APPLIED DIGITAL CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.67 USD | +6.27% |
|
+5.64% | +58.31% |
| Dec. 02 | Applied Digital Closes $150 Million Refinancing Deal With Macquarie Equipment Capital | MT |
| Oct. 31 | Applied Digital Prices Upsized $375 Million Notes Offering | MT |
Company Valuation: Applied Digital Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9.048 | 479.2 | 802.8 | 567.1 | 2,254 | - | - |
| Change | - | 5,195.98% | 67.54% | -29.36% | 297.46% | - | - |
| Enterprise Value (EV) | 9.048 | 479.2 | 802.8 | 567.1 | 2,254 | 2,254 | 2,254 |
| Change | - | 5,195.98% | 67.54% | -29.36% | 297.46% | 0% | 0% |
| P/E ratio | -16.5x | -11.8x | -17.1x | -3.23x | -22.6x | -26x | -11.7x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.8x | -0.9x | -0x | 0.4x | 2x | -0x |
| Capitalization / Revenue | - | 56x | 14.5x | 3.43x | 8.93x | 5.72x | 4.5x |
| EV / Revenue | - | 0x | 0x | 0x | 8.93x | 5.72x | 4.5x |
| EV / EBITDA | - | -0x | -0.01x | 0x | 27.8x | 12.7x | 10.5x |
| EV / EBIT | - | -0x | -0x | -0x | -45.3x | -77.6x | -12.5x |
| EV / FCF | - | -0x | -0x | -0x | -4.49x | -8.4x | -2.13x |
| FCF Yield | - | -12.3% | -8.72% | -22.6% | -22.3% | -11.9% | -46.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.41 | -0.49 | -1.31 | -0.4729 | -0.41 | -0.91 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 8.549 | 55.39 | 165.6 | 252.4 | 394.2 | 501.1 |
| EBITDA 1 | - | -6.036 | -0.146 | 24.46 | 81.16 | 178.1 | 214 |
| EBIT 1 | - | -20.9 | -44.06 | -99.02 | -49.73 | -29.05 | -181 |
| Net income 1 | -0.568 | -23.52 | -44.65 | -149.3 | -93.99 | -102.7 | -252.7 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 5.94 | 4.83 | 8.37 | 4.23 | 10.67 | 10.67 | 10.67 |
| Nbr of stocks (in thousands) | 1,523 | 99,204 | 95,909 | 134,066 | 211,246 | - | - |
| Announcement Date | 8/13/21 | 8/25/22 | 7/24/23 | 8/28/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -22.56x | - | - | - | 2.25B | ||
| -284.9x | 13.59x | 14.82x | - | 8.51B | ||
| 5.15x | 5.86x | 9.04x | -.--% | 4.38B | ||
| -78.06x | 10.96x | 21.92x | - | 4.3B | ||
| -50.3x | 23.31x | 50.92x | - | 3.13B | ||
| -29.91x | - | - | - | 3.1B | ||
| -27.55x | 16.1x | 25.44x | - | 2.47B | ||
| 11.62x | - | - | - | 2.11B | ||
| -11x | 4.99x | 17.12x | - | 1.08B | ||
| Average | -54.17x | 12.47x | 23.21x | 0.00% | 3.48B | |
| Weighted average by Cap. | -98.72x | 12.84x | 20.98x | 0.00% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- APLD Stock
- Valuation Applied Digital Corporation