Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. AP Moller Maersk
  6. Financials
    MAERSK B   DK0010244508

AP MOLLER MAERSK

(MAERSK B)
  Report
Delayed Nasdaq Copenhagen  -  10:59 2022-11-30 am EST
15350.00 DKK   +1.76%
06:16aVenezuela exports oil, despite US sanctions, using false documents, ships linked to Iran
RE
05:47aNotification of managers and closely related parties' transactions with A.P. Møller - Mærsk A/S shares in connection with share buy-back program
GL
11/29Maersk, IBM discontinue shipping blockchain platform
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Days
:
Hours
:
Minutes
:
Seconds
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 28 03341 98564 21937 532--
Enterprise Value (EV)2 39 69551 21762 68927 37030 40232 189
P/E ratio -360x15,5x3,81x1,30x6,59x11,0x
Yield 1,53%2,45%10,7%29,5%6,94%3,47%
Capitalization / Revenue 0,72x1,06x1,04x0,45x0,64x0,68x
EV / Revenue 1,02x1,29x1,01x0,33x0,52x0,58x
EV / EBITDA 6,95x6,23x2,61x0,74x2,27x3,53x
Price to Book 1,08x1,48x1,50x0,60x0,62x0,62x
Nbr of stocks (in thousands) 20 09819 41118 71617 798--
Reference price (USD) 1 4412 2473 5722 0972 0972 097
Announcement Date 02/20/202002/10/202102/09/2022---
1 DKK in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 38 89039 74061 78782 58758 59255 327
EBITDA1 5 7128 22624 03636 80813 3989 131
Operating profit (EBIT)1 1 7254 18619 67431 4717 0464 153
Operating Margin 4,44%10,5%31,8%38,1%12,0%7,51%
Pre-Tax Profit (EBT)1 9673 30718 73030 2985 0752 643
Net income1 -84,02 85017 94229 3615 7852 721
Net margin -0,22%7,17%29,0%35,6%9,87%4,92%
EPS2 -4,001459381 607318190
Dividend per Share2 22,055,038161914672,9
Announcement Date 02/20/202002/10/202102/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 19 29221 65022 76719 33815 37514 002
EBITDA1 9 08410 32710 8627 0373 8552 753
Operating profit (EBIT)1 7 2738 9889 4775 5892 3361 439
Operating Margin 37,7%41,5%41,6%28,9%15,2%10,3%
Pre-Tax Profit (EBT)1 6 9798 7859 1745 5332 2001 309
Net income1 6 7768 5938 8795 186--
Net margin 35,1%39,7%39,0%26,8%--
EPS2 363464487286188117
Dividend per Share ------
Announcement Date 05/04/202208/03/202211/02/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 11 6629 232----
Net Cash position1 --1 53010 1617 1305 343
Leverage (Debt / EBITDA) 2,04x1,12x-0,06x-0,28x-0,53x-0,59x
Free Cash Flow1 5 0456 80419 04628 0217 8773 764
ROE (Net Profit / Equities) 1,67%9,84%48,6%52,8%10,2%4,23%
Shareholders' equity1 -5 03928 96336 89755 63856 75864 386
ROA (Net Profit / Asset) 0,90%5,11%28,2%34,0%6,21%3,36%
Assets1 -9 29855 76263 70886 39993 08581 022
Book Value Per Share2 1 3381 5212 3793 5193 3903 386
Cash Flow per Share2 2883991 1511 870757584
Capex1 2 0351 3222 9764 2825 2064 547
Capex / Sales 5,23%3,33%4,82%5,18%8,88%8,22%
Announcement Date 02/20/202002/10/202102/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (DKK) 269 939 451 500
Capitalization (USD) 37 531 728 585
Net sales (USD) 61 787 000 000
Number of employees 100 000
Sales / Employee (USD) 617 870
Free-Float 84,6%
Free-Float capitalization (DKK) 228 380 905 371
Free-Float capitalization (USD) 31 753 528 825
Avg. Exchange 20 sessions (USD) 477 595 295
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA