Company Valuation: Anzheng Fashion Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5,264 3,945 3,485 2,801 3,246 2,149
Change - -25.06% -11.66% -19.63% 15.91% -33.81%
Enterprise Value (EV) 1 4,665 3,541 2,845 2,156 2,835 1,803
Change - -24.09% -19.66% -24.23% 31.52% -36.41%
P/E ratio 17.2x 19.7x 48.4x -7.61x 69.2x -17.3x
PBR 1.87x 1.44x 1.28x 1.3x 1.59x 1.15x
PEG - -0.6x -0.8x 0x -1x 0x
Capitalization / Revenue 2.16x 1.1x 1.13x 1.24x 1.5x 1.06x
EV / Revenue 1.91x 0.99x 0.92x 0.95x 1.31x 0.89x
EV / EBITDA 12.8x 10.5x 18.5x -65.2x -512x -43.8x
EV / EBIT 14.1x 12x 25.5x -28.5x -61x -22.7x
EV / FCF 7.07x 14.1x 6.64x 13.3x 38.8x -381x
FCF Yield 14.2% 7.1% 15.1% 7.5% 2.58% -0.26%
Dividend per Share 2 0.35 0.7 0.5 0.5 0.115 0.1
Rate of return 2.67% 7.1% 5.74% 7.14% 1.39% 1.81%
EPS 2 0.76 0.5 0.18 -0.92 0.12 -0.32
Distribution rate 46.1% 140% 278% -54.3% 95.8% -31.3%
Net sales 1 2,438 3,594 3,078 2,263 2,170 2,034
EBITDA 1 364.1 338.9 154.1 -33.06 -5.539 -41.13
EBIT 1 330.5 295.1 111.4 -75.54 -46.46 -79.43
Net income 1 302.7 197.5 69.73 -354.9 46.77 -124
Net Debt 1 -598.7 -403.7 -639.9 -644.9 -411.2 -345.9
Reference price 2 13.100 9.860 8.710 7.000 8.300 5.520
Nbr of stocks (in thousands) 401,828 400,102 400,102 400,102 391,134 389,264
Announcement Date 4/2/20 4/12/21 4/28/22 4/26/23 4/26/24 4/29/25
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 383M
24.9x - - 2.05% 1.05B
27.87x1.38x15.35x - 827M
9.41x - - 3.76% 474M
Average 20.73x 1.38x 15.35x 2.91% 684.9M
Weighted average by Cap. 22.82x 1.38x 15.35x 2.58%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 603839 Stock
  4. Valuation Anzheng Fashion Group Co., Ltd.