders while maintaining appropriate
liquidity to support our business and meet our financial obligations under
periods of market stress. To maintain our desired capital profile, we utilize a
mix of debt and equity funding. Debt funding may include the use of repurchase
agreements, loans, securitizations, participations issued, lines of credit,
asset backed lending facilities, corporate bond issuance, convertible bonds,
mortgages payable or other liabilities. Equity capital primarily consists of
common and preferred stock.

                                       48


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Our economic leverage ratio is computed as the sum of recourse debt, cost basis
of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of
investments divided by total equity. Recourse debt consists of repurchase
agreements and other secured financing (excluding certain non-recourse credit
facilities). Certain credit facilities (included within other secured
financing), debt issued by securitization vehicles, participations issued, and
mortgages payable are non-recourse to us and are excluded from economic
leverage.

The following table presents a reconciliation of GAAP debt to economic debt for
purposes of calculating our economic leverage ratio for the periods presented:

                                                                  As of
                                                       September 30, 2022                  September 30, 2021
Economic leverage ratio reconciliation                   (dollars in 

thousands)


Repurchase agreements                               $          54,160,731                $        55,475,420
Other secured financing                                           250,000                            729,555
Debt issued by securitization vehicles                          7,844,518                          3,935,410
Participations issued                                             745,729                            641,006

Debt included in liabilities of disposal group held for sale

                                                                -                            113,362
Total GAAP debt                                     $          63,000,978                $        60,894,753
Less Non-Recourse Debt:
Credit facilities (1)                               $                   -                $          (729,555)
Debt issued by securitization vehicles                         (7,844,518)                        (3,935,410)
Participations issued                                            (745,729)                          (641,006)

Non-recourse debt included in liabilities of
disposal group held for sale                                            -                           (113,362)
Total recourse debt                                 $          54,410,731                $        55,475,420
Plus / (Less):
Cost basis of TBA and CMBX derivatives                         16,209,886                         24,202,686
Payable for unsettled trades                                    9,333,646                            571,540
Receivable for unsettled trades                                (2,153,895)                           (42,482)
Economic debt *                                     $          77,800,368                $        80,207,164
Total equity                                        $          10,951,555                $        13,717,867
Economic leverage ratio *                                              7.1:1                              5.8:1

* Represents a non-GAAP financial measure. Refer to the disclosure within this
section above for additional information on non-GAAP financial measures.
(1) Included in Other secured financing in the Consolidated Statements of Financial
Condition.


The following table presents a reconciliation of GAAP total assets to economic
total assets for purposes of calculating our economic capital ratio for the
periods presented:

                                                                As of
                                                     September 30, 2022                September 30, 2021
Economic capital ratio reconciliation                  (dollars in 

thousands)


Total GAAP assets                                   $      85,406,764                $        76,662,433
Less:
Gross unrealized gains on TBA derivatives (1)                 (28,032)                            (1,776)
Debt issued by securitization vehicles                     (7,844,518)                        (3,935,410)

Plus:


Implied market value of TBA derivatives                    15,182,806                         23,622,635
Total economic assets *                             $      92,717,020                $        96,347,882
Total equity                                        $      10,951,555                $        13,717,867
Economic capital ratio * (2)                                       11.8%                              14.2%

* Represents a non-GAAP financial measure. Refer to the disclosure within this
section above for additional information on non-GAAP financial measures.
(1) Included in Derivative assets in the Consolidated Statements of Financial
Condition.
(2) Economic capital ratio is computed as total equity divided by total economic
assets.





                                       49


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Interest Income (excluding PAA), Economic Interest Expense and Economic Net Interest Income (excluding PAA)



Interest income (excluding PAA) represents interest income excluding the effect
of the premium amortization adjustment, and serves as the basis for deriving
average yield on interest earning assets (excluding PAA), net interest spread
(excluding PAA) and net interest margin (excluding PAA), which are discussed
below. We believe this measure provides management and investors with additional
detail to enhance their understanding of our operating results and trends by
excluding the component of premium amortization expense representing the
cumulative effect of quarter-over-quarter changes in estimated long-term
prepayment speeds related to our Agency MBS (other than interest-only
securities, multifamily and reverse mortgages), which can obscure underlying
trends in the performance of the portfolio.

Economic interest expense is comprised of GAAP interest expense and the net
interest component of interest rate swaps. We use interest rate swaps to manage
our exposure to changing interest rates on repurchase agreements by economically
hedging cash flows associated with these borrowings. Accordingly, adding the net
interest component of interest rate swaps to interest expense, as computed in
accordance with GAAP, reflects the total contractual interest expense and thus,
provides investors with additional information about the cost of our financing
strategy. We may use market agreed coupon ("MAC") interest rate swaps in which
we may receive or make a payment at the time of entering into such interest rate
swap to compensate for the off-market nature of such interest rate swap. In
accordance with GAAP, upfront payments associated with MAC interest rate swaps
are not reflected in the net interest component of interest rate swaps, which is
presented in Net gains (losses) on derivatives in the Consolidated Statements of
Comprehensive Income (Loss). We did not enter into any MAC interest rate swaps
during the three and nine months ended September 30, 2022.

Similarly, economic net interest income (excluding PAA), as computed below, provides investors with additional information to enhance their understanding of the net economics of our primary business operations.



The following tables present a reconciliation of GAAP interest income and GAAP
interest expense to non-GAAP interest income (excluding PAA), economic interest
expense and economic net interest income (excluding PAA), respectively, for the
periods presented:

                        Interest Income (excluding PAA)

                                         GAAP Interest Income              PAA Cost              Interest Income
                                                                          (Benefit)             (excluding PAA) *

For the three months ended                                        (dollars in thousands)
September 30, 2022                     $             678,488          $       (45,414)         $         633,074
September 30, 2021                     $             412,972          $        60,726          $         473,698
For the nine months ended
September 30, 2022                     $           1,979,953          $      (352,451)         $       1,627,502
September 30, 2021                     $           1,560,256          $          (237)         $       1,560,019
* Represents a non-GAAP financial measure. Refer to disclosures within this section above for additional
information on non-GAAP financial measures.



   Economic Interest Expense and Economic Net Interest Income (excluding PAA)

                                                                                                                    Less: Net
                                                Add: Net Interest                                                   Interest
                                 GAAP             Component of            Economic             GAAP Net             Component             Economic             Add: PAA             Economic Net
                               Interest           Interest Rate           Interest             Interest            of Interest          Net Interest             Cost             Interest Income
                               Expense                Swaps               Expense *             Income             Rate Swaps             Income *             (Benefit)         (excluding PAA) *
For the three months ended                                                                                 (dollars in thousands)
September 30, 2022           $ 400,491          $     (141,110)         $  

259,381 $ 277,997 $ (141,110) $ 419,107

       $  (45,414)         $       373,693
September 30, 2021           $  50,438          $       54,411          $  

104,849 $ 362,534 $ 54,411 $ 308,123

       $   60,726          $       368,849
For the nine months ended
September 30, 2022           $ 645,888          $      (79,561)         $  

566,327 $ 1,334,065 $ (79,561) $ 1,413,626

       $ (352,451)         $     1,061,175
September 30, 2021           $ 187,458          $      217,245          $  

404,703 $ 1,372,798 $ 217,245 $ 1,155,553

$ (237) $ 1,155,316 * Represents a non-GAAP financial measure. Refer to disclosures within this section above for additional information on non-GAAP financial measures.

Experienced and Projected Long-Term CPR



Prepayment speeds, as reflected by the CPR and interest rates vary according to
the type of investment, conditions in financial markets, competition and other
factors, none of which can be predicted with any certainty. In general, as
prepayment speeds and expectations of prepayment speeds on our Agency MBS
portfolio increase, related purchase premium amortization increases,

                                       50


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

thereby reducing the yield on such assets. The following table presents the weighted average experienced CPR and weighted average projected long-term CPR on our Agency MBS portfolio as of and for the periods presented.



                                               Experienced CPR (1)                   Projected Long-term CPR (2)
For the three months ended
September 30, 2022                                                   9.8  %                                   7.6  %
September 30, 2021                                                  23.1  %                                  12.7  %
For the nine months ended
September 30, 2022                                                  13.8  %                                   7.6  %
September 30, 2021                                                  24.5  %                                  12.7  %

(1) For the three and nine months ended September 30, 2022 and 2021, respectively. (2) At September 30, 2022 and 2021, respectively.





Average Yield on Interest Earning Assets (excluding PAA), Net Interest Spread
(excluding PAA), Net Interest Margin (excluding PAA) and Average Economic Cost
of Interest Bearing Liabilities

Net interest spread (excluding PAA), which is the difference between the average
yield on interest earning assets (excluding PAA) and the average economic cost
of interest bearing liabilities, which represents annualized economic interest
expense divided by average interest bearing liabilities, and net interest margin
(excluding PAA), which is calculated as the sum of interest income (excluding
PAA) plus TBA dollar roll income and CMBX coupon income less interest expense
and the net interest component of interest rate swaps divided by the sum of
average interest earning assets plus average TBA contract and CMBX balances,
provide management with additional measures of our profitability that management
relies upon in monitoring the performance of the business.

Disclosure of these measures, which are presented below, provides investors with additional detail regarding how management evaluates our performance.



                      Net Interest Spread (excluding PAA)

                                                                          Average Yield on                                                         Average Economic
                            Average Interest       Interest Income        Interest Earning         Average Interest           Economic             Cost of Interest           Economic Net            Net Interest
                                Earning            (excluding PAA)        Assets (excluding            Bearing                Interest           Bearing Liabilities         Interest Income        Spread (excluding
                                Assets (1)                *                    PAA) *              Liabilities (2)          Expense * (2)               * (2)               (excluding PAA) *            PAA) *
For the three months ended                                                                                   (dollars in thousands)
September 30, 2022          $  78,143,337          $     633,074                    3.24  %       $    65,755,563          $    259,381                       1.54  %           373,693                       1.70  %
September 30, 2021          $  72,145,283          $     473,698                    2.63  %       $    62,614,042               104,849                       0.66  %           368,849                       1.97  %
For the nine months ended
September 30, 2022          $  74,285,756          $   1,627,502                    2.92  %       $    62,689,128          $    566,327                       1.19  %         1,061,175                       1.73  %
September 30, 2021          $  77,061,130          $   1,560,019                    2.70  %       $    67,695,162          $    404,703                       0.79  %         1,155,316                       1.91  %
* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section for additional information.
(1) Based on amortized cost.
(2) Average interest bearing liabilities reflects the average balances during the period. Economic interest expense is comprised of  GAAP interest expense and the net interest component of interest rate swaps.
Average economic cost of interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities.











                                       51


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                      Net Interest Margin (excluding PAA)

                            Interest Income        TBA Dollar Roll                                                                                     Average TBA                                    Net Interest
                            (excluding PAA)        and CMBX Coupon          Economic Interest                               Average Interest        Contract and CMBX                              Margin (excluding
                                   *                 Income (1)                 Expense *                 Subtotal           Earnings Assets             Balances               Subtotal                 PAA) *
For the three months ended                                                                                               (dollars in thousands)
September 30, 2022          $     633,074              105,543                     (259,381)           $   479,236          $   78,143,337             18,837,475            $ 96,980,812                     1.98  %
September 30, 2021          $     473,698              115,586                     (104,849)           $   484,435          $   72,145,283             22,739,226            $ 94,884,509                     2.04  %
For the nine months ended
September 30, 2022          $   1,627,502              396,708                     (566,327)           $ 1,457,883          $   74,285,756             19,544,521            $ 93,830,277                     2.07  %
September 30, 2021          $   1,560,019              326,111                     (404,703)           $ 1,481,427          $   77,061,130             21,122,086            $ 98,183,216                     2.01  %

* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section for additional information. (1) TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives. CMBX coupon income totaled $1.1 million and $1.2 million for the three months ended September 30, 2022 and 2021, respectively and $3.2 million and $4.1 million for the nine months ended September 30, 2022 and 2021, respectively.

Economic Interest Expense and Average Economic Cost of Interest Bearing Liabilities



Typically, our largest expense is the cost of interest bearing liabilities and
the net interest component of interest rate swaps. The table below shows our
average interest bearing liabilities and average economic cost of interest
bearing liabilities as compared to average one-month and average six-month LIBOR
for the periods presented.

             Average Economic Cost of Interest Bearing Liabilities

                                                                                                                                                                                                   Average Economic          Average Economic
                                                                                                                                                                                                         Cost                      Cost
                                                                                                                                                                                                     of Interest                of Interest
                                                                                                      Average Economic                                                        Average                  Bearing                    Bearing
                                                                                                          Cost of                   Average             Average           One-Month LIBOR            Liabilities                Liabilities
                             Average              Interest Bearing            Economic                    Interest                   One-                Six-               Relative to              Relative to                Relative to
                         Interest Bearing          Liabilities at             Interest                    Bearing                    Month               Month             Average Six-              Average One-           

Average Six-Month


                           Liabilities               Period End             Expense * (1)              Liabilities *                 LIBOR               LIBOR              Month LIBOR              Month LIBOR                   

LIBOR


For the three months ended
September 30, 2022     $      65,755,563          $   63,000,978          $      259,381                           1.54  %             2.47  %             3.56  %               (1.09  %)                  (0.93  %)                 (2.02  %)
September 30, 2021     $      62,614,042          $   60,781,391          $      104,849                           0.66  %             0.09  %             0.15  %               (0.06  %)                   0.57  %                   0.51  %
For the nine months ended
September 30, 2022     $      62,689,128          $   63,000,978          $      566,327                           1.19  %             1.25  %             2.17  %               (0.92  %)                  (0.06  %)                 (0.98  %)
September 30, 2021     $      67,695,162          $   60,781,391          $      404,703                           0.79  %             0.10  %             0.19  %               (0.09  %)                   0.69  %                   0.60  %
* Represents a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section for additional information.
(1) Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.



Economic interest expense increased by $154.5 million for the three months ended
September 30, 2022 compared to the same period in 2021, primarily due to higher
interest expense on repurchase agreements reflecting higher borrowing rates and
higher average interest bearing liabilities, partially offset by the change in
the net interest component of interest rate swaps, which was $141.1 million for
the three months ended September 30, 2022 compared to ($54.4) million for the
same period in 2021.

Economic interest expense increased by $161.6 million for the nine months ended
September 30, 2022 compared to the same period in 2021, primarily due to higher
interest expense on repurchase agreements reflecting higher borrowing rates,
partially offset by lower average interest bearing liabilities and the change in
the net interest component of interest rate swaps, which was $79.6 million for
the nine months ended September 30, 2022 compared to ($217.2) million for the
same period in 2021.

We do not manage our portfolio to have a pre-designated amount of borrowings at
quarter or year end. Our borrowings at period end are a snapshot of our
borrowings as of a date, and this number may differ from average borrowings over
the period for a number of reasons. The mortgage-backed securities we own pay
principal and interest towards the end of each month and the mortgage-backed
securities we purchase are typically settled during the beginning of the month.
As a result, depending on the amount of mortgage-backed securities we have
committed to purchase, we may retain the principal and interest we receive

                                       52


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

in the prior month, or we may use it to pay down our borrowings. Moreover, we
generally use interest rate swaps, swaptions and other derivative instruments to
hedge our portfolio, and as we pledge or receive collateral under these
agreements, our borrowings on any given day may be increased or decreased. Our
average borrowings during a quarter may differ from period end borrowings as we
implement our portfolio management strategies and risk management strategies
over changing market conditions by increasing or decreasing leverage.
Additionally, these numbers may differ during periods when we conduct equity
capital raises, as in certain instances we may purchase additional assets and
increase leverage in anticipation of an equity capital raise. Since our average
borrowings and period end borrowings can be expected to differ, we believe our
average borrowings during a period provide a more accurate representation of our
exposure to the risks associated with leverage than our period end borrowings.

At September 30, 2022 the majority of our debt represented repurchase agreements
and other secured financing arrangements collateralized by a pledge of our
Residential Securities, residential mortgage loans, and MSR. At December 31,
2021, the majority of our debt represented repurchase agreements and other
secured financing arrangements collateralized by a pledge of our Residential
Securities, residential mortgage loans, and corporate loans. All of our
Residential Securities are currently accepted as collateral for these
borrowings. However, we limit our borrowings, and thus our potential asset
growth, in order to maintain unused borrowing capacity and maintain the
liquidity and strength of our balance sheet.


Other Income (Loss)

For the Three Months Ended September 30, 2022 and 2021

Net Gains (Losses) on Investments and Other



Net gains (losses) on disposal of investments was ($1.5) billion for the three
months ended September 30, 2022 compared to $12.0 million for the same period in
2021. For the three months ended September 30, 2022, we disposed of Residential
Securities with a carrying value of $11.6 billion for an aggregate net loss of
($1.5) billion. For the same period in 2021, we disposed of Residential
Securities with a carrying value of $4.8 billion for an aggregate net gain of
$26.7 million.

Net unrealized gains (losses) on instruments measured at fair value through earnings was ($1.2) billion for the three months ended September 30, 2022 compared to $90.8 million for the same period in 2021, primarily due to unfavorable changes in unrealized gains (losses) on Agency MBS of ($1.0) billion, securitized residential whole loans of consolidated VIEs of ($492.9) million, residential whole loans of ($64.1) million, partially offset by favorable changes on securitized debt of consolidated VIEs of $335.2 million.

Net Gains (Losses) on Derivatives



Net gains (losses) on interest rate swaps for the three months ended September
30, 2022 was $1.3 billion compared to $130.1 million for the same period in
2021, primarily attributable to the change in realized gains (losses) on
termination of interest rate swaps. Realized gains (losses) on termination of
interest rate swaps was ($83.4) million for the three months ended September 30,
2022 compared to ($1.2) billion for 2021 as in in the current period we
terminated fixed-receiver interest rate swaps with a notional amount of $10.0
billion compared to the same period in 2021 when we repositioned our swap
portfolio to reduce our exposure to LIBOR and terminated fixed-rate payer and
receiver interest rate swaps with notional amounts of $14.7 billion and $14.8
billion, respectively.

Net gains (losses) on other derivatives was $808.2 million for the three months
ended September 30, 2022 compared to ($45.2) million for the same period in
2021. The change in net gains (losses) on other derivatives was primarily due to
favorable changes in net gains (losses) on futures, which was $1.8 billion for
the three months ended September 30, 2022 compared to $49.8 million for the same
period in 2021, and net gains (losses) on interest rate swaptions, which was
$11.7 million for the three months ended September 30, 2022 compared to ($68.9)
million for the same period in 2021, partially offset by an unfavorable change
in net gains (losses) on TBA derivatives, which was ($1.0) billion for the three
months ended September 30, 2022 compared to ($27.3) million for the same period
in 2021.


Loan Loss (Provision) Reversal

For the three months ended September 30, 2022 and 2021, net loan loss (provision) reversal were $1.6 million and $6.1 million on corporate loans, respectively. Refer to the "Loans" Note located within Item 1 for additional information related to the loan loss (provisions) reversals.


                                       53


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Business Divestiture-Related Gains (Losses)



For the three months ended September 30, 2022, the majority of business
divestiture-related gains (losses) was associated with the sale of our corporate
loan interests, in connection with the announcement of the sale of our MML
Portfolio. Refer to the "Sale of Middle Market Lending Portfolio" Note and the
"Loans" Note located within Item 1 for additional information related to the
transaction. For the three months ended September 30, 2021, the majority of
business divestiture-related gains (losses) was associated with the sale of our
commercial real estate business. Refer to the "Sale of Commercial Real Estate
Business" Note located within Item 1 for additional information related to the
transaction.


Other, Net

Other, net includes brokerage and commission fees, due diligence costs,
securitization expenses and certain revenues and costs associated with our
investments in commercial real estate, including rental income and recoveries,
operating costs as well as depreciation and amortization expense. We also report
in Other, net items whose amounts, either individually or in the aggregate,
would not, in the opinion of management, be meaningful to readers of the
financial statements. Given the nature of certain components of this line item,
balances may fluctuate from period to period.


For the Nine Months Ended September 30, 2022 and 2021

Net Gains (Losses) on Investments and Other



Net gains (losses) on disposal of investments and other was ($2.3) billion for
the nine months ended September 30, 2022 compared to ($37.6) million for the
same period in 2021. For the nine months ended September 30, 2022, we disposed
of Residential Securities with a carrying value of $21.0 billion for an
aggregate net loss of ($2.3) billion. For the same period in 2021, we disposed
of Residential Securities with a carrying value of $11.1 billion for an
aggregate net loss of $0.8 million.

Net unrealized gains (losses) on instruments measured at fair value through
earnings was ($1.2) billion for the nine months ended September 30, 2022
compared to $199.0 million for the same period in 2021, primarily due to
unfavorable changes in unrealized gains (losses) on securitized residential
whole loans of consolidated VIEs of ($1.2) billion, Agency MBS of ($1.0)
billion, non-Agency MBS of ($170.2) million, residential whole loans of ($123.7)
million, CRT securities of ($72.5) million, partially offset by favorable
changes on residential securitized debt of consolidated VIEs of $1.0 billion,
and MSR of $185.5 million.


Net Gains (Losses) on Derivatives



Net gains (losses) on interest rate swaps for the nine months ended September
30, 2022 was $3.5 billion compared to $598.5 million for the same period in
2021, attributable to favorable changes in unrealized gains (losses) on interest
rate swaps and realized gains (losses) on termination of interest rate swaps.
Unrealized gains (losses) on interest rate swaps was $3.5 billion for the nine
months ended September 30, 2022 compared to $2.0 billion for the same period in
2021, reflecting a sharper rise in forward interest rates during the current
period. Realized gains (losses) on termination of interest rate swaps was
($83.4) million for the nine months ended September 30, 2022 compared to ($1.2)
billion for the same period in 2021 as in the current period we terminated
fixed-receiver interest rate swaps with a notional amount of $10.0 billion
compared to the same period in 2021 when we repositioned our swap portfolio to
reduce our exposure to LIBOR and terminated fixed-rate payer and receiver
interest rate swaps with notional amounts of $14.7 billion and $14.8 billion,
respectively.

Net gains (losses) on other derivatives was $1.3 billion for the nine months
ended September 30, 2022 compared to $73.9 million for the same period in 2021.
The change in net gains (losses) on other derivatives was primarily due to the
favorable changes in net gains (losses) on futures derivatives, which was $4.0
billion for the nine months ended September 30, 2022 compared to $468.5 million
for the same period in 2021, and net gains (losses) on interest rate swaptions,
which was $239.3 million for the nine months ended September 30, 2022 compared
to ($40.7) million for the same period in 2021, partially offset by an
unfavorable change in TBA derivatives, which was ($2.9) billion for the nine
months ended September 30, 2022 compared to ($372.1) million million for the
same period in 2021.


Loan Loss (Provision) Reversal



For the nine months ended September 30, 2022 and 2021, net loan loss reversals
of $27.9 million on corporate loans and $145.3 million on commercial mortgage
and corporate loans, respectively. Refer to the "Loans" Note located within Item
1 for additional information related to these loan loss provisions.

                                       54


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis


Business Divestiture-Related Gains (Losses)



For the nine months ended September 30, 2022, the majority of business
divestiture-related gains (losses) were associated with the sale of our
corporate loan interests. Refer to the "Sale of Middle Market Lending Portfolio"
Note and located within Item 1 for additional information related to the
transaction. For the nine months ended September 30, 2021, business
divestiture-related gains (losses) were associated with the sale of our
commercial real estate business. Refer to the "Sale of Commercial Real Estate
Business" Note located within Item 1 for additional information related to the
transaction.

General and Administrative Expenses

General and administrative ("G&A") expenses consist of compensation and other expenses. The following table shows our total G&A expenses as compared to average total assets and average equity for the periods presented.


                   G&A Expenses and Operating Expense Ratios


                                      Total G&A
                                      Expenses             Total G&A Expenses/Average Assets         Total G&A Expenses/Average Equity
For the three months ended                                               (dollars in thousands)
September 30, 2022                $       37,922                                      0.19  %                                   1.38  %
September 30, 2021                $       43,882                                      0.22  %                                   1.28  %
For the nine months ended
September 30, 2022                $      119,724                                      0.20  %                                   1.37  %
September 30, 2021                $      145,313                                      0.23  %                                   1.40  %


G&A expenses were $37.9 million for the three months ended September 30, 2022, a
decrease of $6.0 million compared to the same period in 2021. G&A expenses were
$119.7 million for the nine months ended September 30, 2022, a decrease of $25.6
million compared to the same period in 2021. The change in each period was
primarily due to lower expenses on our commercial portfolio, as a result of the
sale of our commercial real estate business which was announced in the first
quarter of 2021, as well as lower expenses resulting from the divestiture of our
MML assets, which was announced in the second quarter of 2022, during the three
and nine months ended September 30, 2022 compared with the same periods in 2021.


Return on Average Equity

The following table shows the components of our annualized return on average equity for the periods presented.



               Components of Annualized Return on Average Equity

                            Economic Net                                             Other Income                                           Income
                          Interest Income/             Net Servicing             (Loss)/Average Equity          G&A Expenses/           Taxes/ Average             Return on
                         Average Equity (1)        Income/Average Equity                  (2)                   Average Equity              Equity              Average Equity
For the three months
ended
September 30, 2022                 15.21  %                       2.42  %                    (26.35  %)                (1.38  %)                0.16  %                (9.94  %)
September 30, 2021                  9.01  %                       0.44  %                      6.88  %                 (1.28  %)                0.20  %                15.25  %
For the nine months
ended
September 30, 2022                 16.14  %                       1.68  %                     13.90   %                (1.37  %)               (0.52  %)               29.83  %
September 30, 2021                 11.12  %                       0.29  %                      8.99   %                (1.40  %)                0.02  %                19.02  %

(1) Economic net interest income includes the net interest component of interest rate swaps. (2) Other income (loss) excludes the net interest component of interest rate swaps.

Unrealized Gains and Losses - Available-for-Sale Investments



With our available-for-sale accounting treatment on our Agency MBS, which
represent the largest portion of assets on balance sheet, unrealized
fluctuations in market values of assets do not impact our GAAP net income (loss)
but rather are reflected on our balance sheet by changing the carrying value of
the asset and stockholders' equity under accumulated other comprehensive income
(loss). As a result of this fair value accounting treatment, our book value and
book value per share are likely to fluctuate far more than if we used amortized
cost accounting. As a result, comparisons with companies that use amortized cost
accounting for some or all of their balance sheet may not be meaningful.

                                       55


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The table below shows cumulative unrealized gains and losses on our available-for-sale investments reflected in the Consolidated Statements of Financial Condition.



                                                           September 30, 2022           December 31, 2021
                                                                       (dollars in thousands)
Unrealized gain                                          $             8,052          $        1,444,434
Unrealized loss                                                   (5,439,488)                   (486,024)
Accumulated other comprehensive income (loss)            $        

(5,431,436) $ 958,410




Unrealized changes in the estimated fair value of available-for-sale investments
may have a direct effect on our potential earnings and dividends: positive
changes will increase our equity base and allow us to increase our borrowing
capacity while negative changes tend to reduce borrowing capacity. A very large
negative change in the net fair value of our available-for-sale Residential
Securities might impair our liquidity position, requiring us to sell assets with
the potential result of realized losses upon sale.

The fair value of these securities being less than amortized cost at September
30, 2022 is solely due to market conditions and not the quality of the assets.
Substantially all of the Agency MBS have an actual or implied credit rating that
is the same as that of the U.S. government. The investments do not require an
allowance for credit losses because we currently have the ability and intent to
hold the investments to maturity or for a period of time sufficient for a
forecasted market price recovery up to or beyond the cost of the investments,
and it is not more likely than not that we will be required to sell the
investments before recovery of the amortized cost bases, which may be maturity.
Also, we are guaranteed payment of the principal and interest amounts of the
securities by the respective issuing Agency.


Financial Condition



Total assets were $85.4 billion and $76.8 billion at September 30, 2022 and
December 31, 2021, respectively. The change was primarily due to increases in
Agency MBS of $2.5 billion, residential mortgage loans, including assets
transferred or pledged to securitization vehicles, of $2.6 billion, MSR of
$1.2 billion, derivative assets of $1.8 billion, and receivable for unsettled
trades of $2.2 billion, partially offset by decreases in corporate loans of
$2.0 billion. Our portfolio composition, net equity allocation and debt-to-net
equity ratio by asset class were as follows at September 30, 2022:

                                                           Residential                                 Commercial
                                                                                Residential            Commercial
                                     Agency MBS               MSR                Credit (1)           Real Estate                     Total
Assets                                                                (dollars in thousands)
Fair value/carrying value          $ 63,468,629          $ 1,705,254          $  13,535,945          $   588,500                 $ 79,298,328
Implied market value of
derivatives (2)                      15,182,806                    -                      -              404,619                   15,587,425
Debt
Repurchase agreements                50,113,402                    -              3,512,276              535,053                   54,160,731
Implied cost basis of derivatives
(2)                                  15,790,425                    -                      -              419,461                   16,209,886
Other secured financing                       -              250,000                      -                    -                      250,000
Debt issued by securitization
vehicles                                398,762                    -              7,445,756                    -                    7,844,518
Participations issued                         -                    -                745,729                    -                      745,729
Net forward purchases                 7,134,813               44,459                    479                    -                    7,179,751
Other
Other assets / liabilities (3)        2,028,195              250,991                 78,534               98,697                    2,456,417
Net equity allocated               $  7,242,228          $ 1,661,786          $   1,910,239          $   137,302                 $ 10,951,555

Net equity allocated (%)                     66  %                15  %                  18  %                 1  %                       100  %
Debt/net equity ratio                        7.0:1                0.2:1                  6.1:1                3.9:1                        5.8:1   (4)

(1) Fair value/carrying includes residential loans held for sale, and assets and liabilities associated with non-controlling
interests.
(2) Derivatives include TBA contracts under Agency MBS and CMBX balances under Commercial Real Estate.
(3) Dedicated capital allocations assume capital related to held for sale assets will be redeployed within the Agency business
line.
(4) Represents the debt/net equity ratio as determined using amounts on the Consolidated Statements of Financial Condition.



Residential Securities



Substantially all of our Agency MBS at September 30, 2022 and December 31, 2021
were backed by single-family residential mortgage loans and were secured with a
first lien position on the underlying single-family properties. Our
mortgage-backed

                                       56


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

securities were largely Freddie Mac, Fannie Mae or Ginnie Mae pass through certificates or CMOs, which have an actual or implied credit rating that is the same as that of the U.S. government. We carry all of our Agency MBS at fair value on the Consolidated Statements of Financial Condition.



We accrete discount balances as an increase to interest income over the expected
life of the related interest earning assets and we amortize premium balances as
a decrease to interest income over the expected life of the related interest
earning assets. At September 30, 2022 and December 31, 2021 we had on our
Consolidated Statements of Financial Condition a total of $843.0 million and
$77.7 million, respectively, of unamortized discount (which is the difference
between the remaining principal value and current amortized cost of our
Residential Securities, excluding securities transferred or pledged to
securitization vehicles, acquired at a price below principal value) and a total
of $3.3 billion and $3.8 billion, respectively, of unamortized premium (which is
the difference between the remaining principal value and the current amortized
cost of our Residential Securities, excluding securities transferred or pledged
to securitization vehicles, acquired at a price above principal value).

The weighted average experienced prepayment speed on our Agency MBS portfolio
for the three months ended September 30, 2022 and 2021 was 9.8% and 23.1%,
respectively. The weighted average projected long-term prepayment speed on our
Agency MBS portfolio as of September 30, 2022 and 2021 was 7.6% and 12.7%,
respectively.

Given our current portfolio composition, if mortgage principal prepayment rates
were to increase over the life of our mortgage-backed securities, all other
factors being equal, our net interest income would decrease during the life of
these mortgage-backed securities as we would be required to amortize our net
premium balance into income over a shorter time period. Similarly, if mortgage
principal prepayment rates were to decrease over the life of our mortgage-backed
securities, all other factors being equal, our net interest income would
increase during the life of these mortgage-backed securities as we would
amortize our net premium balance over a longer time period.

The following tables present our Residential Securities, excluding securities
transferred or pledged to securitization vehicles, that were carried at fair
value at September 30, 2022 and December 31, 2021.

                                           September 30, 2022       December 31, 2021
                                                      Estimated Fair Value
    Agency
    Fixed-rate pass-through               $        60,981,115      $       58,296,605
    Adjustable-rate pass-through                      249,504                 321,273
    CMO                                                92,320                 121,698
    Interest-only                                     172,845                 293,914
    Multifamily                                     1,512,100               1,452,713
    Reverse mortgages                                  29,357                  39,402
    Total agency securities               $        63,037,241      $       60,525,605
    Residential credit
    Credit risk transfer                  $         1,056,906      $          936,228
    Alt-A                                             117,844                  69,487
    Prime                                             262,835                 275,441

    Subprime                                          177,819                 163,076
    NPL/RPL                                         1,383,488                 983,438

    Prime jumbo (>= 2010 vintage)                     214,720                 171,894

Total residential credit securities $ 3,213,612 $ 2,599,564

Total Residential Securities $ 66,250,853 $ 63,125,169











                                       57


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The following table summarizes certain characteristics of our Residential Securities (excluding interest-only mortgage-backed securities) and interest-only mortgage-backed securities, excluding securities transferred or pledged to securitization vehicles, at September 30, 2022 and December 31, 2021.



                                                                 September 30, 2022          December 31, 2021
Residential Securities (1)                                                  (dollars in thousands)
Principal amount                                                $       70,648,252          $      58,676,833
Net premium                                                              1,761,912                  2,973,471
Amortized cost                                                          72,410,164                 61,650,304
Amortized cost / principal amount                                           102.49  %                  105.07  %
Carrying value                                                          65,790,750                 62,577,398
Carrying value / principal amount                                            93.12  %                  106.65  %
Weighted average coupon rate                                                  3.89  %                    3.35  %
Weighted average yield                                                        3.46  %                    2.69  %
Adjustable-rate Residential Securities (1)
Principal amount                                                $        1,549,131          $       1,476,250
Weighted average coupon rate                                                  5.82  %                    2.81  %
Weighted average yield                                                        5.99  %                    6.57  %
Weighted average term to next adjustment (2)                                 9 Months                  11 Months
Weighted average lifetime cap (3)                                             9.31  %                    0.18  %

Principal amount at period end as % of total residential securities

                                                                    2.19  %                    2.52  %
Fixed-rate Residential Securities (1)
Principal amount                                                $       69,099,121          $      57,200,583
Weighted average coupon rate                                                  3.84  %                    3.36  %
Weighted average yield                                                        3.41  %                    2.60  %

Principal amount at period end as % of total residential securities

                                                                   97.81  %                   97.48  %
Interest-only Residential Securities
Notional amount                                                 $       12,458,509          $       6,583,768
Net premium                                                                725,931                    720,235
Amortized cost                                                             725,931                    720,235
Amortized cost / notional amount                                              5.83  %                   10.94  %
Carrying value                                                             460,103                    547,771
Carrying value / notional amount                                              3.69  %                    8.32  %
Weighted average coupon rate                                                  0.85  %                    2.01  %
Weighted average yield                                                             NM                         NM
(1) Excludes interest-only MBS.
(2) Excludes non-Agency MBS and CRT securities.
(3) Excludes non-Agency MBS and CRT securities as this attribute is not applicable to these asset classes.
NM Not meaningful.


The following tables summarize certain characteristics of our Residential Credit portfolio at September 30, 2022.



                                                                     Payment Structure                                                  Investment Characteristics
                                                                                                                                                                 60+
              Product                   Total                Senior            Subordinate               Coupon              Credit Enhancement             Delinquencies                3M VPR (1)
                                                                                        (dollars in thousands)
Credit risk transfer                $ 1,056,906          $         -          $ 1,056,906                     6.77  %                    1.98  %                       0.94  %                  9.49  %

Alt-A                                   117,844               69,693               48,151                     4.15  %                   13.30  %                       5.46  %                 10.17  %
Prime                                   262,835               50,206              212,629                     4.78  %                    8.96  %                       2.14  %                  8.03  %

Subprime                                177,819               65,282              112,537                     4.68  %                   18.76  %                       7.70  %                 11.21  %
Re-performing loan securitizations      885,654              493,083              392,571                     3.89  %                   28.07  %                      25.10  %                  8.94  %
Non-performing loan securitizations     497,834              470,343               27,491                     3.56  %                   36.20  %                      77.41  %                 13.65  %
Prime jumbo (>=2010 vintage)            214,720               14,218              200,502                     4.81  %                    2.96  %                       1.58  %                  5.57  %

Total/weighted average (2)          $ 3,213,612          $ 1,162,825          $ 2,050,787                     4.96  %                   16.27  %                      19.65  %                  9.25  %

(1) Represents the 3 month voluntary prepayment rate ("VPR") and excludes the impact of interest-only securities. (2) Total investment characteristics exclude the impact of interest-only securities.




                                       58


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                                                                        Bond Coupon
                                                                                                                           Estimated Fair
               Product                     ARM               Fixed               Floater             Interest-Only              Value
                                                          (dollars in thousands)
Credit risk transfer                   $      -          $         -          $ 1,056,906          $            -          $  1,056,906

Alt-A                                     4,216              106,443                7,185                       -               117,844
Prime                                    24,859              219,792                4,457                  13,727               262,835

Subprime                                      -              110,618               67,066                     135               177,819
Re-performing loan securitizations            -              885,654                    -                       -               885,654
Non-performing loan securitizations           -              497,834                    -                       -               497,834
Prime jumbo (>=2010 vintage)                  -              167,144               33,358                  14,218               214,720

Total                                  $ 29,075          $ 1,987,485          $ 1,168,972          $       28,080          $  3,213,612



Contractual Obligations

The following table summarizes the effect on our liquidity and cash flows from
contractual obligations at September 30, 2022. The table does not include the
effect of net interest rate payments on our interest rate swap agreements. The
net swap payments will fluctuate based on monthly changes in the receive rate.
At September 30, 2022, the interest rate swaps had a net fair value of ($71.2)
million.

                                                 Within One           One to Three           Three to Five            More than
                                                    Year                  Years                  Years               Five Years               Total
                                                                                        (dollars in thousands)
Repurchase agreements                          $ 53,955,136          $    205,595          $            -          $          -          $ 54,160,731
Interest expense on repurchase agreements (1)       273,695                 1,661                       -                     -               275,356
Other secured financing                                   -               250,000                       -                     -               250,000
Interest expense on other secured financing
(1)                                                  14,736                11,022                       -                     -                25,758
Debt issued by securitization vehicles
(principal)                                               -                     -                       -             9,018,805             9,018,805
Interest expense on debt issued by
securitization vehicles                             280,122               560,244                 560,244             8,071,458             9,472,068
Participations issued (principal)                         -                     -                       -               789,498               789,498
Interest expense on participations issued            44,090                88,181                  88,181             1,118,257             1,338,709

Long-term operating lease obligations                 4,001                 8,219                     525                    90                12,835
Total                                          $ 54,571,780          $  1,124,922          $      648,950          $ 18,998,108          $ 75,343,760

(1) Interest expense on repurchase agreements and other secured financing calculated based on rates at September 30, 2022.





In the coming periods, we expect to continue to finance our Residential
Securities in a manner that is largely consistent with our current operations
via repurchase agreements. We may use securitization structures, credit
facilities, or other term financing structures to finance certain of our assets.
During the nine months ended September 30, 2022, we received $7.9 billion from
principal repayments and $16.7 billion in cash from disposal of Residential
securities. During the nine months ended September 30, 2021, we received
$14.6 billion from principal repayments and $11.1 billion in cash from disposal
of Residential Securities.


Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships which would have been established for the sole purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.



We have limited future funding commitments related to certain of our
unconsolidated joint ventures. In addition, we have provided customary
non-recourse carve-out and environmental guarantees (or underlying indemnities
with respect thereto) with respect to mortgage loans held by subsidiaries of
these unconsolidated joint ventures. We believe that the likelihood of making
any payments under these guarantees is remote, and have not accrued a related
liability at September 30, 2022.


Capital Management

Maintaining a strong balance sheet that can support the business even in times of economic stress and market volatility is of critical importance to our business strategy. A strong and robust capital position is essential to executing our investment strategy. Our capital strategy is predicated on a strong capital position, which enables us to execute our investment strategy



                                       59


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

regardless of the market environment. Our capital policy defines the parameters and principles supporting a comprehensive capital management practice.



The major risks impacting capital are capital, liquidity and funding risk,
investment/market risk, credit risk, counterparty risk, operational risk and
compliance, regulatory and legal risk. For further discussion of the risks we
are subject to, please see Part I, Item 1A. "Risk Factors" in our most recent
Annual Report on Form 10-K and in Part II, Item 1A. "Risk Factors" in this
Quarterly Report on Form 10-Q.

Capital requirements are based on maintaining levels above approved thresholds,
ensuring the quality of our capital appropriately reflects our asset mix, market
and funding structure. In the event we fall short of our internal thresholds, we
will consider appropriate actions which may include asset sales, changes in
asset mix, reductions in asset purchases or originations, issuance of capital or
other capital enhancing or risk reduction strategies.


Stockholders' Equity

The following table provides a summary of total stockholders' equity at September 30, 2022 and December 31, 2021:

September 30,


                                                                            2022               December 31, 2021
Stockholders' equity                                                        

(dollars in thousands)

6.95% Series F fixed-to-floating rate cumulative redeemable preferred stock

                                                                       696,910                     696,910

6.50% Series G fixed-to-floating rate cumulative redeemable preferred stock

                                                                       411,335                     411,335

6.75% Series I fixed-to-floating rate cumulative redeemable preferred
stock                                                                       428,324                     428,324
Common stock                                                                  4,679                       3,649
Additional paid-in capital                                               22,967,665                  20,324,780
Accumulated other comprehensive income (loss)                            (5,431,436)                    958,410
Accumulated deficit                                                      (8,211,358)                 (9,653,582)
Total stockholders' equity                                            $  10,866,119          $       13,169,826



Capital Stock

Common Stock

In December 2020, we announced that our Board authorized the repurchase of up to
$1.5 billion of our outstanding common shares, which expired on December 31,
2021 (the "Prior Share Repurchase Program"). In January 2022, we announced that
our Board authorized the repurchase of up to $1.5 billion of our outstanding
shares of common stock through December 31, 2024 (the "Current Share Repurchase
Program"). The Current Share Repurchase Program replaced the Prior Share
Repurchase Program. During the three and nine months ended September 30, 2022
and 2021, no shares were purchased under the Current Share Repurchase Program or
Prior Share Repurchase Program.

During the three months ended September 30, 2022, we closed the public offering
of an original issuance of 25 million shares of common stock for proceeds of
$665.0 million before deducting offering expenses. During the the nine months
ended September 30, 2022, we closed two public offerings for an aggregate
original issuance of 50 million shares of common stock for aggregate proceeds of
$1.31 billion before deducting offering expenses. In connection with each
offering, we granted the underwriters a thirty-day option to purchase up to an
additional 3.75 million shares of common stock, which the underwriters exercised
in full in both instances, resulting in an additional $99.8 million and
$196.5 million in proceeds before deducting offering expenses for the three and
nine months ended September 30, 2022 respectively. The stock offerings conducted
during the three and nine months ended September 30, 2022 were completed prior
to the Reverse Stock Split and the foregoing share amounts have been
retroactively adjusted to reflect the effects thereof.

On August 6, 2020, we entered into separate Amended and Restated Distribution
Agency Agreements (as amended by Amendment No. 1 to the Amended and Restated
Distribution Agency Agreements on August 6, 2021, collectively, the "Sales
Agreements") with each of RBC Capital Markets, LLC, Barclays Capital Inc., BofA
Securities, Inc., Citigroup Global Markets Inc., Credit Suisse Securities (USA)
LLC, Goldman Sachs & Co. LLC, Keefe, Bruyette & Woods, Inc., J.P. Morgan
Securities LLC, UBS Securities LLC and Wells Fargo Securities, LLC
(collectively, the "Sales Agents"). Pursuant to the Sales Agreements, we may
offer and sell shares of its common stock, having an aggregate offering price of
up to $1.5 billion, from time to time through any of the Sales Agents (the
"at-the-market sales program").

