Company Valuation: Applied Digital Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 9.048 479.2 802.8 567.1 1,535 10,683 - -
Change - 5,195.98% 67.54% -29.36% 170.64% 596.04% - -
Enterprise Value (EV) 9.048 479.2 802.8 567.1 1,535 10,683 10,683 10,683
Change - 5,195.98% 67.54% -29.36% 170.64% 596.04% 0% 0%
P/E ratio -16.5x -11.8x -17.1x -3.23x -5.89x -107x -96.1x 80.7x
PBR - - - - - - - -
PEG - -0.8x -0.9x -0x 0.5x 1.5x -8.5x -0x
Capitalization / Revenue - 56x 14.5x 3.43x 7.12x 30.8x 19.6x 10.1x
EV / Revenue - 0x 0x 0x 0x 30.8x 19.6x 10.1x
EV / EBITDA - -0x -0.01x 0x 0x 163x 34.5x 14.3x
EV / EBIT - -0x -0x -0x -0x -159x 126x 25.6x
EV / FCF - -0x -0x -0x -0x -10.9x -19x -12.3x
FCF Yield - -12.3% -8.72% -22.6% -51.9% -9.19% -5.27% -8.11%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.36 -0.41 -0.49 -1.31 -1.16 -0.3575 -0.3978 0.4733
Distribution rate - - - - - - - -
Net sales 1 - 8.549 55.39 165.6 215.5 346.8 546 1,053
EBITDA 1 - -6.036 -0.146 24.46 52.35 65.64 309.3 744.7
EBIT 1 - -20.9 -44.06 -99.02 -48.77 -67.23 84.94 417.9
Net income 1 -0.568 -23.52 -44.65 -149.3 -233.7 -100.6 -103.6 144.5
Net Debt - - - - - - - -
Reference price 2 5.94 4.83 8.37 4.23 6.83 38.21 38.21 38.21
Nbr of stocks (in thousands) 1,523 99,204 95,909 134,066 224,718 279,586 - -
Announcement Date 8/13/21 8/25/22 7/24/23 8/28/24 7/30/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-106.88x - - - 10.68B
-53.53x - - -.--% 6.99B
214.69x28.92x28.28x - 6.6B
-116.72x9.7x11.45x-.--% 6.12B
-9.23x36.75x143.36x - 5.78B
249.82x3.26x4.2x-.--% 4.03B
16.46x4.26x9.96x-.--% 3.06B
-59.69x5.33x50.46x - 2.91B
-11.9x5.96x25.56x - 1.83B
Average 13.67x 13.45x 39.04x 0% 5.33B
Weighted average by Cap. -0.10x 16.99x 43.75x 0%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. APLD Stock
  4. Valuation Applied Digital Corporation