|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
79 266 | 88 527 | 168 422 | 309 411 | 309 411 | - |
| Entreprise Value (EV)2 |
69 860 | 78 556 | 165 017 | 303 027 | 297 675 | 291 793 |
| P/E ratio |
25,3x | 21,6x | 31,4x | 58,8x | 39,4x | 31,0x |
| Yield |
3,32% | 2,03% | 0,98% | 0,55% | 0,87% | 1,26% |
| Capitalization / Revenue |
4,75x | 3,67x | 4,96x | 8,56x | 6,70x | 5,57x |
| EV / Revenue |
4,19x | 3,26x | 4,86x | 8,39x | 6,45x | 5,26x |
| EV / EBITDA |
16,5x | 13,0x | 18,1x | 32,5x | 23,8x | 18,9x |
| Price to Book |
5,78x | 5,61x | 8,39x | 13,0x | 10,5x | 8,59x |
| Nbr of stocks (in thousands) |
2 684 569 | 2 684 904 | 2 701 947 | 2 703 329 | 2 703 329 | - |
| Reference price (CNY) |
29,5 | 33,0 | 62,3 | 114 | 114 | 114 |
| Last update |
02/27/2018 | 02/26/2019 | 03/24/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 HKD in Million 2 CNY in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
16 690 | 24 100 | 33 928 | 36 138 | 46 181 | 55 514 |
| EBITDA1 |
4 230 | 6 042 | 9 132 | 9 335 | 12 522 | 15 430 |
| Operating profit (EBIT)1 |
3 989 | 5 700 | 8 690 | 8 242 | 11 358 | 14 201 |
| Operating Margin |
23,9% | 23,7% | 25,6% | 22,8% | 24,6% | 25,6% |
| Pre-Tax Profit (EBT)1 |
4 311 | 5 767 | 8 008 | 7 756 | 11 474 | 14 616 |
| Net income1 |
3 090 | 4 103 | 5 340 | 5 280 | 7 862 | 10 006 |
| Net margin |
18,5% | 17,0% | 15,7% | 14,6% | 17,0% | 18,0% |
| EPS2 |
1,17 | 1,53 | 1,99 | 1,95 | 2,90 | 3,69 |
| Dividend per Share2 |
0,98 | 0,67 | 0,61 | 0,63 | 0,99 | 1,45 |
| Last update |
02/27/2018 | 02/26/2019 | 03/24/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 CNY in Million 2 CNY Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
9 406 | 9 971 | 3 405 | 6 384 | 11 736 | 17 618 |
| Leverage (Debt / EBITDA) |
-2,22x | -1,65x | -0,37x | -0,68x | -0,94x | -1,14x |
| Free Cash Flow1 |
2 662 | 3 449 | 6 433 | 4 750 | 8 244 | 10 231 |
| ROE (Net Profit / Equities) |
26,6% | 27,8% | 29,8% | 23,7% | 29,3% | 30,6% |
| Shareholders' equity1 |
11 617 | 14 742 | 17 919 | 22 322 | 26 853 | 32 706 |
| ROA (Net Profit / Asset) |
18,5% | 18,9% | 16,3% | 12,2% | 15,6% | 17,4% |
| Assets1 |
16 703 | 21 720 | 32 761 | 43 333 | 50 424 | 57 464 |
| Book Value Per Share2 |
5,11 | 5,88 | 7,43 | 8,80 | 10,9 | 13,3 |
| Cash Flow per Share2 |
1,20 | 1,65 | 2,78 | 2,22 | 3,33 | 4,24 |
| Capex1 |
573 | 808 | 1 087 | 1 055 | 984 | 1 024 |
| Capex / Sales |
3,43% | 3,35% | 3,20% | 2,92% | 2,13% | 1,84% |
| Last update |
02/27/2018 | 02/26/2019 | 03/24/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 CNY in Million 2 CNY Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Adidas plans to sell ailing Reebok business within months - manager magazin |
|
ANTA SPORTS PRODUCTS LTD
A Golden Deal |
Capitalization (HKD) 370 085 740 100 Capitalization (USD) 47 738 092 118 Net sales (CNY) 33 927 800 000 Net sales (USD) 5 234 957 757 Number of employees 32 000 Sales / Employee (CNY) 1 060 244 Sales / Employee (USD) 163 592 Free-Float capitalization (HKD) 144 072 744 761 Free-Float capitalization (USD) 18 584 228 507 Avg. Exchange 20 sessions (CNY) 1 155 902 966 Avg. Exchange 20 sessions (USD) 178 352 360 Average Daily Capital Traded 0,31%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
