Company Valuation: Apollo Global Management, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,614 11,207 17,860 36,506 52,890 89,070 89,070 -
Change - 5.59% 59.36% 104.4% 44.88% 68.4% 0% -
Enterprise Value (EV) 1 11,688 23,046 30,167 33,576 45,054 87,872 81,680 81,680
Change - 97.17% 30.9% 11.3% 34.19% 95.04% 0% 0%
P/E ratio 21.8x - 9.89x - - 22.5x 18.8x 16.1x
PBR 8.2x 12.8x 4.76x 91.6x 3.77x 5.42x 3.35x 2.8x
PEG - - - - - - 1x 1x
Capitalization / Revenue 6.49x 5.87x 8x 13.9x 16.7x 25.6x 21.2x 18.1x
EV / Revenue 7.15x 12.1x 13.5x 12.8x 14.2x 24.1x 19.4x 16.6x
EV / EBITDA 8.63x 24.8x 15.1x 16.8x 7.82x 13.5x 11.6x 10.1x
EV / EBIT 13x 22.1x 25.2x 23.8x 25.5x 42.6x 33.5x 27.7x
EV / FCF - - - - - 18.7x 15.6x -
FCF Yield - - - - - 5.36% 6.41% -
Dividend per Share 2 2.35 2.02 1.9 1.6 1.72 1.785 2.018 2.184
Rate of return 4.93% 4.12% 2.62% 2.51% 1.85% 1.08% 1.28% 1.39%
EPS 2 2.19 - 7.32 - - 7.33 8.388 9.794
Distribution rate 107% - 26% - - 24.4% 24.1% 22.3%
Net sales 1 1,635 1,909 2,233 2,620 3,164 3,652 4,202 4,934
EBITDA 1 1,355 928.1 2,004 2,004 5,762 6,043 7,026 8,117
EBIT 1 902.2 1,041 1,198 1,410 1,768 2,063 2,436 2,946
Net income 1 806.5 - 1,802 - - 4,480 - -
Net Debt 1 1,075 11,839 12,307 -2,930 -7,836 -5,578 -7,390 -7,390
Reference price 2 47.71 48.98 72.43 63.79 93.19 157.44 157.44 157.44
Nbr of stocks (in thousands) 222,462 228,816 246,579 572,284 567,555 565,739 565,739 -
Announcement Date 1/30/20 2/3/21 2/11/22 2/9/23 2/8/24 2/4/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
22.94x7.46x18.07x2.1% 151B
21.87x - - 2.41% 104B
41.9x18.76x34.24x2.72% 88.78B
14.69x6.16x - 2.09% 61.23B
16.65x2.45x7.6x1.1% 50.68B
7.43x7.26x7.96x1.72% 48.14B
12x5x - 2.94% 28.36B
10.85x2.94x6.95x4.64% 23.84B
Average 18.54x 7.15x 14.96x percentage-no-prefix 69.51B
Weighted average by Cap. 21.87x 8.53x 18.49x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. APO Stock
  4. Valuation Apollo Global Management, Inc.