Company Valuation: Arabian Drilling Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 10,021 16,999 9,381 9,381 -
Change - 69.63% -44.82% 0% -
Enterprise Value (EV) 1 10,021 18,753 12,425 12,205 12,008
Change - 87.13% -33.74% -1.76% -1.62%
P/E ratio 16.4x 28.1x 28.7x 19x 16.4x
PBR - 2.85x 1.58x 1.54x 1.49x
PEG - -32.08x -0.6x 0.4x 1x
Capitalization / Revenue 3.71x 4.89x 2.54x 2.38x 2.2x
EV / Revenue 3.71x 5.39x 3.37x 3.09x 2.82x
EV / EBITDA 8.76x 12.6x 8.33x 7.58x 6.97x
EV / EBIT 16.2x 23.4x 20x 14.7x 13x
EV / FCF - -35.8x -19x 17.9x 23.7x
FCF Yield - -2.79% -5.27% 5.59% 4.22%
Dividend per Share 2 - 5.06 3.01 4.038 5.27
Rate of return - 2.65% 2.86% 3.83% 5%
EPS 2 6.85 6.79 3.671 5.55 6.441
Distribution rate - 74.5% 82% 72.8% 81.8%
Net sales 1 2,704 3,477 3,691 3,948 4,263
EBITDA 1 1,144 1,485 1,492 1,611 1,723
EBIT 1 619.1 801 622.1 828 921.8
Net income 1 557.7 605 335.2 618.7 677.4
Net Debt 1 - 1,754 3,044 2,825 2,627
Reference price 2 112.60 191.00 105.40 105.40 105.40
Nbr of stocks (in thousands) 89,000 89,000 89,000 89,000 -
Announcement Date 3/19/23 3/18/24 - - -
1SAR in Million2SAR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
28.71x3.37x8.33x2.86% 2.5B
17.38x5.71x12.31x3.47% 24.3B
8.98x1.26x5.37x3.61% 7.41B
24.38x4.96x9.96x2.34% 5.23B
9.87x2.11x6.07x6.16% 4.75B
-139.99x0.89x4.43x3.62% 3.51B
10.73x1.68x8.24x-.--% 3.25B
-6.57x2.62x8.18x-.--% 3.18B
12.78x1.14x4.58x3.66% 2.71B
Average -3.75x 2.64x 7.50x percentage-no-prefix 6.32B
Weighted average by Cap. 5.14x 3.74x 9.17x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 2381 Stock
  4. Valuation Arabian Drilling Company