Valuation Applied Materials, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 12:28:22 2026-01-23 pm EST			5-day change	1st Jan Change
321.45 ^USD	+0.84%		-1.46%	+25.38%

09:00am	The Market's Favorite Question Right Now: Is This a Return to Normal, or Just a Pause?
06:11am	Deutsche Bank Upgrades Applied Materials to Buy From Hold, Adjusts Price Target to $390 From $275	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	119,187	75,828	109,452	153,768	182,232	252,778	-	-
Change	-	-36.38%	44.34%	40.49%	18.51%	38.71%	-	-
Enterprise Value (EV) ¹	119,180	78,704	108,144	150,556	180,214	251,029	250,170	249,096
Change	-	-33.96%	37.41%	39.22%	19.7%	39.29%	-0.34%	-0.43%
P/E ratio	20.6x	11.8x	16.1x	21.7x	26.4x	34.2x	27.6x	26.2x
PBR	9.68x	6.3x	6.72x	8.19x	9.05x	10.8x	9.38x	8.14x
PEG	-	0.7x	1.79x	3.52x	45.46x	4.46x	1.1x	4.94x
Capitalization / Revenue	5.17x	2.94x	4.13x	5.66x	6.42x	8.69x	7.61x	7.29x
EV / Revenue	5.17x	3.05x	4.08x	5.54x	6.35x	8.63x	7.53x	7.18x
EV / EBITDA	15.4x	9.48x	13.1x	18.1x	20x	27.3x	22.8x	21.7x
EV / EBIT	16.3x	10x	14x	19x	21x	28.9x	23.8x	22.5x
EV / FCF	25x	17.1x	14.2x	20.1x	31.6x	43.7x	34.8x	33.5x
FCF Yield	4.01%	5.86%	7.02%	4.97%	3.16%	2.29%	2.87%	2.98%
Dividend per Share ²	0.94	1.02	1.22	-	1.78	1.973	2.102	2.349
Rate of return	0.71%	1.16%	0.93%	-	0.78%	0.62%	0.66%	0.74%
EPS ²	6.4	7.44	8.11	8.61	8.66	9.324	11.57	12.18
Distribution rate	14.7%	13.7%	15%	-	20.6%	21.2%	18.2%	19.3%
Net sales ¹	23,063	25,785	26,517	27,176	28,368	29,085	33,203	34,691
EBITDA ¹	7,716	8,305	8,234	8,316	8,997	9,203	10,981	11,477
EBIT ¹	7,322	7,861	7,719	7,924	8,562	8,694	10,530	11,092
Net income ¹	5,888	6,525	6,856	7,177	6,998	7,451	8,998	9,582
Net Debt ¹	-7	2,876	-1,308	-3,212	-2,018	-1,750	-2,608	-3,683
Reference price ²	132.00	88.14	130.84	186.52	228.75	318.78	318.78	318.78
Nbr of stocks (in thousands)	902,929	860,309	836,534	824,404	796,642	792,943	-	-
Announcement Date	11/18/21	11/17/22	11/16/23	11/14/24	11/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLIED MATERIALS, INC.	34.22x	8.63x	27.29x	0.62%	253B
NAURA TECHNOLOGY GROUP CO., LTD.	49.58x	9.04x	40.28x	0.23%	52B
ASM INTERNATIONAL N.V.	50.5x	10.6x	29.23x	0.48%	40.96B
DISCO CORPORATION	57.61x	16.99x	37.09x	0.66%	46.96B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	106.18x	17.32x	86.98x	0.11%	31.63B
GLOBALFOUNDRIES, INC.	28.23x	3.43x	10.14x	-.--%	25.01B
BE SEMICONDUCTOR INDUSTRIES N.V.	105.27x	23.32x	67.63x	1.07%	16.2B
PIOTECH INC.	101.18x	15.75x	75.65x	0.2%	14.67B
ACM RESEARCH (SHANGHAI), INC.	54.84x	12.83x	54.47x	0.43%	14.16B
Average	65.29x	13.10x	47.64x	0.42%	54.93B
Weighted average by Cap.	48.61x	10.74x	36.24x	0.5%