During the three and nine months ended September 30, 2022, under the at-the-market sales program, we issued 36.8 million shares for proceeds of $913.9 million and 45.2 million shares for proceeds of $1.1 billion, respectively, each net of commissions and fees. During the three and nine months ended September 30, 2021, under the at-the-market sales program, we


                                       60


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

issued 1.4 million and 12.8 million shares for proceeds of $49.0 million and
$469.5 million, respectively, each net of commissions and fees. Refer to the
"Capital Stock" Note located within Item 1 for additional information related to
the at-the-market sales program. The foregoing share amounts have been
retroactively adjusted to reflect the effects of the Reverse Stock Split.

On November 3, 2022, we entered into Amendment No. 2 to the Sales Agreements
with each of the Sales Agents to increase the available amount of shares of our
common stock that we may sell through the Sales Agents. Refer to Item 5 for
additional information related to this increase to the at-the-market sales
program.

Preferred Stock



On November 3, 2022, our Board of Directors approved a repurchase plan for all
of our existing outstanding Preferred Stock (as defined below, the "Preferred
Stock Repurchase Program"). Under the terms of the plan, we are authorized to
repurchase up to an aggregate of 63,500,000 shares of Preferred Stock, comprised
of up to (i) 28,800,000 shares of our 6.95% Series F Fixed-to-Floating Rate
Cumulative Redeemable Preferred Stock, par value $0.01 per share (the "Series F
Preferred Stock"), (ii) 17,000,000 shares of our 6.50% Series G
Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01
per share (the "Series G Preferred Stock"), and (iii) 17,700,000 shares of our
6.75% Series I Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par
value $0.01 per share (the "Series I Preferred Stock", and together with Series
F Preferred Stock and Series G Preferred Stock, the "Preferred Stock"). The
aggregate liquidation value of the Preferred Stock that may be repurchased by us
pursuant to the Preferred Stock Repurchase Program, as of November 3, 2022, was
approximately $1.6 billion. The Preferred Stock Repurchase Program became
effective on November 3, 2022, and shall expire on December 31, 2024.

Purchases made pursuant to the Preferred Stock Repurchase Program will be made
in either the open market or in privately negotiated transactions from time to
time as permitted by securities laws and other legal requirements. The timing,
manner, price and amount of any repurchases will be determined by us in our
discretion and will be subject to economic and market conditions, stock price,
applicable legal requirements and other factors. The authorization does not
obligate us to acquire any particular amount of Preferred Stock and the program
may be suspended or discontinued at our discretion without prior notice.



Leverage and Capital



We believe that it is prudent to maintain conservative GAAP leverage ratios and
economic leverage ratios as there may be continued volatility in the mortgage
and credit markets. Our capital policy governs our capital and leverage position
including setting limits. Based on the guidelines, we generally expect to
maintain an economic leverage ratio of less than 10:1. Our actual economic
leverage ratio varies from time to time based upon various factors, including
our management's opinion of the level of risk of our assets and liabilities, our
liquidity position, our level of unused borrowing capacity, the availability of
credit, over-collateralization levels required by lenders when we pledge assets
to secure borrowings and our assessment of domestic and international market
conditions.

Our GAAP leverage ratio at September 30, 2022 and December 31, 2021 was 5.8:1
and 4.7:1, respectively. Our economic leverage ratio, which is computed as the
sum of Recourse Debt, cost basis of TBA and CMBX derivatives outstanding, and
net forward purchases (sales) of investments divided by total equity was 7.1:1
and 5.7:1, at September 30, 2022 and December 31, 2021, respectively. Our GAAP
capital ratio at September 30, 2022 and December 31, 2021 was 12.8% and 17.2%,
respectively. Our economic capital ratio, which represents our ratio of
stockholders' equity to total economic assets (inclusive of the implied market
value of TBA derivatives and net of debt issued by securitization vehicles), was
11.8% and 14.4% at September 30, 2022 and December 31, 2021, respectively.
Economic leverage ratio and economic capital ratio are non-GAAP financial
measures. Refer to the "Non-GAAP Financial Measures" section for additional
information, including reconciliations to their most directly comparable GAAP
results.



Risk Management

We are subject to a variety of risks in the ordinary conduct of our business.
The effective management of these risks is of critical importance to the overall
success of Annaly. The objective of our risk management framework is to
identify, measure and monitor these risks.

Our risk management framework is intended to facilitate a holistic, enterprise
wide view of risk. We believe we have built a strong and collaborative risk
management culture throughout Annaly focused on awareness which supports
appropriate understanding and management of our key risks. Each employee is
accountable for identifying, monitoring and managing risk within their area of
responsibility.


                                       61


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Risk Appetite



We maintain a firm-wide risk appetite statement which defines the types and
levels of risk we are willing to take in order to achieve our business
objectives, and reflects our risk management philosophy. We engage in risk
activities based on our core expertise that aim to enhance value for our
stockholders. Our activities focus on income generation and capital preservation
through proactive portfolio management, supported by a conservative liquidity
and leverage posture.

The risk appetite statement asserts the following key risk parameters to guide our investment management activities:



Risk Parameter           Description
Portfolio Composition    We will maintain a portfolio comprised of target assets approved by our
                         Board and in accordance with our capital allocation policy.
Leverage                 We generally expect to maintain an economic

leverage ratio no greater than


                         10:1 considerate of our overall capital allocation framework.
Liquidity Risk           We will seek to maintain an unencumbered asset portfolio sufficient to
                         meet our liquidity needs under adverse market conditions.
                         We will seek to manage interest rate risk to

protect the portfolio from Interest Rate Risk adverse rate movements utilizing derivative instruments targeting both


                         income and capital preservation.
                         We will seek to manage credit risk by making investments which conform
Credit Risk              within our specific investment policy parameters and optimize
                         risk-adjusted returns.
Capital Preservation     We will seek to protect our capital base through disciplined risk
                         management practices.
                         We will seek to limit impacts to our business through disciplined
                         operational risk management practices addressing areas including but not
Operational              limited to, management of key third party

relationships (i.e. originators,


                         sub-servicers), human capital management, 

cybersecurity and technology


                         related matters, business continuity and financial 

reporting risk.


                         We will seek to comply with regulatory requirements needed to maintain our
Compliance, Regulatory   REIT status and our exemption from registration under the Investment
and Legal                Company Act and the licenses and approvals of our regulated and licensed
                         subsidiaries.



Governance

Risk management begins with our Board, through the review and oversight of the
risk management framework, and executive management, through the ongoing
formulation of risk management practices and related execution in managing risk.
The Board exercises its oversight of risk management primarily through the Board
Risk Committee ("BRC") and Board Audit Committee ("BAC") with support from the
other Board Committees. The BRC is responsible for oversight of our risk
governance structure, risk management (operational and market risk) and risk
assessment guidelines and policies and our risk appetite. The BAC is responsible
for oversight of the quality and integrity of our accounting, internal controls
and financial reporting practices, including independent auditor selection,
evaluation and review, and oversight of the internal audit function. The
Management Development and Compensation Committee is responsible for oversight
of risk related to our compensation policies and practices and other human
capital matters such as succession and culture. The Corporate Responsibility
Committee assists the Board in its oversight of any matters that may present
reputational or Environment, Social, and Governance risk to us, and the
Nominating/Corporate Governance Committee assists the Board in its oversight of
our corporate governance framework and the annual self-evaluation of the Board.

Risk assessment and risk management are the responsibility of our management. A
series of management committees has oversight or decision-making
responsibilities for risk management activities. Membership of these committees
is reviewed regularly to ensure the appropriate personnel are engaged in the
risk management process. Three primary management committees have been
established to provide a comprehensive framework for risk management. The
management committees responsible for our risk management include the Enterprise
Risk Committee ("ERC"), Asset and Liability Committee ("ALCO") and the Financial
Reporting and Disclosure Committee ("FRDC"). Each of these committees reports to
our management Operating Committee which is responsible for oversight and
management of our operations, including oversight and approval authority over
all aspects of our enterprise risk management.

Audit Services is an independent function with reporting lines to the BAC. Audit
Services is responsible for performing our internal audit activities, which
includes independently assessing and validating key controls within the risk
management framework.

Our compliance group is responsible for oversight of our regulatory compliance. Our Chief Compliance Officer has reporting lines to the BAC.





                                       62


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Description of Risks

We are subject to a variety of risks due to the business we operate. Risk categories are an important component of a robust enterprise wide risk management framework.

We have identified the following primary categories that we utilize to identify, assess, measure and monitor risk.



Risk                                  Description
                                      Risk to earnings, capital or business resulting from our
Capital, Liquidity and Funding Risk   inability to meet our obligations when they come due without
                                      incurring unacceptable losses because of inability to
                                      liquidate assets or obtain adequate funding.
                                      Risk to earnings, capital or business resulting in the decline
                                      in value of our assets or an increase in the costs of
Investment/Market Risk                financing caused by changes in market variables, such as
                                      interest rates, which affect the values of investment
                                      securities and other investment instruments.
                                      Risk to earnings, capital or business resulting from an
Credit Risk                           obligor's failure to meet the terms of any contract or
                                      otherwise failure to perform as agreed. This risk is present
                                      in lending and investing activities.
                                      Risk to earnings, capital or business resulting from a
Counterparty Risk                     counterparty's failure to meet the terms of any contract or
                                      otherwise failure to perform as agreed. This risk is present
                                      in funding, hedging and investing activities.
                                      Risk to earnings, capital, reputation or business arising from
                                      inadequate or failed internal

processes or systems (including


                                      business continuity planning), human factors or external
Operational Risk                      events. This risk also applies to our use of proprietary and
                                      third party models, software vendors and data providers, and
                                      oversight of third-party service providers such as
                                      sub-servicers, due diligence firms etc.
                                      Risk to earnings, capital, reputation or conduct of business
                                      arising from violations of, or nonconformance with internal
Compliance, Regulatory and Legal Risk and external applicable rules and regulations, losses
                                      resulting from lawsuits or adverse judgments, or from changes
                                      in the regulatory environment that may impact our business
                                      model.


Capital, Liquidity and Funding Risk Management

Our capital, liquidity and funding risk management strategy is designed to ensure the availability of sufficient resources to support our business and meet our financial obligations under both normal and adverse market and business environments. Our capital, liquidity and funding risk management practices consist of the following primary elements:



Element                         Description
Funding                         Availability of diverse and stable sources of funds.
Excess Liquidity                Excess liquidity primarily in the form of unencumbered assets and
                                cash.
Maturity Profile                Diversity and tenor of liabilities and modest use of leverage.
Stress Testing                  Scenario modeling to measure the resiliency of our liquidity
                                position.

Liquidity Management Policies Comprehensive policies including monitoring, risk limits and an


                                escalation protocol.



Funding

Our primary financing sources are repurchase agreements provided through
counterparty arrangements and through Arcola, other secured financing, debt
issued by securitization vehicles, mortgages, credit facilities, note sales and
various forms of equity. We maintain excess liquidity by holding unencumbered
liquid assets that could be either used to collateralize additional borrowings
or sold.

We seek to conservatively manage our repurchase agreement funding position through a variety of methods including diversity, breadth and depth of counterparties and maintaining a staggered maturity profile.

Our wholly-owned subsidiary, Arcola, provides direct access to third party funding as a FINRA member broker-dealer. Arcola borrows funds through the General Collateral Finance Repo service offered by the FICC, with FICC acting as the central counterparty. In addition, Arcola borrows funds through direct repurchase agreements.



To reduce our liquidity risk we maintain a laddered approach to our repurchase
agreements. At September 30, 2022 and December 31, 2021, the weighted average
days to maturity was 57 days and 52 days, respectively.

                                       63


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Our repurchase agreements generally provide that in the event of a margin call
we must provide additional securities or cash on the same business day that a
margin call is made. Should prepayment speeds on the mortgages underlying our
Agency and Residential mortgage-backed securities and/or market interest rates
or other factors move suddenly and cause declines in the market value of assets
posted as collateral, resulting margin calls may cause an adverse change in our
liquidity position.

At September 30, 2022, we had total financial assets and cash pledged against
existing liabilities of $57.6 billion. The weighted average haircut was
approximately 4% on repurchase agreements, primarily attributable to Agency MBS.
The quality and character of the Residential Securities that we pledge as
collateral under the repurchase agreements and interest rate swaps did not
materially change at September 30, 2022 compared to the same period in 2021, and
our counterparties did not materially alter any requirements, including required
haircuts, related to the collateral we pledge under repurchase agreements and
interest rate swaps during the three months ended September 30, 2022.

The following table presents our quarterly average and quarter-end repurchase
agreement and reverse repurchase agreement balances outstanding for the periods
presented:

                                                Repurchase Agreements                      Reverse Repurchase Agreements
                                     Average Daily                                  Average Daily
                                         Amount              Ending Amount              Amount                Ending Amount
                                      Outstanding             Outstanding            Outstanding               Outstanding
For the three months ended                                             (dollars in thousands)
September 30, 2022                  $  56,354,310          $   54,160,731          $     139,991          $                 -
June 30, 2022                          51,606,720              51,364,097                117,903                            -
March 31, 2022                         53,961,689              52,626,503                 39,535                            -
December 31, 2021                      56,977,019              54,769,643                 39,247                            -
September 30, 2021                     57,504,986              55,475,420                 44,964                            -
June 30, 2021                          62,440,803              60,221,067                 42,581                            -
March 31, 2021                         65,461,539              61,202,477                143,395                            -
December 31, 2020                      65,528,297              64,825,239                210,484                            -
September 30, 2020                     67,542,187              64,633,447                286,792                            -


The following table provides information on our repurchase agreements and other
secured financing by maturity date at September 30, 2022. The weighted average
remaining maturity on our repurchase agreements and other secured financing was
59 days at September 30, 2022:

                                                                            September 30, 2022
                                                  Principal                     Weighted
                                                   Balance                    Average Rate                   % of Total
                                                                          (dollars in thousands)
1 day                                        $               -                              -  %                         -  %
2 to 29 days                                        23,789,105                           2.95  %                      43.6  %
30 to 59 days                                       13,141,434                           3.04  %                      24.2  %
60 to 89 days                                        1,097,481                           3.72  %                       2.0  %
90 to 119 days                                       3,292,070                           3.12  %                       6.1  %
Over 120 days (1)                                   13,090,641                           3.29  %                      24.1  %
Total                                        $      54,410,731                           3.08  %                     100.0  %

(1) Approximately 0% of the total repurchase agreements and other secured financing had a remaining maturity over 1 year.












