Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

APPLOVIN CORPORATION

(APP)
  Report
Delayed Nasdaq  -  04:00:00 2023-02-03 pm EST
13.22 USD   -6.84%
01/31AppLovin Unveils Most Effective, Performance-Driven Mobile Ad Trends
BU
01/25AppLovin to Announce Fourth Quarter and Full Year 2022 Results
BU
01/19Goldman Sachs Adjusts Price Target on AppLovin to $21 From $33, Maintains Buy Rating
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 35 2744 9144 914-
Enterprise Value (EV)1 36 9817 0176 6515 856
P/E ratio 1 047x-50,6x51,9x20,3x
Yield ----
Capitalization / Revenue 12,6x1,74x1,75x1,58x
EV / Revenue 13,2x2,49x2,37x1,88x
EV / EBITDA 50,9x6,63x6,28x4,71x
Enterprise Value (EV) / FCF 103x12,8x8,01x6,34x
FCF Yield 0,97%7,84%12,5%15,8%
Price to Book 16,5x2,47x2,19x1,82x
Nbr of stocks (in thousands) 374 221371 690371 690-
Reference price (USD) 94,313,213,213,2
Announcement Date 02/16/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 1 4512 7932 8162 8033 110
EBITDA1 -7271 0591 0591 243
Operating profit (EBIT)1 -15027,2275521
Operating Margin -5,37%0,96%9,82%16,7%
Pre-Tax Profit (EBT)1 -46,3-116146428
Net income1 -12531,7-10078,2306
Net margin -8,63%1,14%-3,56%2,79%9,83%
EPS2 -0,580,09-0,260,250,65
Free Cash Flow1 -360550831923
FCF margin -12,9%19,5%29,6%29,7%
FCF Conversion -49,6%51,9%78,4%74,3%
Dividend per Share2 -----
Announcement Date 03/02/202102/16/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 625776713692683692
EBITDA1 276270258256255268
Operating profit (EBIT)1 -12853,449,353,054,469,6
Operating Margin -20,5%6,87%6,91%7,66%7,96%10,1%
Pre-Tax Profit (EBT)1 -15817,41,6115,216,529,4
Net income1 -115-21,723,610,27,3718,1
Net margin -18,4%-2,80%3,32%1,47%1,08%2,61%
EPS2 -0,31-0,060,060,050,050,07
Dividend per Share2 ------
Announcement Date 05/11/202208/10/202211/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -1 7072 1031 737943
Net Cash position1 -----
Leverage (Debt / EBITDA) -2,35x1,99x1,64x0,76x
Free Cash Flow1 -360550831923
ROE (Net Profit / Equities) -3,20%8,22%7,39%13,0%
Shareholders' equity1 -990-1 2181 0592 351
ROA (Net Profit / Asset) -0,76%-1,97%0,35%2,19%
Assets1 -4 1605 08122 60213 975
Book Value Per Share2 -5,705,356,047,26
Cash Flow per Share2 -1,061,532,342,91
Capex1 -1,391,762,182,11
Capex / Sales -0,05%0,06%0,08%0,07%
Announcement Date 03/02/202102/16/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (USD) 4 913 737 186
Net sales (USD) 2 793 104 000
Number of employees 1 594
Sales / Employee (USD) 1 752 261
Free-Float 48,7%
Free-Float capitalization (USD) 2 393 883 906
Avg. Exchange 20 sessions (USD) 40 508 242
Average Daily Capital Traded 0,82%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA