Valuation Apollo Hospitals Enterprise Limited

Equities

Market Closed - NSE India S.E. Other stock markets 06:05:02 2026-02-12 am EST			5-day change	1st Jan Change
7,539.00 ^INR	+0.43%		+5.94%	+7.05%

Feb. 11	Indian Indices End Mixed on Wednesday as Investor Optimism on US-India Trade Deal Fades	MT
Feb. 11	Apollo Hospitals Enterprise Limited, Q3 2026 Earnings Call, Feb 11, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	417,357	649,346	619,841	914,010	951,308	1,083,993	-	-
Change	-	55.59%	-4.54%	47.46%	4.08%	13.95%	-	-
Enterprise Value (EV) ¹	442,681	660,331	636,264	929,451	976,135	1,130,757	1,126,027	1,128,353
Change	-	49.17%	-3.64%	46.08%	5.02%	15.84%	-0.42%	0.21%
P/E ratio	270x	61.5x	75.7x	102x	65.8x	56.9x	45x	35.4x
PBR	9.07x	11.5x	10x	13.2x	11.6x	11x	9.18x	7.47x
PEG	-	0x	-3.4x	10.51x	1.1x	1.8x	1.7x	1.3x
Capitalization / Revenue	3.95x	4.43x	3.73x	4.8x	4.36x	4.32x	3.59x	3.12x
EV / Revenue	4.19x	4.5x	3.83x	4.88x	4.48x	4.5x	3.73x	3.24x
EV / EBITDA	38.9x	30.2x	31.7x	38.6x	32x	30.4x	24.8x	20.6x
EV / EBIT	78.5x	41.7x	45.7x	53.9x	42.5x	39.7x	31.3x	25.3x
EV / FCF	45.3x	68.9x	256x	119x	230x	64.5x	51.3x	42.2x
FCF Yield	2.21%	1.45%	0.39%	0.84%	0.43%	1.55%	1.95%	2.37%
Dividend per Share ²	3	11.75	15	16	19	21.16	25.24	30.66
Rate of return	0.1%	0.26%	0.35%	0.25%	0.29%	0.28%	0.33%	0.41%
EPS ²	10.74	73.42	56.97	62.5	100.6	132.5	167.6	213.1
Distribution rate	27.9%	16%	26.3%	25.6%	18.9%	16%	15.1%	14.4%
Net sales ¹	105,600	146,626	166,124	190,592	217,940	251,215	301,953	347,781
EBITDA ¹	11,374	21,851	20,065	24,106	30,548	37,252	45,379	54,725
EBIT ¹	5,643	15,844	13,912	17,236	22,973	28,506	36,015	44,537
Net income ¹	1,504	10,556	8,191	8,986	14,459	19,132	24,143	30,663
Net Debt ¹	25,324	10,985	16,423	15,441	24,827	46,765	42,034	44,361
Reference price ²	2,902.65	4,516.10	4,310.90	6,356.80	6,616.20	7,539.00	7,539.00	7,539.00
Nbr of stocks (in thousands)	143,785	143,785	143,785	143,785	143,785	143,785	-	-
Announcement Date	6/23/21	5/25/22	5/30/23	5/30/24	5/30/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APOLLO HOSPITALS ENTERPRISE LIMITED	57.38x	4.49x	30.45x	0.28%	11.89B
IHH HEALTHCARE	38.71x	3.51x	15.61x	1.15%	19.73B
AIER EYE HOSPITAL GROUP CO., LTD.	27.19x	4.15x	14.65x	1.55%	14.42B
THE ENSIGN GROUP, INC.	29.86x	2.35x	19.71x	0.12%	12.22B
ENCOMPASS HEALTH CORPORATION	21.08x	2.33x	11.08x	0.63%	11.41B
BANGKOK DUSIT MEDICAL SERVICES	20.49x	2.99x	12.17x	3.61%	10.68B
PURE HEALTH HOLDING	12.27x	1.15x	7.17x	1.49%	8.29B
FORTIS HEALTHCARE LIMITED	62.29x	7.73x	33.43x	0.14%	7.64B
RAMSAY HEALTH CARE LIMITED	27.98x	0.85x	7.06x	2.27%	6.22B
NARAYANA HRUDAYALAYA LIMITED	39.83x	5.17x	24.8x	0.27%	4.17B
Average	33.71x	3.47x	17.61x	1.15%	10.67B
Weighted average by Cap.	33.57x	3.42x	17.26x	1.17%