                                       64


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

The table below presents our outstanding debt balances and associated weighted average rates and days to maturity at September 30, 2022:



                                                                               Weighted Average Rate
                                                                                                                          Weighted Average
                                          Principal Balance          As of Period End          For the Quarter          Days to Maturity (1)
                                                                                (dollars in thousands)
Repurchase agreements                   $       54,160,731                      3.13  %                  2.25  %                            57
Other secured financing                            250,000                      5.81  %                  7.15  %                           638
Debt issued by securitization vehicles
(2)                                              9,018,805                      3.07  %                  2.99  %                        12,042
Participations issued (2)                          789,498                      5.58  %                  4.48  %                        11,082

Total indebtedness                      $       64,219,034

(1) Determined based on estimated weighted-average lives of the underlying debt instruments. (2) Non-recourse to Annaly.





Excess Liquidity

Our primary source of liquidity is the availability of unencumbered assets which
may be provided as collateral to support additional funding needs. We target
minimum thresholds of available, unencumbered assets to maintain excess
liquidity. The following table illustrates our asset portfolio available to
support potential collateral obligations and funding needs.

Assets are considered encumbered if pledged as collateral against an existing
liability, and therefore are no longer available to support additional funding.
An asset is considered unencumbered if it has not been pledged or securitized.
The following table also provides the carrying amount of our encumbered and
unencumbered financial assets at September 30, 2022:

                                                                                     Unencumbered
                                                          Encumbered Assets             Assets                 Total
Financial assets                                                             (dollars in thousands)
Cash and cash equivalents                               $        1,169,631          $    296,540          $  1,466,171

Investments, at carrying value (1)
Agency mortgage-backed securities (2)                           52,757,032             4,049,168            56,806,200
Credit risk transfer securities                                    988,641                68,265             1,056,906
Non-agency mortgage-backed securities                            1,990,590               166,116             2,156,706
Commercial mortgage-backed securities                              584,163                 4,337               588,500
Residential mortgage loans (2)                                   9,861,111               461,152            10,322,263
MSR                                                                727,927               977,327             1,705,254

Assets of disposal group held for sale (3)                          11,371                     -                11,371
Other assets (4)                                                         -                92,245                92,245
Total financial assets                                  $       68,090,466          $  6,115,150          $ 74,205,616

(1) The amounts reflected in the table above are on a settlement date basis and may differ from the total positions
reported on the Consolidated Statements of Financial Condition.
(2) Includes assets transferred or pledged to securitization vehicles.
(3) Comprised of corporate loans held for sale
(4) Includes commercial real estate investments and interests in certain joint ventures.



We maintain liquid assets in order to satisfy our current and future obligations
in normal and stressed operating environments. These are held as the primary
means of liquidity risk mitigation. The composition of our liquid assets is also
considered and is subject to certain parameters. The composition is monitored
for concentration risk and asset type. We believe the assets we consider liquid
can be readily converted into cash, through liquidation or by being used as
collateral in financing arrangements (including as additional collateral to
support existing financial arrangements). Our balance sheet also generates
liquidity on an on-going basis through mortgage principal and interest
repayments and net earnings held prior to payment of dividends. The following
table presents our liquid assets as a percentage of total assets at September
30, 2022:

                                       65


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                                                                          Carrying Value (1)
                                                                             (dollars in
 Liquid assets                                                                thousands)
Cash and cash equivalents                                                 $     1,466,171

Residential Securities (2) (3)                                              

59,588,289


Commercial mortgage-backed securities                                       

588,500


Residential mortgage loans (4)                                              

1,551,637



Total liquid assets                                                       $ 

63,194,597

Percentage of liquid assets to carrying amount of encumbered and unencumbered financial assets (5)

                                                   97.28  %
(1) Carrying value approximates the market value of assets. The assets listed in this table
include $57.6 billion of assets that have been pledged as collateral against existing
liabilities at September 30, 2022. Please refer to the Encumbered and Unencumbered Assets
table for related information.
(2) The amounts reflected in the table above are on a settlement date basis and may differ
from the total positions reported on the Consolidated Statements of Financial Condition.
(3) Excludes securitized Agency MBS of consolidated VIEs carried at fair value of $0.4
billion.
(4) Excludes securitized residential mortgage loans transferred or pledged to consolidated
VIEs carried at fair value of $8.8 billion.
(5) Denominator is computed based on the carrying amount of encumbered and unencumbered
financial assets, excluding assets transferred or pledged to securitization vehicles, of
$9.2 billion.



Maturity Profile

We consider the profile of our assets, liabilities and derivatives when managing
both liquidity risk as well as investment/market risk employing a measurement of
both the maturity gap and interest rate sensitivity gap. We determine the amount
of liquid assets that are required to be held by monitoring several liquidity
metrics. We utilize several modeling techniques to analyze our current and
potential obligations including the expected cash flows from our assets,
liabilities and derivatives. The following table illustrates the expected final
maturities and cash flows of our assets, liabilities and derivatives. The table
is based on a static portfolio and assumes no reinvestment of asset cash flows
and no future liabilities are entered into. In assessing the maturity of our
assets, liabilities and off balance sheet obligations, we use the stated
maturities, or our prepayment expectations for assets and liabilities that
exhibit prepayment characteristics. Cash and cash equivalents are included in
the 'Less than 3 Months' maturity bucket, as they are typically held for a short
period of time.

With respect to each maturity bucket, our maturity gap is considered negative
when the amount of maturing liabilities exceeds the amount of maturing assets. A
negative gap increases our liquidity risk as we must enter into future
liabilities.

Our interest rate sensitivity gap is the difference between interest earning
assets and interest bearing liabilities maturing or re-pricing within a given
time period. Unlike the calculation of maturity gap, interest rate sensitivity
gap includes the effect of our interest rate swaps. A gap is considered positive
when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate sensitive liabilities. A gap is considered negative when the
amount of interest-rate sensitive liabilities exceeds interest-rate sensitive
assets. During a period of rising interest rates, a negative gap would tend to
adversely affect net interest income, while a positive gap would tend to result
in an increase in net interest income. During a period of falling interest
rates, a negative gap would tend to result in an increase in net interest
income, while a positive gap would tend to affect net interest income adversely.
Because different types of assets and liabilities with the same or similar
maturities may react differently to changes in overall market rates or
conditions, changes in interest rates may affect net interest income positively
or negatively even if assets and liabilities were perfectly matched in each
maturity category. The amount of assets and liabilities utilized to compute our
interest rate sensitivity gap was determined in accordance with the contractual
terms of the assets and liabilities, except that adjustable-rate loans and
securities are included in the period in which their interest rates are first
scheduled to adjust and not in the period in which they mature. The effects of
interest rate swaps, whereby we generally pay a fixed rate and receive a
floating rate and effectively lock in our financing costs for a longer term, are
also reflected in our interest rate sensitivity gap.

The interest rate sensitivity of our assets and liabilities in the following
table at September 30, 2022 could vary substantially based on actual prepayment
experience.

                                       66


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                                                 Less than 3                3-12              More than 1 Year
                                                    Months                 Months                to 3 Years             3 Years and Over              Total
Financial assets                                                                            (dollars in thousands)
Cash and cash equivalents                      $   1,466,171          $           -          $             -          $               -          $  

1,466,171



  Agency mortgage-backed securities
(principal)                                              182                    741                  672,443                 66,495,733            

67,169,099


  Residential credit risk transfer securities
(principal)                                            1,217                  8,484                   65,317                  1,025,926             

1,100,944


  Non-agency mortgage-backed securities
(principal)                                           56,883                223,153                1,276,274                    821,899             

2,378,209


  Commercial mortgage-backed securities
(principal)                                                -                  6,409                  561,202                     43,970               611,581
Total securities                                      58,282                238,787                2,575,236                 68,387,528            71,259,833
  Residential mortgage loans (principal)                   -                      -                        -                  1,638,823             1,638,823

Total loans                                                -                      -                        -                  1,638,823             1,638,823
Assets transferred or pledged to
securitization vehicles (principal)                        -                      -                        -                 10,285,537            

10,285,537


Total financial assets - maturity                  1,524,453                238,787                2,575,236                 80,311,888            

84,650,364


  Effect of utilizing reset dates (1)             12,268,603                355,912                 (468,669)               (12,155,846)                

-


Total financial assets - interest rate
sensitive                                      $  13,793,056          $     594,699          $     2,106,567          $      68,156,042          $ 84,650,364
Financial liabilities
  Repurchase agreements                        $  38,028,019          $  15,927,117          $       205,595          $               -          $ 54,160,731
  Other secured financing                                  -               

      -                  250,000                          -              

250,000


  Debt issued by securitization vehicles
(principal)                                                -                      -                        -                  9,018,805             

9,018,805


  Participations issued (principal)                        -                      -                        -                    789,498              

789,498


Total financial liabilities - maturity            38,028,019             15,927,117                  455,595                  9,808,303            

64,219,034


  Effect of utilizing reset dates (1)(2)         (39,242,366)            13,590,200                7,459,600                 18,192,566              

-


Total financial liabilities - interest rate
sensitive                                      $  (1,214,347)         $  29,517,317          $     7,915,195          $      28,000,869          $ 64,219,034

Maturity gap                                   $ (36,503,566)         $ (15,688,330)         $     2,119,641          $      70,503,585          $ 20,431,330

Cumulative maturity gap                        $ (36,503,566)         $ (52,191,896)         $   (50,072,255)         $      20,431,330

Interest rate sensitivity gap                  $  15,007,403          $ 

(28,922,618) $ (5,808,628) $ 40,155,173 $ 20,431,330



Cumulative rate sensitivity gap                $  15,007,403          $ 

(13,915,215) $ (19,723,843) $ 20,431,330



(1)Maturity gap utilizes stated maturities, or prepayment expectations for assets that exhibit prepayment characteristics, while interest rate sensitivity gap
utilizes reset dates, if applicable.
(2)Includes effect of interest rate swaps.


The methodologies we employ for evaluating interest rate risk include an analysis of our interest rate "gap," measurement of the duration and convexity of our portfolio and sensitivities to interest rates and spreads.

Stress Testing



We utilize liquidity stress testing to ensure we have sufficient liquidity under
a variety of scenarios and stresses. These stress tests assist with the
management of our pool of liquid assets and influence our current and future
funding plans. The stresses applied include market-wide and firm-specific
stresses.

Liquidity Management Policies



We utilize a comprehensive liquidity policy structure to inform our liquidity
risk management practices including monitoring and measurement, along with
well-defined key risk indicators. Both quantitative and qualitative targets are
utilized to measure the ongoing stability and condition of the liquidity
position, and include the level and composition of unencumbered assets, as well
as the sustainability of the funding composition under stress conditions.

We also monitor early warning metrics designed to measure the quality and depth
of liquidity sources based upon both company-specific and market conditions. The
metrics assist in assessing our liquidity conditions and are integrated into our
escalation protocol.


Investment/Market Risk Management



One of the primary risks we are subject to is investment/market risk. Changes in
the level of interest rates can affect our net interest income, which is the
difference between the income we earn on our interest earning assets and the
interest expense

                                       67


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

incurred from interest bearing liabilities and derivatives. Changes in the level
of interest rates and spreads can also affect the value of our assets and
potential realization of gains or losses from the sale of these assets. We may
utilize a variety of financial instruments, including interest rate swaps,
swaptions, options, futures and other hedges, in order to limit the adverse
effects of interest rates on our results. In the case of interest rate swaps, we
utilize contracts linked to LIBOR but may also enter into interest rate swaps
where the floating leg is linked to the overnight index swap rate or another
index, particularly in light of the scheduled cessation of LIBOR. In addition,
we may use MAC interest rate swaps in which we may receive or make a payment at
the time of entering such interest rate swap to compensate for the off-market
nature of such interest rate swap. MAC interest rate swaps offer price
transparency, flexibility and more efficient portfolio administration through
compression which is the process of reducing the number of unique interest rate
swap contracts and replacing them with fewer contracts containing market defined
terms. Our portfolio and the value of our portfolio, including derivatives, may
be adversely affected as a result of changing interest rates and spreads.

We simulate a wide variety of interest rate scenarios in evaluating our risk.
Scenarios are run to capture our sensitivity to changes in interest rates,
spreads and the shape of the yield curve. We also consider the assumptions
affecting our analysis such as those related to prepayments. In addition to
predefined interest rate scenarios, we utilize Value-at-Risk measures to
estimate potential losses in the portfolio over various time horizons utilizing
various confidence levels. The following tables estimate the potential changes
in economic net interest income over a twelve month period and the immediate
effect on our portfolio market value (inclusive of derivative instruments),
should interest rates instantaneously increase or decrease by 25, 50 or 75 basis
points, and the effect of portfolio market value if mortgage option-adjusted
spreads instantaneously increase or decrease by 5, 15 or 25 basis points
(assuming shocks are parallel and instantaneous). All changes to income and
portfolio market value are measured as percentage changes from the projected net
interest income and portfolio value at the base interest rate scenario. The net
interest income simulations incorporate the interest expense effect of rate
resets on liabilities and derivatives as well as the amortization expense and
reinvestment of principal based on the prepayments on our securities, which
varies based on the level of rates. The results assume no management actions in
response to the rate or spread changes. The following table presents estimates
at September 30, 2022. Actual results could differ materially from these
estimates.

                          Projected Percentage Change
 Change in Interest Rate   in Economic Net Interest         Estimated Percentage Change             Estimated Change as a
           (1)                    Income (2)                  in Portfolio Value (3)                   % on NAV (3)(4)
    -75 Basis points                 4.3%                              0.5%                                 3.7%
    -50 Basis points                 2.9%                              0.4%                                 2.9%
    -25 Basis points                 1.5%                              0.2%                                 1.7%

    +25 Basis points                (1.5%)                            (0.3%)                               (2.1%)
    +50 Basis points                (3.0%)                            (0.6%)                               (4.5%)
    +75 Basis points                (4.6%)                            (0.9%)                               (7.1%)
                              Estimated Change in              Estimated Change as a
  MBS Spread Shock (1)      Portfolio Market Value                % on NAV (3)(4)
    -25 Basis points                 1.7%                              14.1%
    -15 Basis points                 1.0%                              8.4%
     -5 Basis points                 0.3%                              2.8%

     +5 Basis points                (0.3%)                            (2.8%)
    +15 Basis points                (1.0%)                            (8.3%)
    +25 Basis points                (1.7%)                            (13.7%)
(1) Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our
internal investment professionals. Actual results could differ materially from these estimates.
(2) Scenarios include securities, residential mortgage loans, repurchase agreements, other secured financing and interest rate
swaps. Economic net interest income includes the net interest component of interest rate swaps.
(3) Scenarios include securities, residential mortgage loans, MSR and derivative instruments.
(4) NAV represents book value of equity.



Credit Risk Management



Key risk parameters have been established to specify our credit risk appetite.
We seek to manage credit risk by making investments which conform to the firm's
specific investment policy parameters and optimize risk-return attributes.

While we do not expect to encounter credit risk in our Agency mortgage-backed
securities, we face credit risk on the non-Agency mortgage-backed securities and
CRT securities in our portfolio. In addition, we are also exposed to credit risk
on residential mortgage loans and commercial real estate investments. MSR values
may also be impacted through reduced servicing fees and higher costs to service
the underlying mortgage loans due to borrower performance. Generally, we are
subject to risk of loss if an issuer or borrower fails to perform its
contractual obligations. We have established policies and

                                       68


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

procedures for mitigating credit risk, including establishing and reviewing
limits for credit exposure. We will originate or purchase commercial investments
that meet our comprehensive underwriting process and credit standards and are
approved by the appropriate committee. In the case of residential mortgage loans
and MSR, we may engage a third party to perform due diligence on a sample of
loans that we believe sufficiently represents the entire pool. Once an
investment is made, our ongoing surveillance process includes regular reviews,
analysis and oversight of investments by our investment personnel and
appropriate committee. We review credit and other risks of loss associated with
each investment. Our management monitors the overall portfolio risk and
determines estimates of provision for loss. Additionally, ALCO has oversight of
our credit risk exposure. Our portfolio composition, based on balance sheet
values, at September 30, 2022 and December 31, 2021 was as follows:

                                                     September 30, 2022                  December 31, 2021

Category


Agency mortgage-backed securities (1)                                 80.0  %                            81.9  %
Credit risk transfer securities                                        1.3  %                             1.3  %
Non-agency mortgage-backed securities                                  2.7  %                             2.2  %
Residential mortgage loans (1)                                        13.0  %                            10.4  %
Mortgage servicing rights                                              2.2  %                             0.7  %
Interests in MSR                                                         -  %                             0.1  %
Commercial real estate (2)                                             0.8  %                             0.7  %
Corporate debt (3)                                                       -  %                             2.7  %

(1) Includes assets transferred or pledged to securitization vehicles. (2) Excludes commercial real estate assets held for sale as of December 31, 2021. (3) Excludes corporate loans held for sale as of September 30, 2022.

Counterparty Risk Management



Our use of repurchase and derivative agreements and trading activities create
exposure to counterparty risk relating to potential losses that could be
recognized if the counterparties to these agreements fail to perform their
obligations under the contracts. In the event of default by a counterparty, we
could have difficulty obtaining our assets pledged as collateral. A significant
portion of our investments are financed with repurchase agreements by pledging
our Residential Securities as collateral to the applicable lender. The
collateral we pledge generally exceeds the amount of the borrowings under each
agreement. If the counterparty to the repurchase agreement defaults on its
obligations and we are not able to recover our pledged asset, we are at risk of
losing the over-collateralization or haircut. The amount of this exposure is the
difference between the amount loaned to us plus interest due to the counterparty
and the fair value of the collateral pledged by us to the lender including
accrued interest receivable on such collateral.

We also use interest rate swaps and other derivatives to manage interest rate
risk. Under these agreements, we pledge securities and cash as collateral or
settle variation margin payments as part of a margin arrangement.

If a counterparty were to default on its obligations, we would be exposed to a
loss to a derivative counterparty to the extent that the amount of our
securities or cash pledged exceeded the unrealized loss on the associated
derivative and we were not able to recover the excess collateral. Additionally,
we would be exposed to a loss to a derivative counterparty to the extent that
our unrealized gains on derivative instruments exceeded the amount of the
counterparty's securities or cash pledged to us.

We monitor our exposure to counterparties across several dimensions including by
type of arrangement, collateral type, counterparty type, ratings and geography.
Additionally, ALCO has oversight of our counterparty exposure. The following
table summarizes our exposure to counterparties by geography at September 30,
2022:

                                                              Secured Financing       Interest Rate Swaps
                             Number of Counterparties                (1)                 at Fair Value            Exposure (2)
Geography                                                          (dollars in thousands)
North America                                 22              $   43,904,932          $        (24,716)         $    3,582,109
Europe                                        10                   7,345,431                   (46,494)              1,442,477

Japan                                          4                   3,160,368                         -                 170,961
Total                                         36              $   54,410,731          $        (71,210)         $    5,195,547

(1) Represents repurchase agreements and other secured financing. (2) Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement and other secured financing and derivatives for each counterparty.






                                       69


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Operational Risk Management



We are subject to operational risk in each of our business and support
functions. Operational risk may arise from internal or external sources
including human error, fraud, systems issues, process change, vendors, business
interruptions and other external events. Model risk considers potential errors
with a model's results due to uncertainty in model parameters and inappropriate
methodologies used. The result of these risks may include financial loss and
reputational damage. We manage operational risk through a variety of tools
including policies and procedures that cover topics such as business continuity,
personal conduct, cybersecurity and vendor management. Other tools include
testing, including disaster recovery testing; systems controls, including access
controls; training, including cybersecurity awareness training; and monitoring,
which includes the use of key risk indicators. Employee-level lines of defense
against operational risk include proper segregation of incompatible duties,
activity-level internal controls over financial reporting, the empowerment of
business units to identify and mitigate operational risk sources, testing by our
internal audit staff, and our overall governance framework.

We have established a Cybersecurity Committee to help mitigate cybersecurity
risks. The role of the committee is to oversee cyber risk assessments, monitor
applicable key risk indicators, review cybersecurity training procedures,
oversee our Cybersecurity Incident Response Plan and engage third parties to
conduct periodic penetration testing. Our cybersecurity risk assessment includes
an evaluation of cyber risk related to sensitive data held by third parties on
their systems. The Cybersecurity Committee periodically reports to the ERC and
the relevant Board committees. There is no assurance that these efforts will
effectively mitigate cybersecurity risk and mitigation efforts are not an
assurance that no cybersecurity incidents will occur. We currently maintain
cybersecurity insurance, however, there is no assurance that our current policy
will cover all cybersecurity breaches or our related losses, or that we will be
able to continue to maintain cybersecurity insurance in the future.

We depend on third party service providers to perform various business processes
related to our operations, including mortgage loan servicers and sub-servicers.
Our vendor management policy establishes procedures for engaging, onboarding and
monitoring the performance of third party vendors. These procedures include
assessing a vendor's financial health as well as oversight of its compliance
with applicable laws and regulations, cybersecurity and business continuity
programs and security of personally identifiable information.


Compliance, Regulatory and Legal Risk Management



Our business is organized as a REIT, and we seek to continue to meet the
requirements for taxation as a REIT. The determination that we are a REIT
requires an analysis of various factual matters and circumstances. Accordingly,
we closely monitor our REIT status within our risk management program. We also
regularly assess our risk management in respect of our regulated and licensed
subsidiaries, which include our registered broker-dealer subsidiary Arcola, and
our subsidiary that is registered with the SEC as an investment adviser under
the Investment Advisers Act and our subsidiary that operates as a licensed
mortgage aggregator and master servicer.

The financial services industry is highly regulated and receives significant
attention from regulators, which may impact both our company and our business
strategy. Our investments in residential whole loans and MSR require us to
comply with applicable state and federal laws and regulations and maintain
appropriate governmental licenses, approvals and exemptions. We proactively
monitor the potential impact regulation may have both directly and indirectly on
us. We maintain a process to actively monitor both actual and potential legal
action that may affect us. Our risk management framework is designed to
identify, measure and monitor these risks under the oversight of the ERC.

We currently rely on the exemption from registration provided by Section
3(c)(5)(C) of the Investment Company Act, and we seek to continue to meet the
requirements for this exemption from registration. The determination that we
qualify for this exemption from registration depends on various factual matters
and circumstances. Accordingly, in conjunction with our legal department, we
closely monitor our compliance with Section 3(c)(5)(C) within our risk
management program. The monitoring of this risk is also under the oversight of
the ERC.

                                       70


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

As a result of the Dodd-Frank Act, the U.S. Commodity Futures Trading Commission
("CFTC") gained jurisdiction over the regulation of interest rate swaps. The
CFTC has asserted that this causes the operators of mortgage real estate
investment trusts that use swaps as part of their business model to fall within
the statutory definition of Commodity Pool Operator ("CPO"), and, absent relief
from the Division of Swap Dealer and Intermediary Oversight or the CFTC, to
register as CPOs. On December 7, 2012, as a result of numerous requests for
no-action relief from the CPO registration requirement for operators of mortgage
real estate investment trusts, the Division of Swap Dealer and Intermediary
Oversight of the CFTC issued no-action relief entitled "No-Action Relief from
the Commodity Pool Operator Registration Requirement for Commodity Pool
Operators of Certain Pooled Investment Vehicles Organized as Mortgage Real
Estate Investment Trusts" that permits a CPO to receive relief by filing a claim
to perfect the use of the relief. A claim submitted by a CPO will be effective
upon filing, so long as the claim is materially complete. The conditions that
must be met relate to initial margin and premiums requirements, net income
derived annually from commodity interest positions that are not qualifying
hedging transactions, marketing of interests in the mortgage real estate
investment trust to the public, and identification of the entity as a mortgage
real estate investment trust in its federal tax filings with the Internal
Revenue Service. While we disagree with the CFTC's position that mortgage REITs
that use swaps as part of their business model fall within the statutory
definition of a CPO, we have submitted a claim for the relief set forth in the
no-action relief entitled "No-Action Relief from the Commodity Pool Operator
Registration Requirement for Commodity Pool Operators of Certain Pooled
Investment Vehicles Organized as Mortgage Real Estate Investment Trusts" and
believe we meet the criteria for such relief set forth therein.


Critical Accounting Estimates



The preparation of our consolidated financial statement in accordance with
generally accepted accounting principles in the United States requires us to
make estimates, judgments and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses. Actual results may differ materially
from these estimates and changes in assumptions could have a significant effect
on the consolidated financial statements. Our critical accounting policies that
require us to make significant judgments or estimates are described below. For
more information on these critical accounting policies and other significant
accounting policies, see the Note titled "Significant Accounting Policies" in
the Notes to the Consolidated Financial Statements included in Item 1.
"Financial Statements."

Valuation of Financial Instruments

Residential Securities



Description: We carry residential securities at estimated fair value. There is
an active market for our Agency mortgage-backed securities, CRT securities and
non-Agency mortgage-backed securities.

Judgments and Uncertainties: Since we primarily invest in securities that can be
valued using quoted prices for actively traded assets, there is a high degree of
observable inputs and less subjectivity in measuring fair value. Internal fair
values are determined using quoted prices from the TBA securities market, the
Treasury curve and the underlying characteristics of the individual securities,
which may include coupon, periodic and life caps, reset dates and the expected
life of the security. While prepayment rates may be difficult to predict and
require estimation and judgment in the valuation of Agency mortgage-backed
securities, we use several third party models to validate prepayment speeds used
in fair value measurements of residential securities. All internal fair values
are compared to external pricing sources and/or dealer quotes to determine
reasonableness. Additionally, securities used as collateral for repurchase
agreements are priced daily by counterparties to ensure sufficient
collateralization, providing additional verification of our internal pricing.

Sensitivity of Estimates to Change: Changes in underlying assumptions used in
estimating fair value impact the carrying value of the residential securities as
well as their yield. For example, an increase in CPR would decrease the carrying
value and yield of our Agency mortgage-backed securities. Our valuations are
most sensitive to changes in interest rate, which also impacts prepayment
speeds. See Experienced and Projected Long-Term CPR, Financial Condition -
Residential Securities and the interest rate sensitivity and interest rate and
MBS spread shock analysis and discussions within this Item 2. for further
information.


Residential Mortgage Loans

Description: We elected to account for Residential Mortgage Loans at fair value. There is an active market for the residential whole loans in which we invest.



Judgments and Uncertainties: Since we primarily invest in residential loans that
can be valued using actively quoted prices for similar assets, there are
observable inputs in measuring fair value. Internal fair values are determined
using quoted prices for

                                       71


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

similar market transactions, the swap curve and the underlying characteristics
of the individual loans, which may include loan term, coupon, and reset dates.
While prepayment rates may be difficult to predict and are a significant
estimate requiring judgment in the valuation of residential whole loans, we
validate prepayment speeds against those provided by independent pricing
analytic providers specializing in residential mortgage loans. Internal fair
values are generally compared to external pricing sources to determine
reasonableness.

Sensitivity of Estimates to Change: Changes to model assumptions, including
prepayment speeds may significantly impact the fair value estimate of
residential mortgage loans as well as unrealized gains and losses and yield on
these assets. Our valuations are most sensitive to changes in interest rate,
which also impacts prepayment speeds. See the interest rate sensitivity and
interest rate shock analysis and discussions within this Item 2. for further
information.


MSR

Description: We elected to account for MSR at fair value. The market for
mortgage servicing rights is considered less active and transparent compared to
securities. As such fair value estimates for our investment in MSR are obtained
from models, which use significant unobservable inputs in their valuations.

Judgments and Uncertainties: These valuations primarily utilize discounted cash
flow models that incorporate unobservable market data inputs including
prepayment rates, delinquency levels, costs to service and discount rates. Model
valuations are then compared to valuations obtained from third party pricing
providers. Management reviews the valuations received from third party pricing
providers and uses them as a point of comparison to modeled values. The
valuation of MSR requires significant judgment by management and the third party
pricing providers.

Sensitivity of Estimates to Change: Changes in the underlying assumptions used
to estimate the fair value of MSR impact the carrying value as well as the
related unrealized gains and losses recognized. For further discussion of the
sensitivity of the model inputs see the Note titled "Fair Value Measurements" in
the Notes to the Consolidated Financial Statements included in Item 1.
"Financial Statements."


Interest Rate Swaps

Description: We are required to account for derivative assets and liabilities at
fair value, which may or may not be cleared through a derivative clearing
organization. We value our cleared interest rate swaps using the prices provided
by the derivatives clearing organization.

Judgments and Uncertainties: We use the overnight indexed swap ("OIS") curve as
an input to value substantially all of our uncleared interest rate swaps. We
believe using the OIS curve, which reflects the interest rate typically paid on
cash collateral, enables us to most accurately determine the fair value of
uncleared interest rate swaps. Consistent with market practice, we exchange
collateral (also called margin) based on the fair values of our interest rate
swaps. Through this margining process, we may be able to compare our recorded
fair value with the fair value calculated by the counterparty or derivatives
clearing organization, providing additional verification of our recorded fair
value of the uncleared interest rate swaps.

Sensitivity of Estimates to Change: Changes in the OIS curve will impact the
carrying value of our interest rate swap assets and liabilities. Our valuations
are most sensitive to changes in interest rate, which also impacts prepayment
speeds. See the interest rate sensitivity and interest rate shock analysis and
discussions within this Item 2 for further information.


Revenue Recognition



Description: Interest income from coupon payments is accrued based on the
outstanding principal amounts of the Residential Securities and their
contractual terms. Premiums and discounts associated with the purchase of the
Residential Securities are amortized or accreted into interest income over the
projected lives of the securities using the interest method. Gains or losses on
sales of Residential Securities are recorded on trade date based on the specific
identification method.

Judgments and Uncertainties: To aid in determining projected lives of the
securities, we use third party model and market information to project
prepayment speeds. Our prepayment speed projections incorporate underlying loan
characteristics (i.e., coupon, term, original loan size, original loan-to-value
ratio, etc.) and market data, including interest rate and home price index
forecasts and expert judgment. Prepayment speeds vary according to the type of
investment, conditions in the financial markets and other factors and cannot be
predicted with any certainty.

Sensitivity of Estimates to Change: Changes to model assumptions, including
interest rates and other market data, as well as periodic revisions to the model
will cause changes in the results. Adjustments are made for actual prepayment
activity as it

                                       72


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

relates to calculating the effective yield. The sensitivity of changes in interest rates to our economic net interest income is included in the interest rate shock analysis and discussions within this Item 2 for further information.

Consolidation of Variable Interest Entities

Description: We are required to determine if it is required to consolidate entities in which it holds a variable interest.



Judgments and Uncertainties: Determining whether an entity has a controlling
financial interest in a VIE requires significant judgment related to assessing
the purpose and design of the VIE and determination of the activities that most
significantly impact its economic performance. We must also identify explicit
and implicit variable interests in the entity and consider our involvement in
both the design of the VIE and its ongoing activities. To determine whether
consolidation of the VIE is required, we must apply judgment to assess whether
we have the power to direct the most significant activities of the VIE and
whether we have either the rights to receive benefits or the obligation to
absorb losses that could be potentially significant to the VIE.


Use of Estimates

The use of GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.


                                       73


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

                               Glossary of Terms


A


Adjustable-Rate Loan / Security
A loan / security on which interest rates are adjusted at regular intervals
according to predetermined criteria. The adjustable interest rate is tied to an
objective, published interest rate index.

Agency

Refers to a federally chartered corporation, such as the Federal National Mortgage Association, or the Federal Home Loan Mortgage Corporation, or an agency of the U.S. Government, such as the Government National Mortgage Association.

Agency Mortgage-Backed Securities
Refers to residential mortgage-backed securities that are issued or guaranteed
by an Agency.

Amortization


Liquidation of a debt through installment payments.  Amortization also refers to
the process of systematically reducing a recognized asset or liability (e.g., a
purchase premium or discount for a debt security) with an offset to earnings.

Average GAAP Cost of Interest Bearing Liabilities and Average Economic Cost of
Interest Bearing Liabilities
Average GAAP cost of interest bearing liabilities represents annualized interest
expense divided by average interest bearing liabilities. Average interest
bearing liabilities is a non-GAAP financial measure that reflects the average
balances during the period. Average economic cost of interest bearing
liabilities represents annualized economic interest expense divided by average
interest bearing liabilities.

Average Life
On a mortgage-backed security, the average time to receipt of each dollar of
principal, weighted by the amount of each principal prepayment, based on
prepayment assumptions.

Average Yield on Interest Earnings Assets and Average Yield on Interest Earnings
Assets (excluding PAA)
Average yield on interest earning assets represents annualized interest income
divided by average interest earning assets. Average interest earning assets
reflects the average amortized cost of our investments during the period.
Average yield on interest earning assets (excluding PAA) is a non-GAAP financial
measure that is calculated using annualized interest income (excluding PAA).






                                       B


Basis Point ("bp" or "bps")
One hundredth of one percent, used in expressing differences in interest rates.
One basis point is 0.01% of yield. For example, a bond's yield that changed from
3.00% to 3.50% would be said to have moved 50 basis points.

Benchmark

A bond or an index referencing a basket of bonds whose terms are used for comparison with other bonds of similar maturity. The global financial market typically looks to U.S. Treasury securities as benchmarks.

Beneficial Owner One who benefits from owning a security, even if the security's title of ownership is in the name of a broker or bank.

Board

Refers to the board of directors of Annaly.

Bond


The written evidence of debt, bearing a stated rate or stated rates of interest,
or stating a formula for determining that rate, and maturing on a date certain,
on which date and upon presentation a fixed sum of money plus interest (usually
represented by interest coupons attached to the bond) is payable to the holder
or owner. Bonds are long-term securities with an original maturity of greater
than one year.

Book Value Per Share Calculated by summing common stock, additional paid-in capital, accumulated other comprehensive income (loss) and accumulated deficit and dividing that number by the total common shares outstanding.

Broker

Generic name for a securities firm engaged in both buying and selling securities on behalf of customers or its own account.




                                       C


Capital Buffer
Includes unencumbered financial assets which can be either sold or utilized as
collateral to meet liquidity needs.

Capital Ratio (GAAP Capital Ratio)
Calculated as total stockholders' equity divided by total assets.



                                       74


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Carry


The amount an asset earns over its hedging and financing costs. A positive carry
happens when the rate on the securities being financed is greater than the rate
on the funds borrowed. A negative carry is when the rate on the funds borrowed
is greater than the rate on the securities that are being financed.

CMBX


The CMBX index is a synthetic tradable index referencing a basket of 25 CMBS of
a particular rating and vintage. The CMBX index allows investors to take a long
position (referred to as selling protection) or short position (referred to as
purchasing protection) on the respective basket of CMBS securities and is
structured as a "pay-as-you-go" contract whereby the protection seller receives
and the protection buyer pays a standardized running coupon on the contracted
notional amount. Additionally, the protection seller is obligated to pay to the
protection buyer the amount of principal losses and/or coupon shortfalls on the
underlying CMBS securities as they occur.

Collateral


Securities, cash or property pledged by a borrower or party to a derivative
contract to secure payment of a loan or derivative. If the borrower fails to
repay the loan or defaults under the derivative contract, the secured party may
take ownership of the collateral.

Collateralized Loan Obligation ("CLO")
A securitization collateralized by loans and other debt instruments.

Collateralized Mortgage Obligation ("CMO") A multiclass bond backed by a pool of mortgage pass-through securities or mortgage loans.

Commodity Futures Trading Commission ("CFTC")
An independent U.S. federal agency established by the Commodity Futures Trading
Commission Act of 1974. The CFTC regulates the swaps, commodity futures and
options markets. Its goals include the promotion of competitive and efficient
futures markets and the protection of investors against manipulation, abusive
trade practices and fraud.

Commercial Mortgage-Backed Security ("CMBS" or "Commercial Securities")
Securities collateralized by a pool of mortgages on commercial real estate in
which all principal and interest from the mortgages flow to certificate holders
in a defined sequence or manner.

Constant Prepayment Rate ("CPR")
The percentage of outstanding mortgage loan principal that prepays in one year,
based on the annualization of the Single Monthly Mortality, which reflects the
outstanding mortgage loan principal that prepays in one month.


Convexity

A measure of the change in a security's duration with respect to changes in interest rates. The more convex a security is, the more its duration will change with interest rate changes.



Corporate Debt
Non-government debt instruments issued by corporations. Long-term corporate debt
can be issued as bonds or loans.

Counterparty

One of two entities in a transaction. For example, in the bond market a counterparty can be a state or local government, a broker-dealer or a corporation.

Coupon

The interest rate on a bond that is used to compute the amount of interest due on a periodic basis.



Credit and Counterparty Risk
Risk to earnings, capital or business, resulting from an obligor's or
counterparty's failure to meet the terms of any contract or otherwise failure to
perform as agreed. Credit and counterparty risk is present in lending,
investing, funding and hedging activities.

Credit Derivatives
Derivative instruments that have one or more underlyings related to the credit
risk of a specified entity (or group of entities) or an index that exposes the
seller to potential loss from specified credit-risk related events. An example
is credit derivatives referencing the commercial mortgage-backed securities
index.

Credit Risk Transfer ("CRT") Securities
Credit Risk Transfer securities are risk sharing transactions issued by Fannie
Mae and Freddie Mac and similarly structured transactions arranged by third
party market participants. The securities issued in the CRT sector are designed
to synthetically transfer mortgage credit risk from Fannie Mae, Freddie Mac
and/or third parties to private investors.

Current Face
The current remaining monthly principal on a mortgage security. Current face is
computed by multiplying the original face value of the security by the current
principal balance factor.


                                       D


Dealer

Person or organization that underwrites, trades and sells securities, e.g., a principal market-maker in securities.

Default Risk Possibility that a bond issuer will fail to pay principal or interest when due.


                                       75


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Derivative


A financial product that derives its value from the price, price fluctuations
and price expectations of an underlying instrument, index or reference pool
(e.g. futures contracts, options, interest rate swaps, interest rate swaptions
and certain to-be-announced securities).

Discount Price When the dollar price is below face value, it is said to be selling at a discount.

Duration

The weighted maturity of a fixed-income investment's cash flows, used in the estimation of the price sensitivity of fixed-income securities for a given change in interest rates.




                                       E


Earnings available for distribution ("EAD") and Earnings available for
distribution Per Average Common Share
Non-GAAP financial measure defined as the sum of (a) economic net interest
income, (b) TBA dollar roll income and CMBX coupon income, (c) net servicing
income less realized amortization of MSR, (d) other income (loss) (excluding
depreciation expense related to commercial real estate and amortization of
intangibles, non-EAD income allocated to equity method investments and other
non-EAD components of other income (loss)), (e) general and administrative
expenses (excluding transaction expenses and non-recurring items), and (f)
income taxes (excluding the income tax effect of non-EAD income (loss) items)
and excludes (g) the premium amortization adjustment representing the cumulative
impact on prior periods, but not the current period, of quarter-over-quarter
changes in estimated long-term prepayment speeds related to our Agency
mortgage-backed securities. Earnings available for distribution per average
common share is a non-GAAP financial measure calculated by dividing earnings
available for distribution by average basic common shares for the period.

This metric was previously labeled Core Earnings (excluding PAA) and Core Earnings (excluding PAA) Per Average Common Share). The definition of EAD is identical to the definition of Core Earnings (excluding PAA) from prior reporting periods.

Economic Capital
A measure of the risk a firm is subject to.  It is the amount of capital a firm
needs as a buffer to protect against risk.  It is a probabilistic measure of
potential future losses at a given confidence level over a given time horizon.





Economic Capital Ratio
Non-GAAP financial measure that is calculated as total stockholders' equity
divided by total economic assets. Total economic assets includes the implied
market value of TBA derivatives and are net of debt issued by securitization
vehicles.

Economic Interest Expense
Non-GAAP financial measure that is comprised of GAAP interest expense and the
net interest component of interest rate swaps.

Economic Leverage Ratio (Economic Debt-to-Equity Ratio)
Non-GAAP financial measure that is calculated as the sum of recourse debt, cost
basis of TBA and CMBX derivatives outstanding and net forward purchases (sales)
of investments divided by total equity. Recourse debt consists of repurchase
agreements and other secured financing (excluding certain non-recourse credit
facilities). Certain credit facilities (included within other secured
financing), debt issued by securitization vehicles, participations issued, and
mortgages payable are non-recourse to us and are excluded from this measure.

Economic Net Interest Income
Non-GAAP financial measure that is composed of GAAP net interest income less
Economic Interest Expense.

Economic Return
Refers to the Company's change in book value plus dividends declared divided by
the prior period's book value.

Encumbered Assets Assets on the company's balance sheet which have been pledged as collateral against a liability.

Eurodollar

A U.S. dollar deposit held in Europe or elsewhere outside the United States.




                                       F


Face Amount
The par value (i.e., principal or maturity value) of a security appearing on the
face of the instrument.

Factor


A decimal value reflecting the proportion of the outstanding principal balance
of a mortgage security, which changes over time, in relation to its original
principal value.

Fannie Mae
Federal National Mortgage Association.


                                       76


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Federal Deposit Insurance Corporation ("FDIC")
An independent agency created by the U.S. Congress to maintain stability and
public confidence in the nation's financial system by insuring deposits,
examining and supervising financial institutions for safety and soundness and
consumer protection, and managing receiverships.

Federal Funds Rate
The interest rate charged by banks on overnight loans of their excess reserve
funds to other banks.

Federal Housing Financing Agency ("FHFA")
The FHFA is an independent regulatory agency that oversees vital components of
the secondary mortgage market including Fannie Mae, Freddie Mac and the Federal
Home Loan Banks.

Financial Industry Regulatory Authority, Inc. ("FINRA") FINRA is a non-governmental organization tasked with regulating all business dealings conducted between dealers, brokers and all public investors.



Fixed-Rate Mortgage
A mortgage featuring level monthly payments, determined at the outset, which
remain constant over the life of the mortgage.

Fixed Income Clearing Corporation ("FICC")
The FICC is an agency that deals with the confirmation, settlement and delivery
of fixed-income assets in the U.S. The agency ensures the systematic and
efficient settlement of U.S. Government securities and mortgage-backed security
transactions in the market.

Floating Rate Bond A bond for which the interest rate is adjusted periodically according to a predetermined formula, usually linked to an index.



Floating Rate CMO
A CMO tranche which pays an adjustable rate of interest tied to a representative
interest rate index such as the LIBOR, the Constant Maturity Treasury or the
Cost of Funds Index.

Freddie Mac
Federal Home Loan Mortgage Corporation.











Futures Contract
A legally binding agreement to buy or sell a commodity or financial instrument
in a designated future month at a price agreed upon at the initiation of the
contract by the buyer and seller. Futures contracts are standardized according
to the quality, quantity, and delivery time and location for each commodity. A
futures contract differs from an option in that an option gives one of the
counterparties a right and the other an obligation to buy or sell, while a
futures contract represents an obligation of both counterparties, one to deliver
and the other to accept delivery. A futures contract is part of a class of
financial instruments called derivatives.


                                       G


GAAP

U.S. generally accepted accounting principles.

Ginnie Mae
Government National Mortgage Association.


                                       H


Hedge

An investment made with the intention of minimizing the impact of adverse movements in interest rates or securities prices.




                                       I


In-the-Money
Description for an option that has intrinsic value and can be sold or exercised
for a profit; a call option is in-the-money when the strike price (execution
price) is below the market price of the underlying security.

Interest Bearing Liabilities Refers to repurchase agreements, debt issued by securitization vehicles and credit facilities. Average interest bearing liabilities is based on daily balances.



Interest Earning Assets
Refers to Residential Securities, U.S. Treasury securities, reverse repurchase
agreements, commercial real estate debt and preferred equity interests,
residential mortgage loans and corporate debt. Average interest earning assets
is based on daily balances.

Interest-Only (IO) Bond
The interest portion of mortgage, Treasury or bond payments, which is separated
and sold individually from the principal portion of those same payments.



                                       77


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Interests in MSR
Represents agreements to purchase all, or a component of, net servicing cash
flows.

Interest Rate Risk
The risk that an investment's value will change due to a change in the absolute
level of interest rates, in the spread between two rates, in the shape of the
yield curve or in any other interest rate relationship. As market interest rates
rise, the value of current fixed income investment holdings
declines. Diversifying, deleveraging and hedging techniques are utilized to
mitigate this risk. Interest rate risk is a form of market risk.

Interest Rate Swap
A binding agreement between counterparties to exchange periodic interest
payments on some predetermined dollar principal, which is called the notional
principal amount. For example, one party will pay fixed and receive a variable
rate.

Interest Rate Swaption
Options on interest rate swaps. The buyer of a swaption has the right to enter
into an interest rate swap agreement at some specified date in the future. The
swaption agreement will specify whether the buyer of the swaption will be a
fixed-rate receiver or a fixed-rate payer.

International Swaps and Derivatives Association ("ISDA") Master Agreement Standardized contract developed by ISDA used as an umbrella under which bilateral derivatives contracts are entered into.



Inverse IO Bond
An interest-only bond whose coupon is determined by a formula expressing an
inverse relationship to a benchmark rate, such as LIBOR. As the benchmark rate
changes, the IO coupon adjusts in the opposite direction. When the benchmark
rate is relatively low, the IO pays a relatively high coupon payment, and vice
versa.

Investment/Market Risk
Risk to earnings, capital or business resulting in the decline in value of our
assets caused from changes in market variables, such as interest rates, which
affect the values of Residential Securities and other investment instruments.

Investment Advisers Act
Refers to the Investment Advisers Act of 1940, as amended.

Investment Company Act
Refers to the Investment Company Act of 1940, as amended.

                                       L

Leverage

The use of borrowed money to increase investing power and economic returns.



Leverage Ratio (GAAP Leverage Ratio or Debt-to-Equity Ratio)
Calculated as total debt to total stockholders' equity. For purposes of
calculating this ratio total debt includes repurchase agreements, other secured
financing, debt issued by securitization vehicles, participations issued and
mortgages payable. Certain credit facilities (included within other secured
financing), debt issued by securitization vehicles, participations issued and
mortgages payable are non-recourse to us.

LIBOR (London Interbank Offered Rate)
The rate banks charge each other for short-term Eurodollar loans. LIBOR is
frequently used as the base for resetting rates on floating-rate securities and
the floating-rate legs of interest rate swaps. The United Kingdom Financial
Conduct Authority, which regulates LIBOR, announced that all LIBOR tenors
relevant to us will cease to be published or will no longer be representative
after June 30, 2023.

Liquidity Risk
Risk to earnings, capital or business arising from our inability to meet our
obligations when they come due without incurring unacceptable losses because of
inability to liquidate assets or obtain adequate funding.

Long-Term CPR
Our projected prepayment speeds for certain Agency mortgage-backed securities
using third party model and market information. Our prepayment speed projections
incorporate underlying loan characteristics (e.g., coupon, term, original loan
size, original loan-to-value ratio, etc.) and market data, including interest
rate and home price index forecasts.  Changes to model assumptions, including
interest rates and other market data, as well as periodic revisions to the model
will cause changes in the results.

Long-Term Debt
Debt which matures in more than one year.


                                       M


Market Agreed Coupon ("MAC") Interest Rate Swap
An interest rate swap contract structure with pre-defined, market agreed terms,
developed by SIFMA and ISDA with the purpose of promoting liquidity and
simplified administration.




                                       78


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Monetary Policy
Action taken by the Federal Open Market Committee of the Federal Reserve System
to influence the money supply or interest rates.

Mortgage-Backed Security ("MBS")
A security representing a direct interest in a pool of mortgage loans. The
pass-through issuer or servicer collects the payments on the loans in the pool
and "passes through" the principal and interest to the security holders on a pro
rata basis.

Mortgage Loan
A mortgage loan granted by a bank, thrift or other financial institution that is
based solely on real estate as security and is not insured or guaranteed by a
government agency.

Mortgage Servicing Rights ("MSR")
Contractual agreements constituting the right to service an existing mortgage
where the holder receives the benefits and bears the costs and risks of
servicing the mortgage.


                                       N


NAV
Net asset value.

Net Interest Income
Represents interest income earned on our portfolio investments, less interest
expense paid for borrowings.

Net Interest Margin and Net Interest Margin (excluding PAA)
Net interest margin represents our interest income less interest expense divided
by average interest earning assets. Net interest margin (excluding PAA) is a
non-GAAP financial measure that represents the sum of our interest income
(excluding PAA) plus TBA dollar roll income and CMBX coupon income less interest
expense and the net interest component of interest rate swaps divided by the sum
of average interest earning assets plus average outstanding TBA contract and
CMBX balances.

Net Interest Spread and Net Interest Spread (excluding PAA)
Net interest spread represents the average yield on interest earning assets less
the average GAAP cost of interest bearing liabilities. Net interest spread
(excluding PAA) is a non-GAAP financial measure that represents the average
yield on interest earning assets (excluding PAA) less the average economic cost
of interest bearing liabilities.

Non-Performing Loan ("NPL")
A loan that is close to defaulting or is in default.

Notional Amount A stated principal amount in a derivative contract on which the contract is based.


                                       O


Operational Risk
Risk to earnings, capital, reputation or business arising from inadequate or
failed internal processes or systems, human factors or external events.

Option Contract
A contract in which the buyer has the right, but not the obligation, to buy or
sell an asset at a set price on or before a given date. Buyers of call options
bet that a security will be worth more than the price set by the option (the
strike price), plus the price they pay for the option itself. Buyers of put
options bet that the security's price will drop below the price set by the
option. An option is part of a class of financial instruments called
derivatives, which means these financial instruments derive their value from the
worth of an underlying investment.

Original Face The face value or original principal amount of a security on its issue date.

Out-of-the-Money


Description for an option that has no intrinsic value and would be worthless if
it expired today; for a call option, this situation occurs when the strike price
is higher than the market price of the underlying security; for a put option,
this situation occurs when the strike price is less than the market price of the
underlying security.

Overnight Index Swaps ("OIS") An interest rate swap in which a fixed rate is exchanged for an overnight floating rate.



Over-The-Counter ("OTC") Market
A securities market that is conducted by dealers throughout the country through
negotiation of price rather than through the use of an auction system as
represented by a stock exchange.


                                       P


Par

Price equal to the face amount of a security; 100%.

Par Amount The principal amount of a bond or note due at maturity. Also known as par value.



Pass-Through Security
A securitization structure where a GSE or other entity "passes" the amount
collected from the borrowers every month to the investor, after deducting fees
and expenses.




                                       79


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Pool


A collection of mortgage loans assembled by an originator or master servicer as
the basis for a security. In the case of Ginnie Mae, Fannie Mae, or Freddie Mac
mortgage pass-through securities, pools are identified by a number assigned by
the issuing agency.

Premium


The amount by which the price of a security exceeds its principal amount. When
the dollar price of a bond is above its face value, it is said to be selling at
a premium.

Premium Amortization Adjustment ("PAA")
The cumulative impact on prior periods, but not the current period, of
quarter-over-quarter changes in estimated long-term prepayment speeds related to
our Agency mortgage-backed securities.

Prepayment

The unscheduled partial or complete payment of the principal amount outstanding on a mortgage loan or other debt before it is due.



Prepayment Risk
The risk that falling interest rates will lead to increased prepayments of
mortgage or other loans, forcing the investor to reinvest at lower prevailing
rates.

Prepayment Speed
The estimated rate at which mortgage borrowers will pay off the mortgages that
underlie an MBS.

Primary Market
Market for offers or sales of new bonds by the issuer.

Prime Rate
The indicative interest rate on loans that banks quote to their best commercial
customers.

Principal and Interest The term used to refer to regularly scheduled payments or prepayments of principal and payments of interest on a mortgage or other security.




                                       R


Rate Reset
The adjustment of the interest rate on a floating-rate security according to a
prescribed formula.

Real Estate Investment Trust ("REIT")
A special purpose investment vehicle that provides investors with the ability to
participate directly in the ownership or financing of real-estate related assets
by pooling their capital to purchase and manage mortgage loans and/or income
property.


Recourse Debt
Debt on which the economic borrower is obligated to repay the entire balance
regardless of the value of the pledged collateral. By contrast, the economic
borrower's obligation to repay non-recourse debt is limited to the value of the
pledged collateral. Recourse debt consists of repurchase agreements and other
secured financing (excluding certain non-recourse credit facilities). Certain
credit facilities (included within other secured financing), debt issued by
securitization vehicles, participations issued and mortgages payable are
non-recourse to us and are excluded from this measure.

Reinvestment Risk
The risk that interest income or principal repayments will have to be reinvested
at lower rates in a declining rate environment.

Re-Performing Loan ("RPL")
A type of loan in which payments were previously delinquent by at least 90 days
but have resumed.

Repurchase Agreement
The sale of securities to investors with the agreement to buy them back at a
higher price after a specified time period; a form of short-term borrowing. For
the party on the other end of the  transaction (buying the security and agreeing
to sell in the future) it is a reverse repurchase agreement.

Residential Securities Refers to Agency mortgage-backed securities, CRT securities and non-Agency mortgage-backed securities.

Residual


In securitizations, the residual is the tranche that collects any cash flow from
the collateral that remains after obligations to the other tranches have been
met.

Return on Average Equity
Calculated by taking earnings divided by average stockholders' equity.

Reverse Repurchase Agreement
Refer to Repurchase Agreement. The buyer of securities effectively provides a
collateralized loan to the seller.

Risk Appetite Statement
Defines the types and levels of risk we are willing to take in order to achieve
our business objectives, and reflects our risk management philosophy.


                                       S


Secondary Market
Ongoing market for bonds previously offered or sold in the primary market.

                                       80


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Secured Overnight Financing Rate ("SOFR")
Broad measure of the cost of borrowing cash overnight collateralized by Treasury
securities and was chosen by the Alternative Reference Rate Committee as the
preferred benchmark rate to replace dollar LIBOR in coming years.

Settlement Date The date securities must be delivered and paid for to complete a transaction.



Short-Term Debt
Generally, debt which matures in one year or less. However, certain securities
that mature in up to three years may be considered short-term debt.

Spread

When buying or selling a bond through a brokerage firm, investors will be charged a commission or spread, which is the difference between the market price and cost of purchase, and sometimes a service fee. Spreads differ based on several factors including liquidity.




                                       T


Target Assets
Includes Agency mortgage-backed securities, to-be-announced forward contracts,
CRT securities, MSR, non-Agency mortgage-backed securities, residential mortgage
loans, and commercial real estate investments.

Tangible Economic Return
Refers to the Company's change in tangible book value (calculated by summing
common stock, additional paid-in capital, accumulated other comprehensive income
(loss) and accumulated deficit less intangible assets) plus dividends declared
divided by the prior period's tangible book value.

Taxable REIT Subsidiary ("TRS")
An entity that is owned directly or indirectly by a REIT and has jointly elected
with the REIT to be treated as a TRS for tax purposes. Annaly and certain of its
direct and indirect subsidiaries have made separate joint elections to treat
these subsidiaries as TRSs.

To-Be-Announced ("TBA") Securities
A contract for the purchase or sale of a mortgage-backed security to be
delivered at a predetermined price, face amount, issuer, coupon and stated
maturity on an agreed-upon future date but does not include a specified pool
number and number of pools.







TBA Dollar Roll Income
TBA dollar roll income is defined as the difference in price between two TBA
contracts with the same terms but different settlement dates. The TBA contract
settling in the later month typically prices at a discount to the earlier month
contract with the difference in price commonly referred to as the "drop". TBA
dollar roll income represents the equivalent of interest income on the
underlying security less an implied cost of financing.

Total Return
Investment performance measure over a stated time period which includes coupon
interest, interest on interest, and any realized and unrealized gains or losses.

Total Return Swap
A derivative instrument where one party makes payments at a predetermined rate
(either fixed or variable) while receiving a return on a specific asset
(generally an equity index, loan or bond) held by the counterparty.


                                       U


Unencumbered Assets
Assets on our balance sheet which have not been pledged as collateral against an
existing liability.

U.S. Government-Sponsored Enterprise ("GSE") Obligations
Obligations of Agencies originally established or chartered by the U.S.
government to serve public purposes as specified by the U.S. Congress, such as
Fannie Mae and Freddie Mac; these obligations are not explicitly guaranteed as
to the timely payment of principal and interest by the full faith and credit of
the U.S. government.


V


Value-at-Risk ("VaR")
A statistical technique which measures the potential loss in value of an asset
or portfolio over a defined period for a given confidence interval.

Variable Interest Entity ("VIE")
An entity in which equity investors (i) do not have the characteristics of a
controlling financial interest, and/or (ii) do not have sufficient equity at
risk for the entity to finance its activities without additional subordinated
financial support from other parties.

Variation Margin
Cash or securities provided by a party to collateralize its obligations under a
transaction as a result of a change in value of such transaction since the trade
was executed or the last time collateral was provided.


                                       81


--------------------------------------------------------------------------------
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis

Volatility


A statistical measure of the variance of price or yield over time. Volatility is
low if the price does not change very much over a short period of time, and high
if there is a greater change.

Voting Interest Entity ("VOE")
An entity that has sufficient equity to finance its activities without
additional subordinated financial support from other parties and in which equity
investors have a controlling financial interest.


                                       W


Warehouse Lending
A line of credit extended to a loan originator to fund mortgages extended by the
loan originators to property purchasers. The loan typically lasts from the time
the mortgage is originated to when the mortgage is sold into the secondary
market, whether directly or through a securitization.  Warehouse lending can
provide liquidity to the loan origination market.

Weighted Average Coupon
The weighted average interest rate of the underlying mortgage loans or pools
that serve as collateral for a security, weighted by the size of the principal
loan balances.

Weighted Average Life ("WAL")
The assumed weighted average amount of time that will elapse from the date of a
security's issuance until each dollar of principal is repaid to the investor.
The WAL will change as the security ages and depending on the actual realized
rate at which principal, scheduled and unscheduled, is paid on the loans
underlying the MBS.


                                       Y


Yield-to-Maturity

The expected rate of return of a bond if it is held to its maturity date; calculated by taking into account the current market price, stated redemption value, coupon payments and time to maturity and assuming all coupons are reinvested at the same rate; equivalent to the internal rate of return.













                                       82

--------------------------------------------------------------------------------

ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES

© Edgar Online, source Glimpses