This Quarterly Report includes forward-looking statements. These forward-looking
statements are based on our current expectations and beliefs concerning future
developments and their potential effects on us. There can be no assurance that
future developments affecting us will be those that we have anticipated. See the
section titled "Special Note Regarding Forward-Looking Statements" in this
Quarterly Report. Our actual results could differ materially from such
forward-looking statements. Factors that could cause or contribute to those
differences include, but are not limited to, those set forth in Part I, Item 1A,
"Risk Factors" in our Annual Report and in Part II, Item 1A, "Risk Factors" in
our Q1 2022 10-Q, which are restated under "Risk Factors" in our Post-Effective
Amendment No. 1 to Form S-1 filed with the SEC on July 1, 2022. The following
discussion should be read in conjunction with our financial statements and
related notes thereto included elsewhere in this Quarterly Report and the
audited financial statements as of and for the year ended December 31, 2021 set
forth in our Annual Report.

Overview



Our mission is to advance the benefits of sustainable air mobility. Our goal is
to move people throughout the world's cities in a quick, safe, sustainable, and
cost-effective manner. To accomplish this goal, we are designing and developing
an electric vertical takeoff and landing ("eVTOL") aircraft for use in future
urban air mobility ("UAM") networks.

Our eVTOL aircraft will be fully electric and will emit zero carbon emissions
during operations. The goal of our eVTOL aircraft design is to maximize safety
while minimizing operating costs and noise. We look to accomplish that goal
through the use of a distributed electric propulsion system with inherent
redundancy and far fewer parts than a typical internal combustion propulsion
system found in similarly sized aircraft or rotorcraft today. The reduced number
of parts not only translates into fewer critical parts on the aircraft from a
safety perspective, but will also significantly reduce the maintenance
requirements versus internal combustion propulsion systems found in similarly
sized aircraft and rotorcraft today.

We continue to work to optimize our eVTOL aircraft design for both manufacturing
and certification by using advancements in key enabling technologies such as
high-energy batteries, high-performance electric motors, an advanced fly-by-wire
flight control system, and a lightweight and efficient aircraft structure.

The development of an eVTOL aircraft that meets our business requirements
demands significant design and development efforts on all facets of the
aircraft. We believe that by bringing together a mix of talent with eVTOL,
traditional aerospace and automotive backgrounds we are building a team that
will allow us to move through the design, development, and certification of our
eVTOL aircraft with the Federal Aviation Administration ("FAA") in an efficient
manner, thus allowing us to achieve our end goal of getting to commercialization
as soon as possible.

Our Planned Lines of Business

Upon receipt of all necessary FAA certifications and any other government approvals necessary for us to manufacture and operate our aircraft, we intend to operate two complementary lines of business. Our core focus is direct-to-consumer ("Archer UAM") with our secondary focus being business-to-business ("Archer Direct").

Archer UAM



We plan to operate our own UAM ecosystem initially in select major U.S. cities,
such as Los Angeles and Miami. Our UAM ecosystem will operate using our eVTOL
aircraft, which is currently in development. We project that the cost to
manufacture and operate our eVTOL aircraft will be such that it will be able to
enter the UAM ride-sharing market at a price point that is competitive with
ground-based ride sharing services today. We will continue to evaluate our
go-to-market strategy based on, among other things, estimated demand, readiness
of the required infrastructure, and the scale of our UAM aircraft fleet.

Archer Direct



We also plan to selectively sell a certain amount of our eVTOL aircraft to third
parties. We have entered into a Purchase Agreement (the "United Purchase
Agreement") with United Airlines, Inc. ("United") for the conditional purchase
of up to $1 billion worth of aircraft, with an option for another $500 million
worth of aircraft. We will look to determine the right mix of selling our eVTOL
aircraft versus using them as part of our UAM ecosystem based on, among other
factors, our capital needs, our volume of manufacturing, our ability to ramp
Archer UAM operations, and the purchase demand from our Archer Direct customers.
                                       22

--------------------------------------------------------------------------------

Table of Contents



To date, we have not generated any revenue from either of these planned
categories, as we continue to design, develop, and seek the governmental
approvals necessary to operate our eVTOL aircraft and Archer UAM. We will use
the net proceeds from the Business Combination for the foreseeable future to
continue to fund our efforts to bring our eVTOL aircraft to market. The amount
and timing of any future capital requirements will depend on many factors,
including the pace and results of the design and development of our aircraft and
manufacturing operations, as well as our progress in obtaining necessary FAA
certifications and other government approvals. For example, any significant
delays in obtaining such FAA certifications and other government approvals will
likely require us to raise additional capital above our existing cash on hand
and delay our generation of revenues.

Business Combination



On September 16, 2021 (the "Closing Date"), Archer Aviation Inc., a Delaware
corporation (prior to the closing of the Business Combination (as defined
below), "Legacy Archer"), Atlas Crest Investment Corp., a Delaware corporation
("Atlas"), and Artemis Acquisition Sub Inc., a Delaware corporation and a
direct, wholly-owned subsidiary of Atlas ("Merger Sub"), consummated the closing
of the transactions contemplated by the Business Combination Agreement, dated
February 10, 2021, as amended and restated on July 29, 2021, by and among Atlas,
Legacy Archer and Merger Sub (the "Business Combination Agreement"), following
approval at a special meeting of the stockholders of Atlas held on September 14,
2021. Unless otherwise specified or unless the context otherwise requires,
references herein to Legacy Archer refer to Archer prior to the Business
Combination and references herein to "New Archer" refer to Archer following the
Business Combination.

Pursuant to the terms of the Business Combination Agreement, a business
combination of Legacy Archer and Atlas was effected by the merger of Merger Sub
with and into Legacy Archer, with Legacy Archer surviving the merger (the
"Surviving Entity") as a wholly-owned subsidiary of Atlas (the "Merger," and,
collectively with the other transactions described in the Business Combination
Agreement, the "Business Combination"). Following the consummation of the Merger
on the Closing Date, the Surviving Entity changed its name from Archer Aviation
Inc. to Archer Aviation Operating Corp., and Atlas changed its name from Atlas
Crest Investment Corp. to Archer Aviation Inc. and it became the successor
registrant with the Securities and Exchange Commission (the "SEC"). Prior to the
closing of the Business Combination, Atlas' Class A common stock and public
warrants of Atlas were listed on the New York Stock Exchange ("NYSE") under the
symbols "ACIC" and "ACIC WS," respectively. Our Class A common stock and public
warrants are currently listed on the NYSE under the symbols "ACHR" and "ACHR
WS," respectively.

Impact of the Ongoing COVID-19 Pandemic



In March 2020, the World Health Organization declared the outbreak of COVID-19 a
global pandemic. The rapid spread of COVID-19 caused volatility and disruption
in financial markets and prompted governments and businesses to take
unprecedented measures such as travel restrictions, quarantines,
shelter-in-place orders, and business shutdowns. The impact of the ongoing
COVID-19 pandemic continues to evolve due to, among other reasons, the emergence
of additional variants or strains of COVID-19. As such, the full magnitude of
the ongoing pandemic's effect on our financial condition, liquidity, and future
results of operations is uncertain. Management continues to actively monitor our
financial condition, liquidity, operations, suppliers, industry, and workforce,
but currently does not anticipate any material impairments as a result of the
ongoing COVID-19 pandemic and will continue to evaluate the impact of the
COVID-19 pandemic on an ongoing basis. See Part I Item 1A, "Risk Factors" in our
Annual Report and Part II, Item 1A, "Risk Factors" in our Q1 2022 10-Q for more
information.

Components of Results of Operations

Revenue



We are still working to design, develop, certify, and bring up manufacturing of
our eVTOL aircraft and thus have not generated any revenues from either of our
planned lines of business. We do not expect to begin generating significant
revenues until we are able to complete the design, development, certification,
and bring up of manufacturing of our eVTOL aircraft.

Operating Expenses

Research and Development

Research and development activities represent a significant part of our business. Our research and development efforts focus on the design and development of our eVTOL aircraft, including certain of the systems that are used in it. As part of those


                                       23
--------------------------------------------------------------------------------
  Table of Contents
activities, we continue to work closely with the FAA towards our goal of
achieving certification of our eVTOL aircraft on an efficient timeline. Research
and development expenses consist primarily of personnel-related costs (including
salaries, bonuses, benefits, and stock-based compensation) for employees focused
on research and development activities, costs associated with developing and
building prototype aircraft, associated facilities costs, and depreciation. We
expect research and development expenses to increase significantly as we
progress towards the certification and manufacturing of our eVTOL aircraft.

We cannot determine with certainty the timing, duration or the costs necessary
to complete the design, development, certification, and manufacturing bring up
of our eVTOL aircraft due to the inherently unpredictable nature of our research
and development activities. Development timelines, the probability of success,
and development costs may differ materially from expectations.

General and Administrative



General and administrative expenses consist primarily of personnel-related costs
(including salaries, bonuses, benefits, and stock-based compensation) for
employees associated with administrative services such as finance, legal, human
resources, information technology, associated facilities costs, and
depreciation. We expect our general and administrative expenses to increase in
absolute dollars, primarily as a result of operating as a publicly-traded
company, including expenses to comply with the rules and regulations applicable
to publicly-traded companies, as well as additional expenses customary for a
publicly-traded company, such as directors' and officers' liability insurance,
director fees, and additional internal and external accounting and legal fees
and expenses.

At this time, we are unable to estimate the costs of defending the ongoing Wisk
Aero LLC ("Wisk") litigation or any potential settlement or award of damages
related thereto and thus, we have not established any related reserves. For a
description of our material pending legal proceedings, see Note 7 - Commitments
and Contingencies of the notes to the consolidated condensed financial
statements included in Part I, Item 1 of this Quarterly Report.

Other Warrant Expense

Other warrant expense consists entirely of non-cash expense related to the vesting of warrants issued in conjunction with the execution of the United Purchase Agreement and the United Warrant Agreement.

Other Income, Net

Other income, net consists of miscellaneous income and expense items, including the change in fair value of our warrant liabilities.

Interest Income, Net

Interest income, net primarily consists of interest income from our money market accounts, net of interest on notes payable.


                                       24

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

The following tables set forth our consolidated condensed statements of operations for the periods indicated:



                                                          Three Months Ended June 30,
                                                            2022                 2021             Change $            Change %
                                                                          (In millions)
Operating expenses:
Research and development (1)                          $         37.8          $   11.4          $    26.4                   232  %
General and administrative (1)                                  42.4              22.4               20.0                    89  %

Total operating expenses                                        80.2              33.8               46.4                   137  %
Loss from operations                                           (80.2)            (33.8)             (46.4)                  137  %
Gain on forgiveness of PPP loan                                    -               0.9               (0.9)                 (100) %
Other income, net                                                8.0                 -                8.0                   100  %
Interest income, net                                             0.5                 -                0.5                   100  %
Loss before income taxes                                       (71.7)            (32.9)             (38.8)                  118  %

Net loss                                              $        (71.7)         $  (32.9)         $   (38.8)                  118  %



                                        Six Months Ended June 30,
                                            2022                 2021        Change $       Change %
                                                      (In millions)
Operating expenses:
Research and development (1)      $        65.3               $   21.5      $    43.8          204  %
General and administrative (1)             80.2                   29.0           51.2          177  %
Other warrant expense                         -                   78.2          (78.2)        (100) %
Total operating expenses                  145.5                  128.7           16.8           13  %
Loss from operations                     (145.5)                (128.7)         (16.8)          13  %
Gain on forgiveness of PPP loan               -                    0.9           (0.9)        (100) %
Other income, net                          14.5                      -           14.5          100  %
Interest income, net                        0.1                      -            0.1          100  %
Loss before income taxes                 (130.9)                (127.8)          (3.1)           2  %

Net loss                          $      (130.9)              $ (127.8)     $    (3.1)           2  %


(1) Includes stock-based compensation expense as follows:



                                                 Three Months Ended June 30,                   Six Months Ended June 30,
                                                   2022                   2021                  2022                  2021
                                                                              (In millions)
Research and development                    $            6.9          $     0.7          $          12.3          $     1.4
General and administrative                              18.7                0.3                     37.8                0.5
Total stock-based compensation expense      $           25.6          $     

