2019 - 9 Month Financial Results
Quarter Highlights
- Top line growth of 7%
- Improvement in gross profitability
- Better raw material prices
- OPEX/Sales at 25.2% in 3Q19
- Strong free cash flow* generationin 9M19
- Flat NWC/Salesand leverage QoQ
TRY8.2bn 11.0%
RevenueEBITDA Margin*
28.3% 2.4x
NWC/SalesRatioLeverage
* Free Cash Flow calculated as Net Operating Cash Flow + CAPEX | * IFRS 16 impact included |
Key Factors Sales/Margins
Revenue
Growth
Gross
Margin
EBITDA
Margin
2019 Q3 Performance Turkey
MDA-6 | Air-Conditioner | TV | |||||
Market
Turkish MDA6 Market YoY Change | ||||||||||||||
4% | 7% | |||||||||||||
-13% | -6% | -7% | -8% | |||||||||||
-14% | -20% | |||||||||||||
-29% | ||||||||||||||
Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||
2018 | 2019 | |||||||||||||
MDA-6 and A/C data (sell-in) is based on WGMA for 3Q19. TV market reflects the data of a retail panel market for July-August 2019
2019 Q3 International Markets
East Europe
-5.0% | 0.0% | 5.0% | 10.0% 15.0% |
- Europe Russia Poland
Romania
Ukraine
W. Europe
United Kingdom
Germany
France
Italy
Spain
South Africa
6M 9M
West Europe
- UK had a weaker performance in 3Q19
South Africa
- Sluggish macro enviroment started to have negative impact on the market
- Romania and Poland slowed down during the quarter
Bangladesh
- Flood and several diseases curbed the demand.
Pakistan
- Contraction due to low consumer confidence and new fiscal measures.
2019 Q3 International Performance
45% | Europe | 5% | Africa | 11% | Asia-Pacific | ||
2019 Q3 Singer Bangladesh Results
Δ% | |||||||||
BDT mn | 2019 Q3 | 2018 Q3 | 2019 Q2 | Δ% YoY | QoQ | 2019 9M | 2018 9M | Δ% YoY | |
Revenue | 5,439 | 5,199 | 5,244 | 5 | 4 | 13,460 | 11,740 | 15 | |
Gross Profit | 1,497 | 1,463 | 1,488 | 2 | 1 | 3,810 | 3,280 | 16 | |
margin | 27.5 | 28.1 | 28.4 | 28.3 | 27.9 | ||||
EBIT | 656 | 705 | 666 | -7 | -1 | 1,614 | 1,419 | 14 | |
margin | 12.1 | 13.6 | 12.7 | 12.0 | 12.1 | ||||
Profit Before Tax | 598 | 595 | 560 | 1 | 7 | 1,343 | 1,168 | 15 | |
margin | 11.0 | 11.4 | 10.7 | 10.0 | 9.9 | ||||
Net Income | 440 | 440 | 389 | 0 | 13 | 952 | 841 | 13 | |
margin | 8.1 | 8.5 | 7.4 | 7.1 | 7.2 | ||||
2019 Q3 Raw Material Trends
110 | 140 | ||||||||||||||||||||||||||||
100 | 130 | ||||||||||||||||||||||||||||
120 | |||||||||||||||||||||||||||||
90 | 110 | ||||||||||||||||||||||||||||
80 | 100 | ||||||||||||||||||||||||||||
70 | 90 | ||||||||||||||||||||||||||||
60 | 80 | ||||||||||||||||||||||||||||
50 | 70 | ||||||||||||||||||||||||||||
40 | 60 | Apr-16 | Jul-16 | Oct-16 | Apr-17 | Jul-17 | Oct-17 | Apr-18 | Jul-18 | Oct-18 | Apr-19 | Jul-19 | |||||||||||||||||
Apr-16 | Jul-16 | Apr-17 | Jul-17 | Oct-17 | Apr-18 | Jul-18 | Oct-18 | Apr-19 | Jul-19 | Jan-16 | Jan-17 | Jan-18 | Jan-19 | ||||||||||||||||
Jan-16 | Oct-16 | Jan-17 | Jan-18 | Jan-19 |
3Q Average | Metals Price Index (Market) | 3Q Average | Plastics Price Index (Market) | ||
Metal Prices Index Quarterly Average - Market
4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 |
90 | 94 | 93 | 90 | 85 | 83 | 82 | 79 |
Source: Steel BB, Steel Orbis
Plastic Prices Index Quarterly Average - Market
4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 |
123 | 128 | 125 | 121 | 111 | 105 | 110 | 104 |
Source: ICIS - Chemical Industry News & Chemical Market Intelligence
Index includes: CRC, HRC, Galvanized Steel, Stainless Steel, Copper, Aluminium | Index includes: ABS, Polystyrene, Polyurethane, Polypropylene |
2019 Q3 Other Developments
- Arçelik participated IFA in Berlin, the world's leading tradeshow for consumer electronics and home appliances, with Beko and Grundig brands, exhibiting its cutting-edgetechnologyproducts.
- Being the only Turkish industrial company to be listed in the DJSI in the Emerging Markets Category for three consecutive years, Arçelik has now been recognised as the industry leader for the first time in the Dow Jones Sustainability Index (DJSI) in HouseholdDurablesCategory.
Sales Performance
2019 Q3 Sales by Region
+7%
8,246
7,696
+2%5,488
5,383
2,313 | +19% | 2,758 | ||
2018 Q3 | 2019 Q3 | |||
+21% | ||||
23,576 | ||||
19,490 | ||||
15,689 | ||||
12,909 | +22% |
6,581 | +20% | 7,887 | |||
2018 1H | 2019 1H | ||||
Turkey | International | ||||
2019 Q3
4.4%4.6%
2.8% | ||
3.2% | 6.7% | |
5.3% | 3.3% | 33.4% |
30.1% | ||
7.2% | ||
2.5% | ||
2018 Q3 | ||
16.6% 17.4% | ||
32.8% | ||
29.5% |
2019 9M | ||
4.8% | ||
3.1% | ||
4.3% | ||
2.8% | 5.9% | |
4.7% | 33.5% | |
6.4% | ||
6.9% | 2.3% | 33.8% |
15.0% | 2018 9M | |
14.8% | ||
31.4% | ||
30.3% | ||
Turkey | Western Europe | |
CIS&Eastern Europe | Africa | |
Middle East | Pakistan | |
Bangladesh | Other |
2019 Q3 Sales Bridge
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
-
TL mn
445 | -37 | -223 | 365 | 8,246 |
7,696
5,488
5,383
7,881.38
2,313 | 2,758 | |||||||||||
2018 Q3 | TR - Organic | INT - Organic | INT - FX Impact | Acquisition | 2019 Q3 | |||||||
Turkey | International | Revenue Impact | ||||||||||
2019 Q3 | Organic | Currency Effect | Acquisition | TOTAL |
Domestic Growth | 19.2% | 0.0% | 0.0% | 19.2% |
International Growth | -0.7% | -4.1% | 6.8% | 1.9% |
Total Growth | 5.3% | -2.9% | 4.7% | 7.1% |
Financial Performance
2019 Q3 Income Statement
Δ% | |||||||||
TL mn | 2019 Q3* 2018 Q3 2019 Q2* Δ% YoY | QoQ | 2019 9M* 2018 9M Δ% YoY | ||||||
Revenue | 8,246 | 7,696 | 8,428 | 7 | -2 | 23,576 | 19,490 | 21 | |
Gross Profit | 2,725 | 2,511 | 2,643 | 9 | 3 | 7,607 | 6,135 | 24 | |
margin | 33.1 | 32.6 | 31.4 | 32.3 | 31.5 | ||||
EBIT ** | 640 | 603 | 629 | 6 | 2 | 1,698 | 1,394 | 22 | |
margin | 7.8 | 7.8 | 7.5 | 7.2 | 7.2 | ||||
Profit Before Tax | 270 | 332 | 302 | -19 | -11 | 832 | 679 | 23 | |
margin | 3.3 | 4.3 | 3.6 | 3.5 | 3.5 | ||||
Net Income*** | 253 | 253 | 232 | 0 | 9 | 711 | 575 | 24 | |
margin | 3.1 | 3.3 | 2.8 | 3.0 | 2.9 | ||||
EBITDA** | 910 | 787 | 887 | 16 | 3 | 2,475 | 1,890 | 31 | |
margin | 11.0 | 10.2 | 10.5 | 10.5 | 9.7 |
*Only 2019 financials include IFRS-16 implementation other periods are not re-stated.
- EBIT was calculated by deducting the impactof foreign exchange gains and losses arising from trade receivables and payables, credit finance income and charges and cash discount expense and adding income and expenses from sale of property plant and equipment.
- Net income before minority
2019 Q3 Margin by Segments
6,700
6,500
6,300
6,100
5,900
5,700
5,500
9,000 | Consolidated | 33.1 | 34.0 | |||||||||||||||||||||||||
32.6 | 8,428 | |||||||||||||||||||||||||||
8,500 | 8,246 | 33.0 | ||||||||||||||||||||||||||
32.0 | ||||||||||||||||||||||||||||
8,000 | 7,696 | |||||||||||||||||||||||||||
31.0 | ||||||||||||||||||||||||||||
7,500 | 31.4 | |||||||||||||||||||||||||||
30.0 | ||||||||||||||||||||||||||||
7,000 | ||||||||||||||||||||||||||||
29.0 | ||||||||||||||||||||||||||||
6,500 | ||||||||||||||||||||||||||||
28.0 | ||||||||||||||||||||||||||||
6,000 | 27.0 | |||||||||||||||||||||||||||
5,500 | 26.0 | |||||||||||||||||||||||||||
5,000 | 25.0 | |||||||||||||||||||||||||||
2018 Q3 | 2019 Q2 | 2019 Q3 | ||||||||||||||||||||||||||
Revenue | Gross Margin (%) | |||||||||||||||||||||||||||
White Goods | Consumer Electronics | Other | ||||||||||||||||||||||||||
39.0 | 900 | 799 | 30.0 | 1,400 | 1,324 | 38.0 | ||||||||||||||||||||||
6,480 | 800 | 759 | 1,200 | 36.0 | ||||||||||||||||||||||||
6,345 | 35.2 | 37.0 | 700 | 663 | 25.6 | 25.0 | 35.3 | 34.0 | ||||||||||||||||||||
35.0 | 32.0 | |||||||||||||||||||||||||||
600 | 24.8 | 967 | ||||||||||||||||||||||||||
6,161 | 1,000 | 29.3 | ||||||||||||||||||||||||||
30.0 | ||||||||||||||||||||||||||||
33.0 | 22.5 | 873 | ||||||||||||||||||||||||||
500 | 20.0 | |||||||||||||||||||||||||||
33.1 | 28.0 | |||||||||||||||||||||||||||
32.5 | 31.0 | 400 | 800 | |||||||||||||||||||||||||
27.6 | 26.0 | |||||||||||||||||||||||||||
29.0 | ||||||||||||||||||||||||||||
300 | 15.0 | 24.0 | ||||||||||||||||||||||||||
600 | ||||||||||||||||||||||||||||
27.0 | 200 | |||||||||||||||||||||||||||
22.0 | ||||||||||||||||||||||||||||
25.0 | 100 | 10.0 | 400 | 20.0 | ||||||||||||||||||||||||
2018 Q3 | 2019 Q2 | 2019 Q3 | 2018 Q3 | 2019 Q2 | 2019 Q3 | 2018 Q3 | 2019 Q2 | 2019 Q3 | ||||||||||||||||||||
Revenue | Gross Margin (%) | Revenue | Gross Margin (%) | Revenue | Gross Margin (%) |
2019 Q3 Working Capital
6,082 | 8,636 | 5,979 | 8,771 | |||||||||||||||||
1,065 | 1,228 | |||||||||||||||||||
9,486 | 9,581 | |||||||||||||||||||
6,203 | 5,871 | |||||||||||||||||||
2016 - Assets | 2019 6M | 2016 - Liabilities | 2017 1Q - Assets | 2019 9M | 20171Q - Liabilities | |||||||||||||||
Trade Rec. | Inventory | Other Rec. | Trade Payables | Other Pay. | Working Capital | |||||||||||||||
Working Capital / Sales | ||||||||||||||||||||
32.5% | 30.9% | 30.3% | 30.8% | 29.3% | 32.2% | 33.8% | 35.1% | |||||||||||||
33.5% | ||||||||||||||||||||
30.3% | 31.6% | 32.7% | 28.0% | 27.3% | 28.4% | 28.3% |
Dec-15Mar-16Jun-16Sep-16Dec-16Mar-17Jun-17Sep-17Dec-17Mar-18Jun-18Sep-18Dec-18Mar-19Jun-19Sep-19
2019 Q3 Cash & Financial Debt
12,000 | TL mn | 3.13 | 3.15 | 4.00 | |||||||||||
2.83 | |||||||||||||||
2.41 | 3.00 | ||||||||||||||
7,000 | 2.36 | 2.31 | 2.40 | ||||||||||||
2,000 | 2.00 | ||||||||||||||
2,612 | 2,956 | 4,225 | 5,342 | 6,478 | 5,788 | 5,482 | 1.00 | ||||||||
-3,900 | |||||||||||||||
-3,000 | -4,413 | -4,687 | -5,517 | -5,602 | -5,596 | -5,772 | |||||||||
0.00 | |||||||||||||||
-8,000 | -4,351 | -5,029 | -6,836 | -6,432 | -1.00 | ||||||||||
-7,529 | -7,690 | -7,359 | |||||||||||||
-13,000 | -2.00 | ||||||||||||||
18 Q1 | 18 Q2 | 18 Q3 | 18 Q4 | 19 Q1 | 19 Q2 | 19 Q3 | |||||||||
Cash and cash equivalent | Short term debt | Long term debt | Net Debt/EBITDA* | ||||||||||||
*All items excludeIFRS-16 adjusments for 2019 quarterly figures | |||||||||||||||
Financial Debt profile (as of Sep 30 2019) | |||||||||||||||
Effective | mn Original | TL mn | |||||||||||||
Interest Rate p.a. (%) | Currency | Equivalent | |||||||||||||
TRY | 22.1% | 4,219 | 4,219 | ||||||||||||
EUR | 0.4% | 236 | 1,462 | ||||||||||||
GBP | 1.4% | 7 | 45 | ||||||||||||
ZAR | 9.4% | 750 | 282 | ||||||||||||
AUD | 3.3% | 14 | 54 | ||||||||||||
RUB | 9.2% | 7 | 1 | ||||||||||||
RON | 3.7% | 200 | 259 | ||||||||||||
PKR | 12.5% | 14,927 | 536 | ||||||||||||
BDT | 9.6% | 2,731 | 183 | ||||||||||||
Total | 7,040 | ||||||||||||||
USD | 5.1% | 512 | 2,895 | ||||||||||||
EUR | 4.0% | 350 | 2,164 | ||||||||||||
TRY* | 19.8% | 1,032 | 1,032 | ||||||||||||
Total Bond | 6,091 | ||||||||||||||
Total | 13,131 |
Cash Breakdown by Currency
5% 7% 6%
21%
6%56%
TRY USD GBP EUR RUB Diğer
Debt Maturity Profile
2023+
4% 2019
202317%
23%
2020
27%
2021
28%
*Average fixed rate at 19.1% through Interest Rate Swaps
2019 Q3 FX Hedging
400 | 3.9% | 6.0% | ||||||||||||||||
300 | 4.0% | |||||||||||||||||
200 | 2.0% | |||||||||||||||||
100 | ||||||||||||||||||
0 | 0.0% | |||||||||||||||||
0.4% | ||||||||||||||||||
-100 | -1.1% | -1.2% | -1.2% | -2.0% | ||||||||||||||
-200 | -2.1%-2.0% | |||||||||||||||||
-2.5% | -3.6% | -2.9% | -2.4% | -4.0% | ||||||||||||||
-300 | -3.7% | |||||||||||||||||
-4.1% | -5.1% | |||||||||||||||||
-6.0% | ||||||||||||||||||
-400 | ||||||||||||||||||
-5.7% | ||||||||||||||||||
-500 | 16 Q1 | 16 Q2 | 16 Q3 | 16 Q4 | 17 Q1 | 17 Q2 | 17 Q3 | 17 Q4 | 18 Q1 | 18 Q2 | 18 Q3 | 18 Q4 | 19 Q1 | 19 Q2 | 19 Q3 | -8.0% | ||
Net FX Position | Net FX/Equity | |||||||||||||||||
Before | Hedged | Net | |
(TRYmn) | Hedge | Position | Position |
EUR | -1,187 | 1,080 | -108 |
USD | -433 | 272 | -161 |
GBP | 627 | -617 | 10 |
Other | 836 | -798 | 38 |
TOTAL | -157 | -63 | -220 |
Net FX Position/Equity | -2.4% |
- FX hedging is a strictly pursued policy in Arçelik since more than 30 currencies are actively managed in global operations.
- It is a KPI for the company management not to have an FX exposure exceeding low single-digit % of equity.
- The primary strategy is on balance sheet hedging mainly through cash, receivables, payables and financial liabilities, and the remaining part is hedged through financial derivatives.
2019 Q3 Cash Flow
2019 9M
2018 9M
2019 Guidance
2019 Guidance
White Goods Market
Volume Growth
Revenue Growth
EBITDA Margin 2019*
EBITDA Margin
Long Term*
Global: ~2% Growth
Turkey: ~-15% Contraction
20-25% in TRY
Around 10.5%
Around 12%
*EBITDA margin calculations are inline with the methodology used in calculation of historical values and include IFRS-16implementation
Contacts for Investor Relations
Polat Şen | Hande Sarıdal | Orkun İnanbil | Kerimcan Uzun |
CFO | Finance Director | Investor Relations Manager | Investor Relations Specialist |
Tel: (+90 212) 314 34 34 | Tel: (+90 212) 314 31 85 | Tel: (+90 212) 314 31 14 | Tel: (+90 212) 705 96 81 |
Investor Relations App
www.arcelikas.com
investorrelations@arcelik.com
Disclaimer
This presentation contains information and analysis on financial statements as well as forward-looking statements that reflect the Company management's current views with respect to certain future events. Although it is believed that the information and analysis are correct and expectations reflected in these statements are reasonable, they may be affected by a variety of variables and changes in underlying assumptions that could cause actual results to differ materially.
Neither Arçelik nor any of its managers or employees nor any other person shall have any liability whatsoever for any loss arising from the use of this presentation.
Thank You
Attachments
- Original document
- Permalink
Disclaimer
Arcelik AS published this content on 07 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 February 2020 15:17:04 UTC