1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Aon plc
  6. Financials
    AON   IE00BLP1HW54

AON PLC

(AON)
  Report
Delayed Nyse  -  04:04 2022-07-06 pm EDT
279.61 USD   +1.32%
07/04Insurer Differentiation Key to Positive Outcomes at Reinsurance Renewals, According to Aon Study
AQ
06/28AON : Hails Significant Progress in Climate Change Catastrophe Modelling for European Floods
PU
06/24Aon plc Appoints Pietro Toffanello as Head for Reinsurance Solutions in Italy
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 48 76847 78266 22358 612--
Enterprise Value (EV)1 55 31754 31974 77968 19268 33068 113
P/E ratio 32,7x25,0x54,2x21,6x19,5x17,5x
Yield 0,83%0,84%0,66%0,76%0,81%0,85%
Capitalization / Revenue 4,43x4,32x5,43x4,59x4,34x4,12x
EV / Revenue 5,02x4,91x6,13x5,34x5,06x4,79x
EV / EBITDA 17,3x16,3x19,4x16,7x15,6x14,6x
Price to Book 14,3x13,6x60,8x63,4x33,9x20,4x
Nbr of stocks (in thousands) 234 137226 164220 332212 384--
Reference price (USD) 208211301276276276
Announcement Date 01/31/202002/05/202102/04/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 11 01311 06612 19312 77913 50914 229
EBITDA1 3 1973 3293 8524 0924 3754 680
Operating profit (EBIT)1 3 0253 1503 6733 9064 2114 530
Operating Margin 27,5%28,5%30,1%30,6%31,2%31,8%
Pre-Tax Profit (EBT)1 1 8712 4651 9313 6063 7793 908
Net income1 1 5321 9691 2552 7252 9463 181
Net margin 13,9%17,8%10,3%21,3%21,8%22,4%
EPS2 6,378,455,5512,814,115,8
Dividend per Share2 1,721,781,992,102,232,35
Announcement Date 01/31/202002/05/202102/04/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 2 7023 0803 6703 0142 8443 242
EBITDA1 6541 0501 4338286821 131
Operating profit (EBIT)1 5981 0091 3957866471 083
Operating Margin 22,1%32,8%38,0%26,1%22,7%33,4%
Pre-Tax Profit (EBT)1 -8681 0361 304711560999
Net income1 -9008631 023525407771
Net margin -33,3%28,0%27,9%17,4%14,3%23,8%
EPS2 -3,993,904,732,451,913,66
Dividend per Share ------
Announcement Date 10/29/202102/04/202204/29/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 6 5496 5378 5569 5819 7199 502
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,05x1,96x2,22x2,34x2,22x2,03x
Free Cash Flow1 1 6102 6422 0453 1393 2243 417
ROE (Net Profit / Equities) 72,5%66,6%119%286%260%206%
Shareholders' equity1 2 1142 9591 0539531 1331 545
ROA (Net Profit / Asset) 6,70%-3,92%8,40%8,80%8,70%
Assets1 22 856-32 01532 44233 48336 564
Book Value Per Share2 14,515,54,944,358,1513,5
Cash Flow per Share2 --9,6510,415,116,4
Capex1 225141137141182191
Capex / Sales 2,04%1,27%1,12%1,10%1,35%1,34%
Announcement Date 01/31/202002/05/202102/04/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 58 611 585 434
Net sales (USD) 12 193 000 000
Number of employees 50 000
Sales / Employee (USD) 243 860
Free-Float 91,8%
Free-Float capitalization (USD) 53 829 261 564
Avg. Exchange 20 sessions (USD) 261 361 910
Average Daily Capital Traded 0,45%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA