Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Aon plc
  6. Financials
    AON   IE00BLP1HW54

AON PLC

(AON)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 35 00948 76847 78256 428--
Entreprise Value (EV)1 40 42555 31754 31962 65962 44462 228
P/E ratio 31,7x32,7x25,0x23,7x20,9x18,1x
Yield 1,07%0,83%0,84%0,78%0,84%0,90%
Capitalization / Revenue 3,25x4,43x4,32x4,77x4,55x4,30x
EV / Revenue 3,75x5,02x4,91x5,29x5,03x4,74x
EV / EBITDA 14,1x17,3x16,3x17,1x16,0x14,4x
Price to Book 8,65x14,3x13,6x12,7x10,3x9,82x
Nbr of stocks (in thousands) 240 844234 137226 164225 615--
Reference price (USD) 145208211250250250
Last update 02/01/201901/31/202002/05/202106/11/202106/11/202105/27/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 10 77011 01311 06611 84112 40913 133
EBITDA1 2 8733 1973 3293 6703 9094 318
Operating profit (EBIT)1 2 6973 0253 1503 4853 7044 033
Operating Margin 25,0%27,5%28,5%29,4%29,8%30,7%
Pre-Tax Profit (EBT)1 1 2461 8712 4653 0263 2883 617
Net income1 1 1341 5321 9692 3842 6062 895
Net margin 10,5%13,9%17,8%20,1%21,0%22,0%
EPS2 4,596,378,4510,612,013,8
Dividend per Share2 1,561,721,781,962,102,24
Last update 02/01/201901/31/202002/05/202105/27/202105/27/202105/27/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5 4166 5496 5376 2306 0155 800
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,89x2,05x1,96x1,70x1,54x1,34x
Free Cash Flow1 1 4461 6102 6422 6153 1393 407
ROE (Net Profit / Equities) 46,2%72,5%66,6%63,9%58,0%61,9%
Shareholders' equity1 2 4552 1142 9593 7294 4944 680
ROA (Net Profit / Asset) 4,32%6,70%----
Assets1 26 25522 856----
Book Value Per Share2 16,814,515,519,724,325,5
Cash Flow per Share ------
Capex1 240225141158148153
Capex / Sales 2,23%2,04%1,27%1,33%1,19%1,17%
Last update 02/01/201901/31/202002/05/202106/07/202106/07/202105/13/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
56 428 480 111
Net sales (USD)
11 066 000 000
Number of employees
50 000
Sales / Employee (USD)
221 320
Free-Float
99,0%
Free-Float capitalization (USD)
55 872 259 280
Avg. Exchange 20 sessions (USD)
415 283 657
Average Daily Capital Traded
0,74%
EPS & Dividend