The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and the related notes appearing elsewhere in this Quarterly
Report on Form 10-Q and in our final prospectus related to our initial public
offering, or IPO, dated April 14, 2021. This discussion contains forward-looking
statements that involve risks and uncertainties. Factors that could cause or
contribute to such differences include those identified below and those
discussed in the section titled "Risk Factors" and other parts of this Form
10-Q. Our historical results are not necessarily indicative of the results that
may be expected for any period in the future.
Overview
Our mission is to grow the mobile app ecosystem by enabling the success of
mobile app developers. Our software solutions provide advanced tools for mobile
app developers to grow their businesses by automating and optimizing the
marketing and monetization of their apps. Since inception, our platform has
driven over six billion mobile app installs for mobile app developers. Our
software, coupled with our deep industry knowledge and expertise, has allowed us
to rapidly scale a successful and diversified portfolio of owned mobile apps. We
have also accelerated our market penetration through an active acquisition and
partnership strategy. Our scaled and integrated business model sits at the nexus
of the mobile app ecosystem, which creates a durable competitive advantage that
has fueled our clients' success and our strong growth.
Since our founding in 2011, we have been focused on building a software-based
platform for mobile app developers to improve the marketing and monetization of
their apps. Our founders, who are mobile app developers themselves, quickly
realized the real impediment to success and growth in the mobile app ecosystem
was a discovery and monetization problem-breaking through the congested app
stores to efficiently find users and successfully grow their business. Their
first-hand experience with these developer challenges led to the development of
our infrastructure and software-AppLovin Core Technologies and AppLovin Software
Platform. We capitalized on our success and understanding of the mobile app
ecosystem by launching AppLovin Apps in 2018. Our Apps now consist of a globally
diversified portfolio of over 350 free-to-play mobile games across five genres,
run by eighteen studios.
For the three months ended September 30, 2021, our revenue grew 90%
year-over-year, from $381.7 million for the three months ended September 30,
2020 to $727.0 million in the comparative period in 2021. We generated a net
income of $0.1 million for the three months ended September 30, 2021, and a net
loss of $89.9 million in the comparative period in 2020. We generated Adjusted
EBITDA of $190.7 million, and $84.3 million for the three months ended
September 30, 2021 and 2020, respectively. Additionally, we have generated
strong cash flows, with net cash provided by operating activities of $276.8
million and $122.7 million in the nine months ended September 30, 2021 and 2020,
respectively. This has allowed us to reinvest in our expansion and growth and
consummate strategic acquisitions and partnerships. See the section
titled "Non-GAAP Financial Measures" for a definition of Adjusted EBITDA and a
reconciliation of Adjusted EBITDA to net income (loss), the most directly
comparable financial measure calculated in accordance with GAAP.
Our Business Model
We collect revenue from two sources-business clients and consumers. During the
three months ended September 30, 2021, Business Revenue represented 48.1% of
total revenue and Consumer Revenue represented 51.9% of total revenue.
Business Revenue
We generate Business Revenue from fees paid by mobile app advertisers, or
business clients, that use our Software Platform to grow and monetize their
apps. We also collect Business Revenue from business clients that purchase the
digital advertising inventory of our portfolio of Apps. We are able to grow our
Business Revenue by improving our Software Platform, adding more apps to our
Apps portfolio and increasing engagement on our existing Apps.
Business clients include a wide variety of advertisers, from indie developer
studios to some of the largest global internet platforms, such as Facebook and
Google. While we have thousands of business clients as of September 30, 2021,
the vast majority of our revenue is derived from our Enterprise Clients and
Software Platform Enterprise Clients. See "Key Metrics" below for additional
information on how we calculate Enterprise Clients and Software Platform
Enterprise Clients. Approximately 96% of our Business Revenue for the twelve
months ended September 30, 2021 came from our 325 Enterprise Clients. Our
Enterprise Clients had a Net Dollar-Based
                                       30
--------------------------------------------------------------------------------
  Table of contents
Retention Rate of approximately 176% for the twelve months ended September 30,
20211. We see multiple opportunities to gain new business clients, and to
increase spend from existing business clients, as we help them grow their
businesses and make them more successful. Business Revenue from our Apps was
44.7% of total Business Revenue in the three months ended September 30, 2021.
Our Software Platform includes AppDiscovery, Adjust and MAX. Business clients
use AppDiscovery to automate, optimize, and manage their user acquisition
investments. They set marketing and user growth goals, and AppDiscovery
optimizes their ad spend in an effort to achieve their return on advertising
spend targets and other marketing objectives. AppDiscovery comprises the vast
majority of revenue from our Software Platform. Revenue is generated from our
advertisers, typically on a performance-based, cost-per-install basis, and
shared with our advertising publishers, typically on a cost per impression
model. Approximately 92% of our Business - Software Platform Revenue for the
three months ended September 30, 2021 came from our 449 Software Platform
Enterprise Clients. Our Software Platform Enterprise Clients had a Net
Dollar-Based Retention Rate of approximately 255% for the three months ended
September 30, 20212.
Business clients use Adjust's SaaS mobile marketing platform to better
understand their users' journey while allowing marketers to make smarter
decisions through measurement, attribution and fraud prevention. Revenue from
Adjust is primarily generated from an annual software subscription fee.
Business clients use MAX to optimize purchases of app ad inventory. The Compass
Analytics tool within MAX provides insights to manage against key performance
indicators, understand the long-term value of users, and help manage
profitability. Revenue from MAX is generated based on a percentage of client
spend. As more developers move to in-app bidding monetization, we expect growth
in the adoption of, and revenue from, MAX.
Business clients that purchase advertising inventory from our Apps are able to
target highly relevant users from our diverse and global portfolio of over 350
mobile games. Our clients leverage a broad set of high-performing mobile ad
formats, including playable and rewarded video, and are able to match these ads
with relevant users resulting in a better return on their advertising spend. By
increasing the number of users and their engagement, as well as better matching
ads with the appropriate target audience, we are able to increase our revenue
from business clients that purchase advertising inventory from our Apps. Revenue
from business clients related to our Apps is generated from ads purchased by
advertisers, as well as from revenue-sharing agreements between some of our
studios and a selection of third-party studios for which they publish and
monetize games.
Consumer Revenue
Consumer Revenue is generated when a user of one of our Apps makes
an in-app purchase (IAP). Our Apps are generally free-to-play mobile games and
generate Consumer Revenue through IAPs. IAPs consist of virtual goods used to
enhance gameplay, accelerate access to certain features or levels, and augment
other mobile game progression opportunities for the user. IAPs drive more
engagement and better economics from our Apps. The vast majority of our IAP
revenue flows through two app stores, Apple App Store and Google Play, which
charge us a standard commission on IAPs.
During the three months ended September 30, 2021, we had an average of 2.9
million Monthly Active Payers (MAPs) across our portfolio of Apps. Over that
period, we had an Average Revenue Per Monthly Active Payer (ARPMAP) of $44.
Leveraging the benefit of our integrated Platform and Apps, we see opportunities
to grow our App-related revenue streams by increasing MAPs and expanding ARPMAP
within existing games and through new game development, acquisitions and
partnerships. See "Key Metrics" below for additional information on how we
calculate MAPs and ARPMAP.
1 We measure Net Dollar-Based Retention Rate for the twelve months ended
September 30, 2021 for our Enterprise Clients as current period revenue divided
by prior period revenue. Prior period revenue is measured as revenue for the
twelve months ended September 30, 2020 from our Enterprise Clients as of
September 30, 2020. Current period revenue is revenue for the twelve months
ended September 30, 2021 from our Enterprise Clients as of September 30, 2021,
and excludes revenue from any new Enterprise Clients during the twelve months
ended September 30, 2021.
2 We measure Net Dollar-Based Retention Rate for the three months ended
September 30, 2021 for our Software Platform Enterprise Clients as current
period revenue divided by prior period revenue. Prior period revenue is measured
as revenue for the three months ended September 30, 2020 from our Software
Platform Enterprise Clients as of September 30, 2020. Current period revenue is
revenue for the three months ended September 30, 2021 from Software Platform
Enterprise Clients as of September 30, 2020.
                                       31
--------------------------------------------------------------------------------
  Table of contents
Key Metrics
We review the following key metrics on a regular basis in order to evaluate the
health of our business, identify trends affecting our performance, prepare
financial projections, and make strategic decisions.
Annual Key Metrics
Enterprise Clients. We focus on the number of Enterprise Clients, which are
third-party business clients from whom we have collected greater than $125,000
of revenue in the trailing 12 months to a given date. Enterprise Clients
generate the vast majority of our Business Revenue and Business Revenue growth.
We expect to increase the revenue from Enterprise Clients over time.
Revenue Per Enterprise Client (RPEC). We define RPEC as (i) the total revenue
derived from our Enterprise Clients in a twelve- month period, divided by (ii)
Enterprise Clients as of the end of that same period. RPEC shows how efficiently
we are monetizing each Enterprise Client. We expect to increase RPEC over time
as we enhance our Software Platform and Apps.
The following table shows our Enterprise Clients as of September 30, 2021 and
2020, and our RPEC for the twelve months ended September 30, 2021 and 2020.
                                                      Twelve months ended
                                                         September 30,
                                                       2021             2020
Enterprise Clients                                      325               156
Revenue Per Enterprise Client (in thousands)    $     3,435           $ 

3,931




Quarterly Key Metrics
Software Platform Enterprise Clients. We focus on the number of Software
Platform Enterprise Clients, which are third-party business clients from whom we
have collected greater than $31,250 of Software Platform revenue in the three
months to a given date, equating to an annual run-rate of $125,000 in revenue.
Software Platform Enterprise Clients generate the vast majority of our Business
Revenue - Software Platform and Business Revenue - Software Platform growth.
Revenue Per Software Platform Enterprise Client (Revenue per SPEC). We define
Revenue per SPEC as (i) the total revenue derived from our Software Platform
Enterprise Clients in a three-month period, divided by (ii) Software Platform
Enterprise Clients as of the end of that same period. Revenue per SPEC shows how
efficiently we are monetizing each SPEC. We expect to increase Revenue per SPEC
over time as we enhance our Software Platform and Apps.
The following table shows our Software Platform Enterprise Clients and Revenue
per SPEC for the three months September 30, 2021 and 2020.
                                             Three Months Ended
                                                September 30,
                                               2021             2020
Software Platform Enterprise Clients          449                111
Revenue per SPEC (thousands)           $      398              $ 360


Total Software Transaction Value ("TSTV"). Business Software Platform revenue is
from third-party clients using our Software Platform to find new customers. We
do not recognize revenue from our own spend on our Software Platform. Therefore,
we use TSTV to measure the scale and growth rates of our Software Platform, as
it reflects the total value on our Software Platform including our first-party
studios as though they were stand-alone businesses.
                                       32
--------------------------------------------------------------------------------
  Table of contents
The following table shows our Total Software Transaction Value for the three
months ended September 30, 2021 and 2020.
                                        Three Months Ended
                                          September 30,
                                        2021           2020

Total Software Transaction Value $ 275,619 $ 62,283




Monthly Active Payers (MAPs). We define a MAP as a unique mobile device active
on one of our Apps in a month that completed at least one IAP during that time
period. A consumer who makes IAPs within two separate Apps on the same mobile
device in a monthly period will be counted as two MAPs. MAPs for a particular
time period longer than one month are the average MAPs for each month during
that period. We estimate the number of MAPs by aggregating certain data from
third-party attribution partners. Some of our Apps do not utilize such
third-party attribution partners, and therefore our MAPs figure for any period
does not capture every user that completed an IAP on our Apps. We estimate that
our counted MAPs generated approximately 98% of our Consumer Revenue during the
three months ended September 30, 2021, and as such, management believes that
MAPs are still a useful metric to measure the engagement and monetization
potential of our games. We expect to increase our MAPs over time as we increase
the number of our Apps and enhance the engagement and monetization of our Apps.
Average Revenue Per Monthly Active Payer (ARPMAP). We define ARPMAP as (i) the
total Consumer Revenue derived from our Apps in a monthly period, divided by
(ii) MAPs in that same period. ARPMAP for a particular time period longer than
one month is the average ARPMAP for each month during that period. ARPMAP shows
how efficiently we are monetizing each MAP. We expect to increase ARPMAP over
time as we enhance the monetization of our Apps.
The following table shows our Monthly Active Payers and Average Revenue Per
Monthly Active Payer for the three months ended September 30, 2021 and 2020.
                                                    Three Months Ended
                                                      September 30,
                                                      2021              2020
Monthly Active Payers (millions)                    2.9                 1.5
Average Revenue Per Monthly Active Payer     $       44                $ 46


Our key metrics are not based on any standardized industry methodology and are
not necessarily calculated in the same manner or comparable to similarly titled
measures presented by other companies. Similarly, our key metrics may differ
from estimates published by third parties or from similarly titled metrics of
our competitors due to differences in methodology. The numbers that we use to
calculate TSTV, MAP, and ARPMAP are based on internal data. While these numbers
are based on what we believe to be reasonable judgments and estimates for the
applicable period of measurement, there are inherent challenges in measuring
usage and engagement. We regularly review and may adjust our processes for
calculating our internal metrics to improve their accuracy.
Non-GAAP Financial Metrics
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA for a particular period as net income (loss) before
interest expense and loss on settlement of debt, other (income) expense, net
(excluding certain recurring items), provision for (benefit from) income taxes,
amortization, depreciation and write-offs and as further adjusted for
stock-based compensation expense, acquisition-related expense and transaction
bonus, loss (gain) on extinguishments of acquisition related continent
consideration, non-operating foreign exchange losses, lease modification and
abandonment of leasehold improvements, and change in the fair value of
contingent consideration. We define Adjusted EBITDA margin as Adjusted EBITDA
divided by revenue for the same period.
Adjusted EBITDA and Adjusted EBITDA margin are key measures we use to assess our
financial performance and are also used for internal planning and forecasting
purposes. We believe Adjusted EBITDA and Adjusted EBITDA margin are helpful to
investors, analysts, and other interested parties because they can assist in
providing a more consistent and comparable overview of our operations across our
historical financial periods. In addition, these measures are frequently used by
analysts, investors, and other interested parties to evaluate and assess
performance. We use Adjusted EBITDA and Adjusted EBITDA margin in conjunction
with GAAP measures as part of
                                       33
--------------------------------------------------------------------------------
  Table of contents
our overall assessment of our performance, including the preparation of our
annual operating budget and quarterly forecasts, to evaluate the effectiveness
of our business strategies, and to communicate with our board of directors
concerning our financial performance.
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures and
are presented for supplemental informational purposes only and should not be
considered as alternatives or substitutes to financial information presented in
accordance with GAAP. These measures have certain limitations in that they do
not include the impact of certain expenses that are reflected in our
consolidated statement of operations that are necessary to run our business. Our
definitions may differ from the definitions used by other companies and
therefore comparability may be limited. In addition, other companies may not
publish these or similar metrics. Furthermore, these metrics have certain
limitations in that they do not include the impact of certain expenses that are
reflected in our consolidated statement of operations that are necessary to run
our business. Thus, our Adjusted EBITDA and Adjusted EBITDA margin should be
considered in addition to, not as substitutes for, or in isolation from,
measures prepared in accordance with GAAP.
The following table provides our Adjusted EBITDA and Adjusted EBITDA margin for
the three and nine months ended September 30, 2021 and 2020, and a
reconciliation of net income (loss) to Adjusted EBITDA:
                                                     Three Months Ended                       Nine Months Ended
                                                        September 30,                           September 30,
                                                   2021                2020               2021                2020
Net income (loss)                             $       142          $ (89,914)         $    3,931          $ (106,961)
Adjusted as follows:
Interest expense and loss on settlement of
debt                                               18,756             20,110              72,796              57,548
Other (income) / expense, net(1)                      103             (1,658)             (6,852)             (6,181)
Provision for (benefit from) income taxes          16,933             (4,485)             13,767              (2,324)
Amortization, depreciation and write-offs         119,436             73,519             315,409             157,223
Non-operating foreign exchange (gain) losses         (235)               691              (1,510)                731
Stock-based compensation(2)                        34,725             10,868              94,119              19,362
Acquisition-related expense and transaction
bonus                                               1,066                422              14,060               5,633
Loss on extinguishments of acquisition
related contingent consideration                        -             74,712                   -              74,712
Lease modification and abandonment of
leasehold improvements                                  -                  -                   -               7,851
Change in fair value of contingent
consideration                                        (230)                 -                (230)                  -
Adjusted EBITDA                                   190,696             84,265             505,490             207,594
Adjusted EBITDA Margin                               26.2  %            22.1  %             25.3  %             22.1  %


(1) Excludes recurring operational foreign exchange gains and losses and
write-off of an investment that is included in amortization, depreciation and
write-offs line item above.
(2) The nine months ended September 30, 2021 includes $2.3 million of bonus
compensation settled in stock outside of the scope of ASC 718.
Factors Affecting Our Performance
We believe that the future success of our business depends on many factors,
including the factors described below. While each of these factors presents
significant opportunities for our business, they also pose important challenges
that we must successfully address in order to continue to grow profitably while
maintaining strong cash flow.
Continue to invest in innovation
We have made, and intend to continue to make, significant investments in our
Core Technologies and Software Platform to enhance their effectiveness and value
proposition for our business clients. We expect that these investments will
require spending on research and development, and acquisitions and partnerships
related to technology components and products. We believe investments in our
Core Technologies, such as our launch of AXON and acquisition of MAX, will
further improve their effectiveness for developers. Our investments will also
allow us to enter new mobile app sectors outside of gaming. While our
investments in research and development and acquisitions and partnerships may
not result in revenue in the near term, we believe these investments position us
to increase our revenue over time.
                                       34
--------------------------------------------------------------------------------
  Table of contents
Retain and grow existing business clients
We rely on existing business clients for a significant portion of our revenue.
As we improve our Software Platform and Apps, we can attract additional spend
from these business clients. Our business clients include indie studio
developers and some of the largest mobile advertising platforms in the world. We
believe there is significant room for us to further expand our relationships
with these clients and increase their usage of our Software Platform. We have
invested in targeted sales and account-based marketing efforts to identify and
showcase opportunities to business clients and plan to continue to do so in the
future.
In the past, our business clients have generally increased their usage of our
Software Platform and Apps, and as a result, growth from existing business
clients has been a primary driver of our revenue growth. We must continue to
retain our existing business clients and expand their spend with us over time to
continue to grow our revenue, increase profitability and drive greater cash
flow.
Add new business clients globally
Our future success depends in part on our ability to acquire new business
clients. We recently increased our focus on markets outside the United States to
serve the needs of business clients globally. During the three months ended
September 30, 2021, only 43% of our revenue from business clients was generated
from outside of the United States. We believe that the global opportunity is
significant and will continue to expand as developers and advertisers outside
the United States adopt our Software Platform and advertise on our Apps. We also
see opportunities to acquire new business clients outside of mobile gaming, as
the capabilities of our Core Technologies and Software Platform are relevant to
the broader mobile app ecosystem. We are investing in direct sales, product
development, education, and other capabilities to drive increased awareness and
adoption of our Software Platform and Apps, which investments may impact our
profitability in the near term as we seek further scale. We must continue to
acquire new business clients to grow our revenue, increase profitability, and
drive greater cash flow.
Optimization, growth, and expansion of our AppLovin Apps
We plan to continue to invest in developing new Apps and enhancing existing
Apps. Because our Apps are typically free to download and use, economically
acquiring users and monetizing through advertising and IAPs is critical to the
future success of our Apps. We plan to launch several new Apps per year, as well
as continue to make investments by acquiring and partnering with studios in
mobile gaming and other mobile app sectors.
Given our expertise in app marketing, we are able to pursue a highly-optimized
and scaled user acquisition investment playbook. During the three months ended
September 30, 2021, we invested $285.2 million in sales and marketing, a large
percentage of which was invested in user acquisition to grow the number of users
engaging with our Apps. We believe the scale, insights, and effective
monetization strategies provided through our Software Platform and integrated
business model allow us to optimize ad spend across our portfolio of Apps. We
also invest in the growth of our Apps by improving in-game monetization,
optimizing game economies and in-game conversion, and opt-in business services,
such as creative services and localization. We must continue to optimize, grow,
and expand our Apps portfolio to grow our revenue, increase profitability, and
drive greater cash flow.
Continued execution of strategic acquisitions and partnerships
We intend to continue to make strategic acquisitions and enter into strategic
partnerships to grow our portfolio of Apps and add complementary software and
tools to our Core Technologies. From the beginning of 2018 through September 30,
2021, we have invested over $2.5 billion in 26 strategic acquisitions and
partnerships with mobile app developers and for technologies to enhance our
Software Platform including the acquisition of MAX in 2018, Adjust in April 2021
and the pending acquisition of MoPub. We have been very successful in growing
mobile apps that we have added to our Apps portfolio.
While we have a strong pipeline of strategic acquisition and partnership
opportunities, we believe our future results of operations will be affected by
our ability to continue to identify and execute such transactions that are
accretive to our growth and profitability.
Growth and structure of the mobile app ecosystem
Our business and results of operations will be impacted by industry factors that
drive overall performance of the mobile app ecosystem. The mobile app ecosystem
has grown rapidly in recent years. We expect that any acceleration, or slowing,
of this growth would affect our business and results of operations. In addition,
even if the mobile app ecosystem continues to grow at its current rate, our
ability to position ourselves within the market will impact our business and
results of operations.
                                       35
--------------------------------------------------------------------------------
  Table of contents
Mobile app developers, including AppLovin, rely on third-party platforms, such
as the Apple App Store and Google Play Store, among others, to distribute games,
collect payments made for IAPs, and target users with relevant advertising. We
expect this to continue for the foreseeable future. These third-party platforms
have significant market power and discretion to set platform fees, select which
apps to promote, and decide how much consumer information to provide to
advertising networks that enable our Software Platform to target users with
personalized and relevant advertising and allocate marketing campaigns in an
efficient and cost-effective manner. Any changes made in the policies of
third-party platforms could drive rapid change across the mobile app ecosystem.
For example, in June 2020, Apple announced a plan to overhaul IDFA as part of a
new proposed application tracking transparency framework that, among other
things, would require opt-in consent for certain types of tracking. This
transparency framework, which began being rolled out in late April 2021, has had
a limited aggregate impact and may in the future have an impact on the
effectiveness of our advertising practices and/or our ability to efficiently
generate revenue for our Apps.We rely in part on IDFA to provide us with data
that helps our Software Platform better market and monetize Apps. The proposed
IDFA and transparency changes may require us to further engage in significant
changes to our data collection practices, which may require our expenditure of
substantial costs and resources, and to the extent we are unable to utilize IDFA
or a similar offering, or if the transparency changes and any related opt-in or
other requirements result in decreases in the availability or utility of data
relating to Apps, our Software Platform may not be as effective, we may not be
able to continue to efficiently generate revenue for our Apps, and our revenue
and results of operations may be harmed. Additionally, Apple implemented new
requirements for consumer disclosures regarding privacy and data processing
practices in December 2020, which has resulted in increased compliance
requirements and could result in decreased usage of our Apps. These or any
similar changes to the policies of Apple or Google may materially and adversely
affect our business, financial condition, and results of operations.To date,
these data privacy changes have had a relatively muted impact on our overall
operations.
New tools for developers, industry standards, and platforms may emerge in the
future. We believe our focus on the mobile app ecosystem has allowed us to
understand the needs of our business clients and our relentless innovation has
enabled us to quickly adapt to changes in the industry and pioneer new
solutions. We must continue to innovate and stay ahead of developments in the
mobile app ecosystem in order for our business to succeed and our results of
operations to continue to improve.
Impact of COVID-19
The COVID-19 pandemic and resulting social distancing
and shelter-in-place orders put in place around the world have caused widespread
disruption in global economies, productivity, and financial markets and have
altered the way in which we conduct our day-to-day business. As a result of
the COVID-19, pandemic we have temporarily closed our offices around the world,
including our corporate headquarters in Palo Alto, California, and implemented
travel restrictions. Our Software Platform and Apps do not require physical
interaction, thus, our ability to meet the needs of our clients and users has
not been materially affected. The full impact of the COVID-19 pandemic on the
global economy and the extent to which the pandemic may impact our business,
financial condition, and results of operations in the future remains uncertain.
See the section titled "Risk Factors-The COVID-19 pandemic and responses thereto
across the globe have altered how individuals interact with each other and
affected how we and our business partners are operating, and the extent to which
this situation will impact our future results of operations remains uncertain"
for additional information.
Definitive Agreement to Acquire MoPub
On October 6, 2021, we entered into a definitive agreement to acquire from
Twitter, Inc. the MoPub business for approximately $1.05 billion. The closing of
the transaction is subject to customary conditions and regulatory approvals. We
plan to integrate MoPub's reach and product features into our existing Software
Platform to better maximize revenue growth and improve efficiencies for our
combined customers.
Components of Results of Operations
Revenue
We collect Business Revenue from advertisers spending on our Software Platform
and Apps. Business Revenue from our Software Platform is generated from our
advertisers, typically on a performance-based, cost-per-install basis, then
shared with our advertising publishers, typically on a cost per impression
model. Business Revenue generated from our Apps comes from advertisers that
purchase ad inventory from our diverse portfolio of Apps. Business Revenue from
our Apps was 45% of total Business Revenue for the three months ended
September 30, 2021.
We generate Consumer Revenue from IAPs made by users within our Apps.
                                       36
--------------------------------------------------------------------------------
  Table of contents
Cost of Revenue and Operating Expenses
Cost of revenue. Cost of revenue consists primarily of third-party payment
processing fees for distribution partners, amortization of acquired technology
related intangible assets, and expenses associated with operating our network
infrastructure. Third-party payment processing fees relate to Consumer Revenue.
The fees for IAPs are processed and collected by third-party distribution
partners. Network operating costs include bandwidth, energy, other equipment
costs related to our co-located data centers and costs for third-party cloud
service providers. We expect our cost of revenue to increase in absolute dollars
over the long term as our business and revenue continue to grow. We also expect
our cost of revenue as a percentage of revenue to fluctuate period-over-period.
Sales and marketing. Sales and marketing expenses consist primarily of user
acquisition costs, other advertising expenses, personnel-related expenses for
salaries, employee benefits, and stock-based compensation for employees engaged
in sales and marketing, and amortization of acquired user-related intangible
assets, marketing programs, travel, customer service costs, and allocated
facilities and information technology costs.
We plan to continue to invest in sales and marketing to grow our customer base
and increase brand awareness. As a result, we expect sales and marketing
expenses to increase in absolute dollars. We also expect our sales and marketing
expenses as a percentage of revenue to fluctuate period-over-period in the near
term as we invest to grow our customer base and increase brand awareness, and to
decrease over the long term as we benefit from greater scale.
Research and development. Research and development expenses consist primarily of
product development costs, including personnel-related expenses for salaries,
employee benefits, and stock-based compensation for employees engaged in
research and development, professional services costs related to development of
new apps by third parties, consulting costs, regulatory compliance costs, and
allocated facilities and information technology costs.
We plan to continue to invest in research and development to continue to enhance
our Core Technologies and Software Platform, and to improve existing games and
develop new games. As a result, we expect research and development expenses to
increase in absolute dollars. We also expect our research and development
expenses as a percentage of revenue to fluctuate period-over-period in the near
term as we invest to enhance our Core Technologies and Software Platform and
improve our existing Apps and develop new Apps, and to decrease over the long
term as we benefit from greater scale.
General and administrative. General and administrative expenses consist
primarily of costs incurred to support our business, including personnel-related
expenses for salaries, employee benefits, and stock-based compensation for
employees engaged in finance, accounting, legal, human resources and
administration, professional services fees for legal, accounting, recruiting,
and administrative services (including acquisition-related expenses), insurance,
travel, and allocated facilities and information technology costs.
We plan to continue to invest in our general and administrative function to
support the growth of our business. In addition, we expect to incur additional
general and administrative expenses as a result of operating as a public
company, including expenses related to compliance and reporting obligations of a
public company, increased insurance and investor relations expenses, and
increased professional services fees (including acquisition-related expenses).
As a result, we expect general and administrative expenses to increase in
absolute dollars. We also expect our general and administrative expenses as a
percentage of revenue to fluctuate period-over-period in the near term as we
invest to support the growth of our business, and to decrease over the long term
as we benefit from greater scale.
Other Income and Expenses
Interest expense and loss on settlement of debt. Interest expense and loss on
settlement of debt consists primarily of loss related to debt extinguishment,
interest expense associated with our outstanding debt, including accretion of
debt discount, and changes in fair value of interest rate swap accounted for as
a cash flow hedge related to the stream of variable interest payments associated
with a portion of our outstanding debt.
Other income (expense), net. Other income (expense), net, includes interest
earned on our cash and cash equivalents, gains and losses related to embedded
derivatives and other financial instruments accounted for at fair value, and
foreign currency exchange gains (losses), which consist primarily of
remeasurement of transactions and monetary assets and liabilities denominated in
currencies other than the functional currency at the end of the period.
Provision for (benefit from) income taxes. We are subject to income taxes in the
United States and foreign jurisdictions in which we do business. These foreign
jurisdictions have different statutory tax rates than those in the United
States. Additionally, certain of our foreign earnings may also be taxable in the
United States. Accordingly, our
                                       37
--------------------------------------------------------------------------------
  Table of contents
effective tax rate will vary depending on the relative proportion of foreign to
domestic income, impacts from acquisition restructuring, deduction benefits
related to foreign-derived intangible income, future changes in the valuation of
our deferred tax assets and liabilities, and changes in tax laws. Additionally,
our effective tax rate can vary based on the amount of pre-tax income or loss.
Results of Operations
The following table summarizes our historical condensed consolidated statements
of operations data:
                                                    Three Months Ended                      Nine Months Ended
                                                       September 30,                          September 30,
                                                  2021               2020                2021                2020
                                                      (in thousands)                          (in thousands)
Revenue                                       $ 726,951          $ 381,740          $ 1,999,634          $  941,249
Costs and expenses:
Cost of revenue(1)(2)                           254,052            163,060              722,966             357,564
Sales and marketing(1)(2)                       285,224            153,014              816,200             417,000
Research and development(1)                     108,523             51,136              246,861              99,950
General and administrative(1)                    34,104             15,276              122,116              41,256
Lease modification and abandonment of
leasehold improvements                                -                  -                    -               7,851
Extinguishments of acquisition-related
contingent consideration                              -             74,712                    -              74,712
Total costs and expenses                        681,903            457,198            1,908,143             998,333
Income (loss) from operations                    45,048            (75,458)              91,491             (57,084)
Other income (expense):
Interest expense and loss on settlement of
debt                                            (18,756)           (20,110)             (72,796)            (57,548)
Other income (expense), net                      (9,217)             1,169                 (997)              5,347
Total other expense                             (27,973)           (18,941)             (73,793)            (52,201)
Income (loss) before income taxes                17,075            (94,399)              17,698            (109,285)
Provision for (benefit from) income taxes        16,933             (4,485)              13,767              (2,324)
Net income (loss)                             $     142          $ (89,914)         $     3,931          $ (106,961)