1.0 $ 50.1 $ 1.9

Comparison of the Three and Six Months Ended June 30, 2022 and 2021

Research and Development



Research and development expenses increased by $26.4 million, or 232%, for the
three months ended June 30, 2022, compared to the same period ended June 30,
2021, as we invested in people and materials to advance our technology
development. Specifically, the increase was primarily due to an increase of
$11.1 million in personnel-related expenses due to a significant increase in our
workforce from the prior year period and an increase of $6.2 million in
stock-based compensation expense primarily related to new restricted stock units
granted since the prior year period and 2022 quarterly bonus equity awards to be
granted in the subsequent fiscal quarter. See Note 9 - Stock-Based Compensation
for further details on our stock-based compensation. In addition, there was an
increase of $4.8 million in costs related to professional services and tools and
                                       25

--------------------------------------------------------------------------------

Table of Contents materials to support our increased research and development activities. The remainder of the increase was made up of other immaterial items.



Research and development expenses increased by $43.8 million, or 204%, for the
six months ended June 30, 2022, compared to the same period ended June 30, 2021.
The increase was primarily due to an increase of $20.9 million in
personnel-related expenses due to a significant increase in our workforce from
the prior year period and an increase of $10.9 million in stock-based
compensation expense primarily related to new restricted stock units granted
since the prior year period and 2022 quarterly bonus equity awards. See Note 9 -
Stock-Based Compensation for further details on our stock-based compensation. In
addition, there was an increase of $4.4 million in costs related to professional
services and tools and materials to support our increased research and
development activities. The remainder of the increase was made up of other
immaterial items.

General and Administrative



General and administrative expenses increased by $20.0 million, or 89%, for the
three months ended June 30, 2022, compared to the same period ended June 30,
2021, as we invested in people and infrastructure to support our growth and
maturity as a public company. Specifically, the increase was primarily due to an
increase of $16.2 million in stock-based compensation expense related to the
restricted stock units granted to our founders immediately prior to closing of
the Business Combination pursuant to the terms and conditions of the Business
Combination Agreement (the "Founder Grants"). See Note 9 - Stock-Based
Compensation for further details on our stock-based compensation.
Personnel-related expenses increased by $6.4 million due to a significant
increase in our workforce from the prior year period and a $3.4 million one-time
expense related to the severance payments to our former co-CEO. In addition, the
increase was partially offset by a $4.2 million decrease in professional service
expenses, mainly due to the significant legal fees and expenses incurred in the
prior year period related to the Business Combination and company readiness for
going public. The remainder of the increase was made up of other immaterial
items.

General and administrative expenses increased by $51.2 million, or 177%, for the
six months ended June 30, 2022, compared to the same period ended June 30, 2021.
The increase was primarily due to an increase of $32.2 million in stock-based
compensation expense related to the Founder Grants. Personnel-related expenses
increased by $10.3 million due to a significant increase in our workforce from
the prior year period and a $3.4 million one-time expense related to the
severance payments to our former co-CEO. In addition, there was an increase of
$5.1 million in stock-based compensation expense primarily related to new
restricted stock units granted since the prior year period and 2022 quarterly
bonus equity awards. See Note 9 - Stock-Based Compensation for further details
on our stock-based compensation. The remainder of the increase was made up of
other immaterial items.

Other Warrant Expense

During the first fiscal quarter of 2021, we recognized $78.2 million of non-cash
expense related to the vesting of warrants associated with the execution of the
United Purchase Agreement and United Warrant Agreement, in satisfaction of the
first milestone. There was no comparable activity during the three and six
months ended June 30, 2022.

Gain on Forgiveness of PPP Loan



In April 2020, we obtained a loan of approximately $0.9 million pursuant to the
Paycheck Protection Program under Division A, Title I of the CARES Act (the "PPP
Loan"), with interest accruing on the PPP Loan at a rate of 0.98% per annum. In
June 2021, we received forgiveness of the PPP Loan and accrued interest in full,
resulting in a gain of $0.9 million recognized during the three and six months
ended June 30, 2021. There was no comparable activity during the three and six
months ended June 30, 2022.

