Valuation Appia Rare Earths & Uranium Corp.

Equities

Market Closed - Canadian Securities Exchange Other stock markets 03:43:07 2024-09-06 pm EDT			5-day change	1st Jan Change
0.0850 ^CAD	-10.53%		0.00%	-64.58%

Aug. 28	Appia Rare Earths & Uranium Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2024	CI
Aug. 20	Appia Rare Earths & Uranium Corp. Confirms Outstanding Desorption Results from Its Ionic Adsorption Clay Targets Maia, Electra, Taygeta and Merope in Goias, Brazil	CI

Fiscal Period: September	2018	2019	2020	2021	2022	2023
Capitalization ¹	16.64	15.02	28.09	65.64	62.8	12.4
Change	-	-9.75%	86.98%	133.69%	-4.33%	-80.25%
Enterprise Value (EV) ¹	15.83	14.6	26.32	57.79	58.5	10.21
Change	-	-7.72%	80.23%	119.56%	1.21%	-82.55%
P/E ratio	-11.1x	-6.3x	-14.4x	-48.6x	-25x	-5.73x
PBR	13.4x	19.8x	18.6x	4.32x	2.71x	0.5x
PEG	-	-0.2x	0.5x	1x	-0.4x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-15.3x	-7.19x	-16x	-54.9x	-	-
EV / EBIT	-13.1x	-6.91x	-14.9x	-51.8x	-30.9x	-4.63x
EV / FCF	-19.6x	-12.2x	-68.5x	246x	-24.5x	-15x
FCF Yield	-5.11%	-8.17%	-1.46%	0.41%	-4.09%	-6.66%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0258	-0.0365	-0.0249	-0.0126	-0.0204	-0.0166
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.035	-2.031	-1.649	-1.053	-	-
EBIT ¹	-1.209	-2.115	-1.764	-1.115	-1.891	-2.205
Net income ¹	-1.374	-2.305	-1.796	-1.278	-2.435	-2.145
Net Debt ¹	-0.818	-0.4169	-1.765	-7.844	-4.303	-2.194
Reference price ²	0.2850	0.2300	0.3600	0.6100	0.5100	0.0950
Nbr of stocks (in thousands)	58,402	65,312	78,022	107,605	123,134	130,524
Announcement Date	1/24/19	1/16/20	1/18/21	1/26/22	1/26/23	1/26/24

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CAMECO CORPORATION	127.27x	7.4x	15.51x	+0.24%	16.1B
URANIUM ENERGY CORP.	426x	33.47x	-196.51x	-	1.74B
CGN MINING COMPANY LIMITED	19.07x	1.35x	13.41x	+0.74%	1.44B
YELLOW CAKE PLC	7.21x	-	-123.45x	-.--%	1.38B
BOSS ENERGY LIMITED	12.5x	4.82x	8.4x	-.--%	671M
CENTRUS ENERGY CORP.	11.56x	-	-	-	576M
URANIUM ROYALTY CORP.	37.14x	-	-	-	233M
Average	91.53x	11.76x	-56.53x	+0.25%	3.16B
Weighted average by Cap.	128.79x	9.15x	-11.15x	+0.25%