Company Valuation: Applied Industrial Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 3,539 3,697 5,598 7,489 8,853 10,566 - -
Change - 4.48% 51.42% 33.77% 18.21% 19.36% - -
Enterprise Value (EV) 1 3,539 3,697 5,598 7,626 9,037 10,400 10,041 10,566
Change - 4.48% 51.42% 36.21% 18.5% 15.09% -3.45% 5.23%
P/E ratio 24.7x 14.6x 16.4x 19.7x 23x 26.2x 24.2x 22.1x
PBR - - - - 4.83x 5.46x 5.07x 4.67x
PEG - 0.2x 0.5x 1.8x 7.8x 4.71x 2.82x 2.33x
Capitalization / Revenue 1.09x 0.97x 1.27x 1.67x 1.94x 2.17x 2.06x 2.01x
EV / Revenue 1.09x 0.97x 1.27x 1.7x 1.98x 2.14x 1.96x 2.01x
EV / EBITDA 11.1x 9.03x 10.7x 13.8x 16.1x 17.3x 15.4x 15.4x
EV / EBIT 13.6x 10.3x 11.8x 15.4x 18.1x 19.3x 17.2x 17.1x
EV / FCF - - - 22x 19.4x 24.4x 23.1x 22x
FCF Yield - - - 4.54% 5.15% 4.11% 4.32% 4.55%
Dividend per Share 2 1.3 1.34 1.38 1.44 1.66 1.873 2.014 -
Rate of return 1.43% 1.39% 0.95% 0.74% 0.71% 0.67% 0.72% -
EPS 2 3.68 6.58 8.84 9.83 10.12 10.68 11.6 12.7
Distribution rate 35.3% 20.4% 15.6% 14.6% 16.4% 17.5% 17.4% -
Net sales 1 3,236 3,811 4,413 4,479 4,563 4,870 5,131 5,269
EBITDA 1 317.5 409.6 524.5 553.3 562.1 602.8 651.5 686
EBIT 1 260.1 357.9 473.2 495.8 498.5 537.6 584.7 618
Net income 1 - 257.4 346.7 385.8 393 406.1 439.3 472
Net Debt 1 - - - 136.7 183.9 -166 -525 -
Reference price 2 91.06 96.17 144.83 194.00 232.45 280.14 280.14 280.14
Nbr of stocks (in thousands) 38,859 38,444 38,654 38,603 38,085 37,718 - -
Announcement Date 8/17/21 8/11/22 8/10/23 8/15/24 8/14/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.48x2.16x17.34x0.66% 10.65B
40.76x6.26x27.8x1.96% 51.41B
29.76x2.93x17.74x0.83% 50.72B
25.42x1.71x14.1x-.--% 11.16B
32.93x4.62x18.89x1.18% 10.05B
20.93x1.36x11.97x4.09% 4.9B
19.3x1.15x10.2x3.54% 4.12B
17.4x - - - 2.71B
25.02x1.29x11.6x - 2.07B
30.73x2.75x17.44x1.18% 2.07B
Average 26.87x 2.69x 16.34x 1.68% 14.99B
Weighted average by Cap. 32.34x 3.93x 20.53x 1.37%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AIT Stock
  4. Valuation Applied Industrial Technologies, Inc.