__________________

(1) Includes stock-based compensation expense as follows:


                                     Three Months Ended            Nine Months Ended
                                       September 30,                 September 30,
                                     2021           2020          2021           2020
                                       (in thousands)               (in thousands)
Cost of revenue                  $      922      $    126      $   1,504      $    204
Sales and marketing                   4,774         1,571          8,814         2,812
Research and development             20,110         6,823         40,148        10,692
General and administrative            8,919         2,348         41,362         5,654

Total stock-based compensation $ 34,725 $ 10,868 $ 91,828

$ 19,362


                                       38

--------------------------------------------------------------------------------


  Table of contents
(2)  Includes amortization expense related to acquired intangibles as follows:
                                                  Three Months Ended                     Nine Months Ended
                                                    September 30,                          September 30,
                                               2021                2020               2021               2020
                                                    (in thousands)                        (in thousands)
Cost of revenue                            $   96,059          $  65,535          $ 273,444          $ 137,673
Sales and marketing                             6,765              3,050             16,008              8,470
Total amortization expense related to
acquired intangibles                       $  102,824          $  68,585

$ 289,452 $ 146,143




The following table sets forth the components of our condensed consolidated
statements of operations for each of the periods presented as a percentage of
revenue(1):
                                                         Three Months Ended                             Nine Months Ended
                                                           September 30,                                  September 30,
                                                     2021                   2020                    2021                   2020
Revenue                                                   100  %                100  %                   100  %                100  %
Costs and expenses:
Cost of revenue                                            35  %                 43  %                    36  %                 38  %
Sales and marketing                                        39  %                 40  %                    41  %                 44  %
Research and development                                   15  %                 13  %                    12  %                 11  %
General and administrative                                  5  %                  4  %                     6  %                  4  %
Lease modification and abandonment of
leasehold improvements                                      -  %                  -  %                     -  %                  1  %
Extinguishments of acquisition-related
contingent consideration                                    -  %                 20  %                     -  %                  8  %
Total costs and expenses                                   94  %                120  %                    95  %                106  %
Income (loss) from operations                               6  %                (20) %                     5  %                 (6) %
Other income (expense):
Interest expense and loss on settlement of
debt                                                       (3) %                 (5) %                    (4) %                 (6) %
Other income (expense), net                                (1) %                  0  %                     -  %                  1  %
Total other expense                                        (4) %                 (5) %                    (4) %                 (6) %
Income (loss) before income taxes                           2  %                (25) %                     1  %                (12) %
Provision for (benefit from) income taxes                   2  %                 (1) %                     1  %                  0  %
Net income (loss)                                           0  %                (24) %                     0  %                (11) %


_________________

(1) Totals of percentages of revenue may not foot due to rounding.


                                       39
--------------------------------------------------------------------------------
  Table of contents
Comparison of Our Results of Operations for the Three and Nine Months Ended
September 30, 2021 and 2020
Revenue

                                       Three Months Ended                2020 to                 Nine Months Ended                 2020 to
                                          September 30,                   2021                     September 30,                    2021
                                     2021               2020            % change              2021                2020            % change
Business Revenue - Apps          $ 156,208          $ 132,583                18  %       $   475,394          $ 327,915                45  %
Business Revenue - Software
Platform                           193,307             39,841               385  %           427,390            127,262               236  %
Total Business Revenue             349,515            172,424               103  %           902,784            455,177                98  %
Consumer Revenue                   377,436            209,316                80  %         1,096,850            486,072               126  %
Total Revenue                    $ 726,951          $ 381,740                90  %       $ 1,999,634          $ 941,249               112  %


Three Months Ended September 30, 2021 Compared to Three Months Ended
September 30, 2020
Total revenue increased by $345.2 million, or 90%, for the three months ended
September 30, 2021 compared to the prior year period due to increases in
Business Revenue - Software Platform of 385%, Business Revenue - Apps of 18% and
Consumer Revenue of 80%.
For the three months ended September 30, 2021, our Business Revenue increased by
$177.1 million from the prior year period. For the three months ended
September 30, 2021, our Business Revenue from our Software Platform increased by
$153.5 million from the prior year period primarily due to AppDiscovery where
installations increased 74% and price per installation increased 161% compared
to the prior year period as well as our addition of Adjust during the three
months ended June 30, 2021. The increase in our Business Revenue from Apps of
$23.6 million was primarily a result of increased advertising revenue from
acquired Apps which contributed $25.6 million of the increase while existing
Apps and new Apps developed by our Owned and Partner Studios contributed a
partially offsetting decrease. Our Business Revenue from Apps grew due to a 62%
increase in the volume of advertising impressions partially offset by a 27%
decrease in price per advertising impression compared to the prior year period.
Usage of advertising inventory by our Owned Studios and Partner Studios
represented 20% of installations during the three months ended September 30,
2021. We do not recognize Business Revenue from transactions with our Owned
Studios and Partner Studios.
For the three months ended September 30, 2021, our Consumer Revenue increased by
$168.1 million from the prior year period, primarily due to a 82% increase in
the volume of in-app purchases, partially offset by a 1% decrease in price
per in-app purchase. Existing and newly developed Apps by our Owned and Partner
Studios contributed $96.2 million of the increase, while Apps acquired since
September 30, 2020 generated the remaining increase.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30,
2020
Total revenue increased by $1,058.4 million, or 112%, for the nine months ended
September 30, 2021 compared to the prior year period due to increases in
Business Revenue - Software Platform of 236%, Business Revenue - Apps of 45% and
Consumer Revenue of 126%.
For the nine months ended September 30, 2021, our Business Revenue increased by
$447.6 million from the prior year period. For the nine months ended
September 30, 2021, our Business Revenue from our Software Platform increased by
$300.1 million from the prior year period primarily due to AppDiscovery where
installations increased 79% and price per installation increased 66% compared to
the prior year period as well as our addition of Adjust during the period. Our
Business Revenue from Apps grew due to a 43% increase in the volume of
advertising impressions and a 1% increase in price per advertising impression
compared to the prior year period. Usage of advertising inventory by our Owned
Studios and Partner Studios represented 23% of installations during the nine
months ended September 30, 2021. We do not recognize Business Revenue from
transactions with our Owned Studios and Partner Studios.
For the nine months ended September 30, 2021, our Consumer Revenue increased by
$610.8 million from the prior year period, primarily due to a 116% increase in
the volume of in-app purchases, as well as a 4% increase in price
per in-app purchase.
                                       40
--------------------------------------------------------------------------------

  Table of contents
Cost of revenue

                                                Three Months Ended                 2020 to                 Nine Months Ended                 2020 to
                                                   September 30,                    2021                     September 30,                    2021
                                              2021                2020            % Change              2021                2020            % Change
                                                 (in thousands, except percentages)                        (in thousands, except percentages)
Cost of revenue                          $   254,052          $ 163,060                56  %       $   722,966          $ 357,564               102  %
Percentage of revenue                             35  %              43  %                                  36  %              38  %


Cost of revenue in the three months ended September 30, 2021 increased by $91.0
million, or 56%, compared to the same period in the prior year. The increase in
the three months ended September 30, 2021 was primarily due to an increase of
$44.2 million in third-party payment processing fees as a result of the growth
in Consumer Revenue, $32.5 million in depreciation & amortization of
acquired-technology driven by an increase in acquisition activity, and an
increase of $6.6 million in expenses associated with operating our network
infrastructure driven by the growth in our operations.
Cost of revenue in the nine months ended September 30, 2021 increased by $365.4
million, or 102%, compared to the same period in the prior year. The increase in
the nine months ended September 30, 2021 was primarily due to an increase of
$171.2 million in third-party payment processing fees as a result of the growth
in Consumer Revenue, $139.9 million in depreciation & amortization of
acquired-technology driven by an increase in acquisition activity, and an
increase in expenses associated with operating our network infrastructure driven
by the growth in our operations of $34.3 million.
Sales and marketing

                                                Three Months Ended                 2020 to                 Nine Months Ended                 2020 to
                                                   September 30,                    2021                     September 30,                    2021
                                              2021                2020            % Change              2021                2020            % Change
                                                 (in thousands, except percentages)                        (in thousands, except percentages)
Sales and marketing                      $   285,224          $ 153,014                86  %       $   816,200          $ 417,000                96  %
Percentage of revenue                             39  %              40  %                                  41  %              44  %


Sales and marketing expenses in the three months ended September 30, 2021
increased by $132.2 million, or 86%, compared to the same period in the prior
year primarily due to a $108.9 million increase in user acquisition costs.
Sales and marketing expenses in the nine months ended September 30, 2021
increased by $399.2 million, or 96%, compared to the same period in the prior
year primarily due to a $353.1 million increase in user acquisition costs.
Research and development

                                                  Three Months Ended                 2020 to                 Nine Months Ended                 2020 to
                                                     September 30,                    2021                     September 30,                    2021
                                                2021                2020            % Change              2021                2020            % Change
                                                   (in thousands, except percentages)                        (in thousands, except percentages)
Research and development                   $   108,523           $ 51,136               112  %       $   246,861           $ 99,950               147  %
Percentage of revenue                               15   %             13  %                                  12   %             11  %


Research and development expenses in the three months ended September 30, 2021
increased by $57.4 million, or 112%, compared to the same period in the prior
year. The increase in the three months was primarily due to an increase of
$34.5 million in professional services costs related to development of new games
by third parties and an increase of $21.0 million in personnel-related expenses
related to an increase in stock-based compensation as a result of higher fair
value of our common stock and an increase in headcount.
Research and development expenses in the nine months ended September 30, 2021
increased by $146.9 million, or 147%, compared to the same period in the prior
year. The increase in the nine months was primarily due to an increase of
$75.4 million in professional services costs related to development of new games
by third parties and an increase of $63.2 million in personnel-related expenses
related to an increase in stock-based compensation as a result of higher fair
value of our common stock and an increase in headcount.
                                       41
--------------------------------------------------------------------------------

  Table of contents
General and administrative

                                                     Three Months Ended                  2020 to                 Nine Months Ended                 2020 to
                                                        September 30,                     2021                     September 30,                    2021
                                                  2021                  2020            % Change              2021                2020            % Change
                                                      (in thousands, except percentages)                         (in thousands, except percentages)
General and administrative                   $   34,104              $ 15,276               123  %       $   122,116           $ 41,256               196  %
Percentage of revenue                                 5   %                 4  %                                   6   %              4  %


