|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.740 EUR | -14.14% |
|
-11.55% | -17.00% |
| 12:56am | Aramis: H1 targets reduced | CF |
| 12:41am | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Aramis Group
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,463 | 354.6 | 347.6 | 513.9 | 646.3 | - | - |
| Change | - | -75.76% | -1.96% | 47.85% | 25.75% | - | - |
| Enterprise Value (EV) 1 | 1,376 | 386.8 | 544.2 | 692.2 | 797.9 | 771.9 | 717.6 |
| Change | - | -71.88% | 40.7% | 27.2% | 15.26% | -3.25% | -7.04% |
| P/E ratio | -84.1x | -5.79x | -10.8x | 102x | 37.6x | 16.3x | 10.3x |
| PBR | 5.36x | 1.63x | 1.92x | 2.71x | 3.11x | 2.59x | 2.05x |
| PEG | -0x | -0x | 0.2x | -1x | 0x | 0x | 0.2x |
| Capitalization / Revenue | 1.16x | 0.2x | 0.18x | 0.23x | 0.27x | 0.25x | 0.23x |
| EV / Revenue | 1.09x | 0.22x | 0.28x | 0.31x | 0.33x | 0.29x | 0.25x |
| EV / EBITDA | 37x | -36.3x | 56.4x | 13.7x | 11.4x | 7.95x | 5.34x |
| EV / EBIT | 61.3x | -11.5x | -23.8x | 45.6x | 21.8x | 12x | 7.07x |
| EV / FCF | -30.2x | -4.09x | 27.1x | 17.2x | 30.5x | 18.1x | 10.2x |
| FCF Yield | -3.31% | -24.5% | 3.69% | 5.82% | 3.28% | 5.53% | 9.81% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | -0.74 | -0.39 | 0.061 | 0.209 | 0.4824 | 0.7628 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,264 | 1,769 | 1,945 | 2,238 | 2,401 | 2,617 | 2,847 |
| EBITDA 1 | 37.2 | -10.66 | 9.646 | 50.47 | 69.79 | 97.12 | 134.3 |
| EBIT 1 | 22.42 | -33.53 | -22.88 | 15.17 | 36.64 | 64.25 | 101.5 |
| Net income 1 | -15.66 | -60.23 | -32.33 | 5.013 | 19.14 | 42.15 | 64.31 |
| Net Debt 1 | -87.15 | 32.21 | 196.6 | 178.3 | 151.6 | 125.6 | 71.31 |
| Reference price 2 | 17.660 | 4.282 | 4.200 | 6.220 | 7.850 | 7.850 | 7.850 |
| Nbr of stocks (in thousands) | 82,828 | 82,804 | 82,762 | 82,626 | 82,327 | - | - |
| Announcement Date | 12/9/21 | 12/1/22 | 11/28/23 | 11/26/24 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 37.55x | 0.33x | 11.43x | -.--% | 758M | ||
| 35.98x | 3.28x | 14.1x | -.--% | 2,372B | ||
| 98.62x | 1.44x | 33.52x | -.--% | 54.47B | ||
| 8.53x | 0.16x | 3.87x | 3.19% | 46.16B | ||
| 23.64x | 3.13x | 11.34x | -.--% | 10.03B | ||
| 43.96x | 4.05x | 26.09x | 1.13% | 9.45B | ||
| -23.75x | 0.71x | 17.07x | 0.02% | 7.06B | ||
| 688.09x | 7.3x | 122.31x | -.--% | 6.72B | ||
| 30.88x | 2.56x | 9.7x | -.--% | 5.6B | ||
| -23.12x | - | - | 3.28% | 3.3B | ||
| Average | 92.04x | 2.55x | 27.72x | 0.76% | 251.6B | |
| Weighted average by Cap. | 38.30x | 3.19x | 14.66x | 0.07% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ARAMI Stock
- Valuation Aramis Group
Select your edition
All financial news and data tailored to specific country editions
