|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.05 USD | -0.90% |
|
-0.30% | +10.86% |
| Jun. 18 | AstraZero Completes Research Project Verdas | CI |
| Jun. 16 | Dutch NXP B.V. completed the acquisition of TTTech Auto AG from Aptiv PLC and others. | CI |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 35,182 | 44,621 | 25,234 | 25,378 | 14,215 | 14,599 | - | - |
| Change | - | 26.83% | -43.45% | 0.57% | -43.99% | 2.7% | - | - |
| Enterprise Value (EV) 1 | 36,462 | 45,549 | 30,194 | 29,951 | 20,994 | 20,603 | 19,990 | 19,104 |
| Change | - | 24.92% | -33.71% | -0.8% | -29.91% | -1.86% | -2.98% | -4.43% |
| P/E ratio | 19.6x | 85x | 47.5x | 8.64x | 8.69x | 13.7x | 9.5x | 7.94x |
| PBR | 4.46x | 5.36x | 2.87x | 2.17x | 1.76x | 1.57x | 1.37x | 1.2x |
| PEG | - | -1.2x | 46.08x | 0x | -0.3x | -0.5x | 0.2x | 0.4x |
| Capitalization / Revenue | 2.69x | 2.86x | 1.44x | 1.27x | 0.72x | 0.74x | 0.7x | 0.67x |
| EV / Revenue | 2.79x | 2.92x | 1.73x | 1.49x | 1.06x | 1.05x | 0.96x | 0.87x |
| EV / EBITDA | 22.5x | 22.8x | 13.8x | 10.7x | 6.78x | 6.57x | 6.06x | 5.41x |
| EV / EBIT | 42.1x | 37x | 19x | 14.1x | 8.87x | 8.76x | 8.05x | 7.25x |
| EV / FCF | 44x | 74.5x | 72.1x | 30.3x | 13x | 16.9x | 13.7x | 11x |
| FCF Yield | 2.27% | 1.34% | 1.39% | 3.31% | 7.7% | 5.93% | 7.31% | 9.08% |
| Dividend per Share 2 | 0.22 | - | - | - | - | - | - | - |
| Rate of return | 0.17% | - | - | - | - | - | - | - |
| EPS 2 | 6.66 | 1.94 | 1.96 | 10.39 | 6.96 | 4.898 | 7.058 | 8.449 |
| Distribution rate | 3.3% | - | - | - | - | - | - | - |
| Net sales 1 | 13,066 | 15,618 | 17,489 | 20,051 | 19,713 | 19,693 | 20,755 | 21,891 |
| EBITDA 1 | 1,621 | 2,001 | 2,190 | 2,788 | 3,097 | 3,138 | 3,300 | 3,531 |
| EBIT 1 | 867 | 1,230 | 1,585 | 2,127 | 2,366 | 2,352 | 2,483 | 2,636 |
| Net income 1 | 1,769 | 527 | 531 | 2,909 | 1,787 | 1,051 | 1,459 | 1,610 |
| Net Debt 1 | 1,280 | 928 | 4,960 | 4,573 | 6,779 | 6,005 | 5,391 | 4,505 |
| Reference price 2 | 130.29 | 164.95 | 93.13 | 89.72 | 60.48 | 67.05 | 67.05 | 67.05 |
| Nbr of stocks (in thousands) | 270,025 | 270,514 | 270,950 | 282,862 | 235,036 | 217,730 | - | - |
| Announcement Date | 2/3/21 | 2/3/22 | 2/2/23 | 1/31/24 | 2/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.69x | 1.05x | 6.57x | -.--% | 14.6B | ||
| 10.67x | 0.71x | 5.15x | 3.37% | 36.83B | ||
| 16.88x | 3.09x | 11.24x | 3.62% | 20.38B | ||
| 6.33x | 0.3x | 3.96x | 2.22% | 18.72B | ||
| 10.29x | 0.31x | 2.42x | 5.32% | 18.31B | ||
| 11.74x | 0.46x | 4.05x | 3.42% | 17.1B | ||
| 13.4x | 0.59x | 5.52x | 2.87% | 15.3B | ||
| 23.05x | 0.93x | 9.69x | 0.87% | 12.21B | ||
| 47.17x | 4.88x | 38.19x | 1.05% | 11B | ||
| 21.94x | 2.45x | 13.42x | 1.28% | 10.98B | ||
| Average | 17.52x | 1.48x | 10.02x | 2.4% | 17.54B | |
| Weighted average by Cap. | 15.34x | 1.28x | 8.39x | 2.71% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- APTV Stock
- Valuation Aptiv PLC
Select your edition
All financial news and data tailored to specific country editions