General and administrative expenses in the three months ended September 30, 2021
increased by $18.8 million, or 123%, compared to the same period in the prior
year. The increase in the three months was primarily due to an increase of
$8.2 million in personnel-related expenses related to an increase stock-based
compensation expense due to higher fair value of our common stock and an
increase in headcount to support our growth and an increase of $4.7 million in
professional services costs primarily associated with audit, tax and legal
support.
General and administrative expenses in the nine months ended September 30, 2021
increased by $80.9 million, or 196% compared to the same period in the prior
year. The increase in the nine months was primarily due to an increase of
$60.6 million in personnel-related expenses related to an increase stock-based
compensation expense due to higher fair value of our common stock and an
increase in headcount to support our growth and an increase of $9.7 million in
professional services costs primarily associated with audit, tax and legal
support..
Extinguishments of acquisition-related contingent consideration
In 2020, we reached an agreement to amend the terms of an asset acquisition
agreement to settle the acquisition holdback and a portion of the earn-out due
to the seller 12 months following the acquisition's closing in 2019. We recorded
an extinguishment loss of $74.7 million in 2020 in connection with this
subsequent agreement and recognized a loss equal to the excess of the fair value
of consideration paid to the seller and the fair value of the contingent
consideration determined immediately prior to this amendment. We agreed to
settle for a combination of a cash payment and issuance of certain shares of our
Class A common stock.
Lease modification and abandonment of leasehold improvements
We recognized a net loss of $7.9 million in 2020 in connection with the
termination of one of Machine Zone's leases and the write-off of leasehold
improvements and other assets related to this real estate lease.
Interest expense and loss on settlement of debt

                                          Three Months Ended                 2020 to                 Nine Months Ended                 2020 to
                                             September 30,                    2021                     September 30,                    2021
                                        2021                2020            % Change              2021                2020            % Change
                                           (in thousands, except percentages)                        (in thousands, except percentages)
Interest expense and loss on
settlement of debt                 $   (18,756)         $ (20,110)               (7) %       $   (72,796)         $ (57,548)               26  %
Percentage of revenue                       (3) %              (5) %                                  (4) %              (6) %


In the three months ended September 30, 2021, interest expense and loss on
settlement of debt decreased by $1.4 million, or 7% compared to the same period
in the prior year.
In the nine months ended September 30, 2021, interest expense and loss on
settlement of debt increased by $15.2 million, or 26% compared to the same
period in the prior year, primarily due to a loss on the settlement of term
loans of $16.9 million during the period.
Other income (expense), net

                                                      Three Months Ended                  2020 to                   Nine Months Ended                   2020 to
                                                        September 30,                      2021                       September 30,                      2021
                                                  2021                   2020            % Change              2021                    2020            % Change
                                                       (in thousands, except percentages)                           (in thousands, except percentages)
Other income (expense), net                  $    (9,217)             $  1,169              (888) %       $      (997)              $  5,347              (119) %
Percentage of revenue                                 (1)  %                 -  %                                   -   %                  1  %

In the three months ended September 30, 2021, other income (expense), net decreased by $10.4 million, or 888%, compared to the same period in the prior year. The decrease was primarily due to the write-off of an investment in non-marketable securities of $10.0 million.


                                       42
--------------------------------------------------------------------------------
  Table of contents
In the nine months ended September 30, 2021, other income (expense), net
decreased by $6.3 million, or 119% compared to the same period in the prior
year. The decrease was primarily due to a net write-off of investments in
securities of $4.8 million, $3.5 million in fair value remeasurement of
convertible securities, and $3.4 million in debt issuance costs, partially
offset by $3.2 million in fair value remeasurement of embedded derivatives and
$3.0 in net foreign exchange gains.
Provision for (benefit from) Income Taxes

                                        Three Months Ended                  2020 to                  Nine Months Ended                  2020 to
                                           September 30,                     2021                      September 30,                     2021
                                     2021                  2020            % Change              2021                  2020            % Change
                                         (in thousands, except percentages)                          (in thousands, except percentages)
Provision for (benefit from)
income taxes                    $   16,933              $ (4,485)             (478) %       $   13,767              $ (2,324)             (692) %
Percentage of revenue                    2   %                (1) %                                  1   %                 -  %


In the three months ended September 30, 2021, provision for (benefit from)
income taxes increased by $21.4 million compared to the same period in the prior
year. The increase was primarily due to an increase in net income before taxes
of $111.5 million during the three months ended September 30, 2021, as compared
to a net loss before taxes during the three months ended September 30, 2020, an
increase in the foreign tax rate differential of $16.0 million, establishment of
valuation allowance against losses which cannot be realized of $5.5 million ,
offset by an increase in foreign derived intangible income deduction of $8.0
million , an increase in net excess tax benefits from stock-based compensation
of $3.0 million, and a decrease in extinguishments of acquisition-related
contingent consideration of $7.6 million during the three months ended
September 30, 2021.
In the nine months ended September 30, 2021, provision for (benefit from) income
taxes increased by $16.1 million compared to the same period in the prior year.
The increase was primarily due to an increase in net income before taxes of
$127.0 million during the nine months ended September 30, 2021, as compared to a
net loss before taxes in the nine months ended September 30, 2020,
,establishment of valuation allowance against losses which cannot be realized of
$21.1 million, offset by a decrease in foreign tax rate differential of $2.3
million, an increase in foreign derived intangible income deduction of $7.9
million, an increase in net excess tax benefits from stock-based compensation of
$7.5 million, and a decrease in extinguishments of acquisition-related
contingent consideration of $8.9 million during the nine months ended
September 30, 2021.
Liquidity and Capital Resources
Since inception, we financed our operations primarily through payments received
from business clients using our Software Platform and advertising on our Apps,
and from user IAPs from our Apps, and through net proceeds we received from the
sales of our convertible preferred stock and borrowings made under our Credit
Agreement. On April 19, 2021, we completed our IPO, in which we sold 22,500,000
shares of Class A common stock at price to the public of $80.00 per share. We
received aggregate net proceeds of $1.75 billion after deducting underwriting
discounts and commissions of $47.2 million and offering expenses of $7.9 million
subject to certain cost reimbursements. As of September 30, 2021, we had cash
and cash equivalents of $1.05 billion.
We believe that our existing cash and cash equivalents would be sufficient to
satisfy our anticipated working capital and capital expenditures needs for at
least the next 12 months. Our future capital requirements, however, will depend
on many factors, including our growth rate; expansion of sales and marketing
activities; timing and extent of spending to support our research and
development efforts; capital expenditures to purchase hardware and software; and
our continued need to invest in our IT infrastructure to support our growth. In
addition, we may enter into additional strategic partnerships as well as
agreements to acquire or invest in teams and technologies, including
intellectual property rights, which could increase our cash requirements. As a
result of these and other factors, we may be required to seek additional equity
or debt financing sooner than we currently anticipate. If additional financing
from outside sources is required, we may not be able to raise it on terms
acceptable to us, or at all. If we are unable to raise additional capital when
required, or if we cannot expand our operations or otherwise capitalize on our
business opportunities because we lack sufficient capital, our business,
financial condition, and results of operations could be adversely affected.
                                       43
--------------------------------------------------------------------------------
  Table of contents
The following table summarizes our cash flows for the periods indicated:
                                                   Nine Months Ended
                                                     September 30,
                                                  2021            2020
                                                    (in thousands)