Other Income, Net

We recognized other income, net of $8.0 million and $14.5 million for the three
and six months ended June 30, 2022, respectively, primarily due to a gain of
$8.3 million and $14.9 million recorded from a change in fair value of our
warrant liabilities in the three and six months ended June 30, 2022,
respectively (see Note 3 - Summary of Significant Accounting Policies). There
was no comparable activity during the three and six months ended June 30, 2021.

                                       26
--------------------------------------------------------------------------------
  Table of Contents
Interest Income, Net

Interest income, net increased by $0.5 million and $0.1 million for the three
and six months ended June 30, 2022, respectively, compared to the same periods
ended June 30, 2021, primarily due to interest income from our money market
accounts, net of interest expense recognized for the Silicon Valley Bank term
loans we entered into in July 2021.

Liquidity and Capital Resources



As of June 30, 2022, our principal sources of liquidity were cash and cash
equivalents of $654.8 million. We have incurred net losses since our inception
and to date have not generated any revenues. We expect to incur additional
losses and higher operating expenses for the foreseeable future. We believe that
our existing cash and cash equivalents will be sufficient for at least the next
12 months to meet our requirements and plans for cash, including meeting our
working capital requirements and capital expenditure requirements.

In the long term, our ability to support our working capital and capital expenditure requirements will depend on many factors, including:

•the level of research and development expenses we incur as we continue to develop our eVTOL aircraft;

•capital expenditures needed to bring up our aircraft manufacturing capabilities, including for both the build out of our manufacturing facilities and component purchases necessary to build our aircraft;

•general and administrative expenses as we scale our operations; and

•sales, marketing and distribution expenses as we build, brand and market our eVTOL aircraft and UAM network.

Until such time as we can generate significant revenue from our business operations, we expect to finance our cash needs primarily through existing cash on hand.

The following includes our short-term and long-term material cash requirements from known contractual obligations as of June 30, 2022:

Notes Payable

We have short-term and long-term debt obligations of $10.0 million and $5.0 million, respectively. See Note 6 - Notes Payable to the consolidated condensed financial statements for further details on our debt.

Leases

We lease office, lab, hangar, and storage facilities in the normal course of business. Under our operating leases as noted in Note 7 - Commitments and Contingencies to the consolidated condensed financial statements, we have current obligations of $5.4 million and long-term obligations of $9.8 million.

Cash Flows

The following table summarizes our cash flows for the periods indicated:



                                                 Six Months Ended June 30,
                                                     2022

2021


                                                       (In millions)
Net cash used in operating activities     $       (82.4)                $ 

(28.8)


Net cash used in investing activities     $        (2.1)                $  

(1.9)


Net cash used in financing activities     $        (4.7)                $   

-

Cash Flows Used in Operating Activities



We continue to experience negative cash flows from operations as we are still
working to design, develop, certify, and bring up manufacturing of our eVTOL
aircraft and thus have not generated any revenues from either of our planned
lines of business. Our cash flows from operating activities are significantly
affected by our cash investments to support the growth of our research and
development activities related to our eVTOL aircraft, as well as the general and
administrative functions
                                       27

--------------------------------------------------------------------------------

Table of Contents

necessary to support those activities and operations as a publicly traded company. Our operating cash flows are also impacted by the working capital requirements to support growth and fluctuations in personnel-related expenditures, accounts payable, accrued interest and other current liabilities, and other current assets.



Net cash used in operating activities during the six months ended June 30, 2022
was $82.4 million, resulting from a net loss of $130.9 million, adjusted for
non-cash items consisting primarily of $50.1 million in stock-based compensation
primarily related to the Founder Grants, partially offset by a gain of $14.5
million primarily due to a change in fair value of our warrant liabilities. The
net cash provided by changes in our net operating assets and liabilities of $6.8
million was primarily related to a $11.5 million increase in accrued expenses
and other current liabilities mainly due to legal fees and expenses, partially
offset by a $2.5 million increase in prepaid expenses, primarily due to prepaid
research and development-related expenses, and a $1.6 million decrease in
accounts payable due to timing of payments.

