Valuation APT Medical Inc.

Equities

End-of-day quote Shanghai S.E. Other stock markets 2024-09-11			5-day change	1st Jan Change
346.20 ^CNY	-0.99%		-0.52%	+29.21%

Aug. 23	APT Medical's H1 Profit Rises 33%, Operating Income Climbs 27%; Shares Drop 3%	MT
Aug. 22	APT Medical Inc. Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	18,668	20,463	25,854	33,539	-	-
Change	-	9.62%	26.35%	29.72%	-	-
Enterprise Value (EV)	18,668	20,463	25,854	33,539	33,539	33,539
Change	-	9.62%	26.35%	29.72%	0%	0%
P/E ratio	88.3x	57.9x	49.1x	51.7x	37.6x	30.2x
PBR	10.5x	11.6x	13.6x	14.1x	10.2x	8.48x
PEG	2.1x	0.9x	1x	2.3x	1x	1.2x
Capitalization / Revenue	22.5x	16.8x	15.7x	15.2x	11.4x	8.88x
EV / Revenue	0x	0x	0x	15.2x	11.4x	8.88x
EV / EBITDA	0x	0x	0x	38.3x	28.8x	22.8x
EV / EBIT	0x	0x	0x	43x	31.3x	24.4x
EV / FCF	1,329x	91.2x	-	-	-	-
FCF Yield	0%	0%	-	-	-	-
Dividend per Share ²	0.6897	1.138	1.379	1.85	2.42	-
Rate of return	0.36%	0.54%	0.51%	0.53%	0.7%	-
EPS ²	2.186	3.655	5.462	6.692	9.201	11.47
Distribution rate	31.5%	31.1%	25.3%	27.6%	26.3%	-
Net sales ¹	828.7	1,216	1,650	2,200	2,951	3,776
EBITDA ¹	251.4	440.9	659.5	874.8	1,165	1,473
EBIT ¹	222.5	397	608.2	779.4	1,071	1,375
Net income ¹	207.9	358	533.9	703.5	950.7	1,240
Net Debt	-	-	-	-	-	-
Reference price ²	193.10	211.68	267.93	346.20	346.20	346.20
Nbr of stocks (in thousands)	96,672	96,672	96,497	96,877	-	-
Announcement Date	2/24/22	2/23/23	2/23/24	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
APT MEDICAL INC.	52.25x	-	-	+0.53%	4.76B
PENUMBRA, INC.	280.48x	6.4x	51.41x	-.--%	7.93B
MASIMO CORPORATION	62.75x	1.98x	10.44x	-	6.15B
GETINGE AB	22.75x	1.94x	10.6x	+2.13%	5.75B
ASAHI INTECC CO., LTD.	45.86x	6.9x	23.11x	+0.65%	5.22B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD.	14.44x	-	-	+1.97%	4.43B
INARI MEDICAL, INC.	-41.24x	4.18x	-75.23x	-.--%	2.61B
SKAN GROUP AG	50.25x	4.64x	30.02x	+0.55%	2.13B
NOVOCURE LIMITED	-12.56x	3.26x	-11.64x	-	1.83B
Average	52.78x	4.19x	5.53x	+0.83%	4.53B
Weighted average by Cap.	80.12x	4.33x	15.81x	+0.86%