Net cash provided by operating activities $ 276,836 $ 122,726 Net cash used in investing activities (1,206,252) (563,422) Net cash provided by financing activities 1,662,607 248,187




Operating Activities
Net cash provided by operating activities was $276.8 million for the nine months
ended September 30, 2021, primarily consisting of $3.9 million of net income,
adjusted for certain non-cash items, which included $315.4 million of
amortization, depreciation and write-offs, $91.8 million of stock-based
compensation expense, $18.2 million of change in operating right of use asset,
$16.9 million of loss on settlement of debt, $9.3 million of net unrealized
gains on fair value remeasurement of financial instruments, and $9.0 million of
amortization of debt issuance costs and discount, partially offset by a net
increase in the operating assets and liabilities of $164.7 million. The net
increase in the operating assets and liabilities was primarily driven by an
increase in accounts receivable, prepaid expenses and other current assets and
decrease in operating lease liabilities partially offset by higher accounts
payable and accrued and other liabilities.
Net cash provided by operating activities was $122.7 million for the nine months
ended September 30, 2020, primarily consisting of $107.0 million of net loss,
adjusted for certain non-cash items, which included $157.2 million of
depreciation and amortization expense, $74.7 million of loss on extinguishment
of acquisition related contingent consideration, $19.4 million of stock-based
compensation expense, $7.9 million of lease modification and abandonment of
leasehold improvements, $5.8 million of amortization of debt issuance costs and
discount, and $4.4 million of change in operating right of use asset, partially
offset by a net increase in the operating assets and liabilities of $36.5
million. The net increase in the operating assets and liabilities was primarily
driven by an increase in prepaid expenses and other current assets, decrease in
accounts payable, accrued and other liabilities, operating lease liabilities
partially offset by an increase in deferred revenue and lower accounts
receivable and other assets.
Investing Activities
Net cash used in investing activities was $1,206.3 million for the nine months
ended September 30, 2021, primarily consisting of $1,198.8 million related to
acquisitions, $15.0 million in purchases of non-marketable investments and other
and $11.4 million in proceeds from other investing activity.
Net cash used in investing activities was $563.4 million for the nine months
ended September 30, 2020, primarily related to acquisitions.
Financing Activities
Net cash provided by financing activities was $1,662.6 million for the nine
months ended September 30, 2021, primarily consisting of $1,745.2 million of
proceeds from issuance of common stock in our IPO, net of issuance costs as
adjusted for cost reimbursement, $844.7 million of proceeds from debt issuance
and $25.5 million proceeds from exercise of stock awards partially offset by
payments for the principal repayment of debt of $711.5 million, deferred
acquisition costs of $231.7 million and finance leases of $9.7 million.
Net cash provided by financing activities was $248.2 million for the nine months
ended September 30, 2020, primarily consisting of $331.3 million of proceeds
from debt issuance partially offset by payments for the principal repayment of
debt of $60.5 million, deferred acquisition costs of $14.4 million and finance
leases of $7.3 million.
Credit Agreement
We are party to a credit agreement (the "Credit Agreement"), which provides for
senior secured term loans and a revolving credit facility. We used proceeds from
our IPO to repay in full the aggregate amount of $400.0 million outstanding
under the revolving credit facility in April 2021. As of September 30, 2021, our
total outstanding indebtedness under the Credit Agreement was $1.78 billion,
consisting of outstanding term loans. See Note 8, Credit Agreement, in the notes
to the condensed consolidated financial statements included elsewhere in this
Quarterly Report on Form 10-Q for additional information.
In October 2021, we amended the credit agreement whereby certain additional
lenders agreed to provide incremental loans in an aggregate amount of $1.5
billion.
                                       44
--------------------------------------------------------------------------------
  Table of contents
Contractual Obligations
In April 2021, we completed two separate transactions to acquire certain mobile
game Apps from two foreign-based independent mobile game developers in exchange
for an aggregate upfront cash consideration of $300.0 million and potential
future earn-out payments. With respect to the first transaction, the potential
future earn-out payments are contingent on the revenue generated by the acquired
mobile game Apps exceeding a certain revenue threshold, which will be measured
and payable (if applicable) each year for four years from the date of the
transaction. With respect to the second transaction, the potential future
earn-out payments will be determined in a manner similar to the first
transaction, in addition to a potential one-time earn-out payment of $50.0
million contingent on the achievement of a certain monthly revenue milestone
within the four years following the date of the transaction. Because these
contingent consideration arrangements are based on the success of relevant Apps
and are not guaranteed, we do not expect our results of operations would be
materially and adversely affected by the payment of amounts under such
arrangements.
In May 2021, we amended a certain agreement with a cloud service provider to
increase the aggregate spend commitment from $130.0 million to $300.0 million
through May 2026.
In June 2021, we acquired certain mobile game Apps from a foreign-based
independent mobile game developer in exchange for an upfront cash consideration
of $130.0 million and future earn-out payments. The potential future earn-out
payments for the acquired mobile Apps are contingent on the revenue and/or
earnings before interest, taxes, depreciation and amortization ("EBITDA")
generated by the acquired Apps exceeding certain thresholds. Because these
contingent consideration arrangements are based on the success of relevant Apps
and are not guaranteed, we do not expect our results of operations would be
materially and adversely affected by the payment of amounts under such
arrangements.
With the exception of the transactions described above and except for scheduled
payments from the ongoing business, there were no material changes in our
commitments under contractual obligations as of December 31, 2020 as disclosed
in our final prospectus related to our IPO dated April 14, 2021 (the
"Prospectus") and filed with the SEC pursuant to Rule 424(b) under the
Securities Act of 1933, as amended (the "Securities Act").
Off-Balance Sheet Arrangements
As of September 30, 2021, we did not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our
financial condition, changes in our financial condition, revenue, or expenses,
results of operations, liquidity, capital expenditures, or capital resources
that are material to investors.
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with
GAAP. The preparation of our condensed consolidated financial statements
requires us to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements, as well as the reported
revenue generated and expenses incurred during the reporting periods. Our
estimates are based on our historical experience and on various other factors
that we believe are reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying value of assets and
liabilities and the amount of revenue and expenses that are not readily apparent
from other sources. On an ongoing basis, we evaluate our estimates and
assumptions. Our actual results may differ from these estimates under different
assumptions or conditions.
There have been no material changes to our critical accounting policies and
estimates during the three months ended September 30, 2021, as compared to those
disclosed in our Management's Discussion and Analysis of Financial Condition and
Results of Operations set forth in the Prospectus.
Recent Accounting Pronouncements
See Note 2, "Summary of Accounting Pronouncements," of the Notes to Condensed
Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.
                                       45

--------------------------------------------------------------------------------

Table of contents

© Edgar Online, source Glimpses