Net cash used in operating activities during the six months ended June 30, 2021
was $28.8 million, resulting from a net loss of $127.8 million, adjusted for
non-cash items consisting primarily of $78.2 million in other warrant expense
related to the vesting of United warrants. The net cash provided by changes in
our net operating assets and liabilities of $18.8 million was primarily related
to a $19.2 million increase in accounts payable mainly related to Wisk
litigation costs, parts and materials used in our research and development
activities, and advertising and marketing activities.

Cash Flows Used in Investing Activities



Net cash used in investing activities during the six months ended June 30, 2022
and 2021 was $2.1 million and $1.9 million, respectively, driven by purchases of
property and equipment within those respective periods.

Cash Flows Used in Financing Activities



Net cash used in financing activities during the six months ended June 30, 2022
was $4.7 million, consisting of the repayment of the Silicon Valley Bank term
loans for $5.0 million, offset by $0.3 million proceeds from the exercise of
stock options. There was no cash provided by or used in financing activities
during the six months ended June 30, 2021.

Critical Accounting Policies and Estimates



Our consolidated condensed financial statements and accompanying notes have been
prepared in accordance with accounting principles generally accepted in the
United States of America ("U.S. GAAP"). The preparation of these consolidated
condensed financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, and expenses, and
related disclosures. We base our estimates on historical experience and on
various other assumptions that we believe are reasonable under the
circumstances. We evaluate our estimates and assumptions on an ongoing basis.
Actual results may differ from these estimates. To the extent that there are
material differences between these estimates and our actual results, our future
financial statements will be affected.

For a discussion of our critical accounting policies and estimates, see
"Critical Accounting Policies and Estimates" included under Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in our Annual Report. There have been no material changes in our
policies from those previously discussed in our Annual Report.

Recent Accounting Pronouncements



See Note 3 - Summary of Significant Accounting Policies to the consolidated
condensed financial statements included elsewhere in this Quarterly Report for a
discussion about accounting pronouncements recently adopted and recently issued
not yet adopted.

Credit Risk

Financial instruments, which subjects us to concentrations of credit risk,
consist primarily of cash, cash equivalents, and deposits. Our cash and cash
equivalents are held at major financial institutions located in the United
States of America. At times, cash account balances with any one financial
institution may exceed Federal Deposit Insurance Corporation insurance limits
($250 thousand per depositor per institution). Management believes the financial
institutions that hold our cash and cash equivalents are financially sound and,
accordingly, minimal credit risk exists with respect to cash and cash
equivalents.
                                       28

--------------------------------------------------------------------------------

Table of Contents

Emerging Growth Company and Smaller Reporting Company Status



Section 107(b) of the Jumpstart Our Business Startups Act of 2012 ("JOBS Act")
provides that an emerging growth company can take advantage of an extended
transition period for complying with new or revised accounting standards. Thus,
an emerging growth company can delay the adoption of certain accounting
standards until those standards would otherwise apply to private companies.
Atlas initially elected, and now we have elected, to take advantage of the
extended transition period to comply with new or revised accounting standards
and to adopt certain of the reduced disclosure requirements available to
emerging growth companies. As a result of the accounting standards election, we
are not subject to the same implementation timeline for new or revised
accounting standards as other public companies that are not emerging growth
companies which may make comparison of our financials to those of other public
companies more difficult.

We have also elected to take advantage of some of the reduced regulatory and
reporting requirements of emerging growth companies pursuant to the JOBS Act so
long as we qualify as an emerging growth company, including, but not limited to,
not being required to comply with the auditor attestation requirements of
Section 404(b) of the Sarbanes-Oxley Act and exemptions from the requirements of
holding non-binding advisory votes on executive compensation and golden
parachute payments.

Additionally, we are a "smaller reporting company" as defined in Item 10(f)(1)
of Regulation S-K. Smaller reporting companies may take advantage of certain
reduced disclosure obligations, including, among other things, providing only
two years of audited financial statements. We will remain a smaller reporting
company until the last day of the fiscal year in which (1) the market value of
our shares of common stock held by non-affiliates equals or exceeds $250 million
as of the end of that year's second fiscal quarter, and (2) our annual revenues
equaled or exceeded $100 million during such completed fiscal year or the market
value of our shares of common stock held by non-affiliates equals or exceeds
$700 million as of the end of that year's second fiscal quarter.

© Edgar Online, source Glimpses