Annual results 2021
Alexander von Witzleben, CEO & Daniel Wüest, CFO 1 March 2022
Strong profitable growth in 2021 Overview key metrics (CHF M)
Net revenues
EBITDA1 | Net debt/cash |
Capex2 | Free cash flow |
+14% |
1′186 |
1′038 |
11.0% | 11.3% | 0.9x | -0.7x |
EBITDA Margin | Leverage Ratio |
+31%
+381% |
2020 | 2021 |
+17% | |
114 | 134 |
2020 | 2021 |
141
-93
2020 2021
143
86 | |
113 | |
2020 | 2021 |
253 | ||||||
53 | ||||||
2020 | 2021 |
Strong growth of | Margin improvement of | Proceeds from sale of |
+14.2% (+11.6% | 30 bps to 11.3% due to | Windows Division |
organic) backed by | increased productivity | (CHF 334 M cash plus |
supportive construction | and despite higher | CHF 17 M debt) |
markets and regulatory | material costs | leading to net cash |
environment | balance at year-end |
Execution of accelera- | FCF reflecting cash |
ted capex plan 2021 / | proceeds from |
2022 on back of sale of | Windows sale but also |
Windows Division | accelerated capex |
program, balance | |
sheet optimisations | |
and increase in NWC |
Capex and new products driving profitable growth
1 EBITDA figures without one-time effects - EBITDA with one-time effects 2020: CHF 116.3 M and 2021: CHF 124.7 M 2 Excluding discontinued operations and purchase of Garant factory (CHF 30 M)
Annual results 2021 | 1 March 2022 | 2 |
Agenda
- Group results 2021
- Division highlights
- Outlook & Guidance Questions
Annual results 2021 | 1 March 2022 | 3 |
Income Statement | |||||||||
Without one-time effects (CHF M) | |||||||||
2021 | in % | 2020 | in % | I | Revenues | ||||
Net revenues | 1'186.2 I | 100.0 | 1'038.4 | 100.0 | • | Net revenues up 14.2% - | |||
Cost of material and goods | -548.6 | -46.3II | -454.0 | -43.7 | almost no FX effects | ||||
II | Cost base | ||||||||
Personnel expenses | -378.8 | -31.9II | -345.3 | -33.2 | |||||
• | Higher material prices | ||||||||
Other operating expenses | -159.2 | -13.4II | -147.1 | -14.2 | |||||
mostly offset by | |||||||||
EBITDA | 134.3 | III | 11.3 | 114.5 | 11.0 | increased productivity | |||
III | EBITDA (+17%) | ||||||||
Depreciation, amortisation, impairments | -51.7 | -4.4 | -47.5 | -4.6 | |||||
• Margin up by 0.3% points | |||||||||
EBITA | 82.7 | 7.0 | 67.0 | 6.4 | |||||
due to material cost | |||||||||
PPA amortisation | -15.7 | -1.3 | -14.9 | -1.4 | management and | ||||
operational leverage | |||||||||
IV | |||||||||
EBIT | 67.0 | 5.6 | 52.1 | 5.0 | IV | EBIT (+29%) | |||
Net financial result | -9.4 | -0.8 | -12.9 | -1.2 | • | Increase of EBIT margin | |||
Group result before income tax | 57.6 | 4.9 | 39.1 | 3.8 | by 0.6% points | ||||
Income tax expense | -16.5V | -1.4 | -11.0 | -1.1 | V | Income tax | |||
Group result from continuing operations | 41.1 | VI | 3.5 | 28.1 | 2.7 | • | Effective tax rate of 28.6% |
VI Net Profit (+46%)
• Net Profit substantially up compared to last year
Blue figures are adjusted for one-time effects
Annual results 2021 | 1 March 2022 | 4 |
Income Statement As reported (CHF M)
2021 | in % | 2020 | in % | ||
Net revenues | 1'186.2 | 100.0 | 1'038.4 | 100.0 | |
Cost of material and goods | -548.9I | -46.3 | -454.0 | -43.7 | |
Personnel expenses | -386.7I | -32.6 | -345.6 | -33.3 | |
Other operating expenses | -161.0I | -13.6 | -147.0 | -14.2 | |
EBITDA | 124.7 | 10.5 | 116.3 | 11.2 | |
Depreciation, amortisation, impairments | -55.7I | -4.7 | -47.5 | -4.6 | |
EBITA | 69.0 | 5.8 | 68.8 | 6.6 | |
PPA amortisation | -15.7 | -1.3 | -14.9 | -1.4 | |
EBIT | 53.3 | 4.5 | 53.9 | 5.2 | |
Net financial result | -9.4 | -0.8 | -12.9 | -1.2 | |
Group result before income tax | 43.9 | 3.7 | 40.9 | 3.9 | |
Income tax expense | -16.4 | -1.4 | -11.2 | -1.1 | |
Group result from continuing operations | 27.5 | 2.3 | 29.7 | 2.9 | |
Group result from discontinued operations | 111.2 | 9.4 | 15.2 | 1.5 | |
Group result | 138.7 | II | 11.7 | 44.9 | 4.3 |
- One-timeEffects
- One-timecosts with CHF
- M negative EBITDA effect mainly related to relocation / closure of Tubbergen plant (CHF
- M)
- Tubbergen related impairments on machinery with negative one-time EBIT effect of CHF 4.0 M
- One-timeeffects with negative impact of CHF
- M on Net Profit from continuing operations
- Net Profit (+209%)
- Overall reported Net Profit significantly up - including amongst others realised net profit from disposal of Windows Division
Annual results 2021 | 1 March 2022 | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Arbonia AG published this content on 01 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 March 2022 06:17:05 UTC.