ARCHER AVIATION INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.820 USD | -2.97% |
|
-1.67% | -9.54% |
| Jan. 10 | JPMorgan Downgrades Archer Aviation to Neutral From Overweight, Adjusts Price Target to $9 From $6 | MT |
| Dec. 30 | Sector Update: Tech Stocks Slide Late Afternoon | MT |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 628.8 | 1,433 | 455 | 1,847 | 4,468 | 4,468 | - |
| Change | - | 127.99% | -68.26% | 305.92% | 141.92% | 0% | - |
| Enterprise Value (EV) 1 | 628.8 | 1,433 | -66.94 | 1,389 | 4,124 | 4,401 | 4,512 |
| Change | - | 127.99% | -104.67% | -2,175.59% | 196.8% | 6.73% | 2.51% |
| P/E ratio | -20.5x | -1.92x | -1.42x | -3.63x | -7.14x | -9.17x | -11.7x |
| PBR | - | - | 0.92x | 5.08x | 6.04x | 13.7x | 29.3x |
| PEG | - | -0x | 0x | -0.1x | 0.3x | 0.4x | 0.5x |
| Capitalization / Revenue | - | - | - | - | 8,936x | 119x | 24.2x |
| EV / Revenue | - | - | - | - | 8,247x | 118x | 24.4x |
| EV / EBITDA | - | -13.3x | 0.3x | -4.55x | -11x | -13.5x | -13.6x |
| EV / EBIT | - | -4x | 0.19x | -3.11x | -8.74x | -11.3x | -14.6x |
| EV / FCF | - | -12.6x | 0.32x | -4.4x | -9.48x | -12.1x | -15.7x |
| FCF Yield | - | -7.97% | 310% | -22.7% | -10.6% | -8.27% | -6.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -3.14 | -1.32 | -1.69 | -1.235 | -0.9617 | -0.7533 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 0.5 | 37.44 | 184.7 |
| EBITDA 1 | - | -108 | -224.4 | -305.3 | -374.7 | -327 | -331.5 |
| EBIT 1 | - | -358.3 | -347.4 | -446.9 | -471.7 | -389.1 | -308.6 |
| Net income 1 | -24.82 | -348 | -317.3 | -457.9 | -465.5 | -447.2 | -457.8 |
| Net Debt 1 | - | - | -521.9 | -457.4 | -344.2 | -66.72 | 43.73 |
| Reference price 2 | 10.060 | 6.040 | 1.870 | 6.140 | 8.820 | 8.820 | 8.820 |
| Nbr of stocks (in thousands) | 62,500 | 237,331 | 243,295 | 300,778 | 506,554 | 506,554 | - |
| Announcement Date | 6/4/21 | 3/14/22 | 3/9/23 | 2/26/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -7.14x | 8247.32x | -11.01x | -.--% | 4.47B | ||
| 38.09x | 5.79x | 24.75x | +0.59% | 198B | ||
| 33.91x | 2.48x | 15.19x | +2.04% | 161B | ||
| 19.54x | 1.68x | 13.95x | +2.10% | 73.21B | ||
| 18.58x | 1.95x | 14.03x | +1.65% | 70.28B | ||
| 30.71x | 2.86x | 15.34x | +0.92% | 60.59B | ||
| 169.39x | 21.56x | 86.82x | -.--% | 45.29B | ||
| 18.89x | 1.52x | 11.34x | +2.62% | 44.44B | ||
| 28.65x | 2.48x | 13.3x | +2.12% | 41.38B | ||
| 39.15x | 7.38x | 27.84x | +0.98% | 31.8B | ||
| Average | 38.98x | 829.50x | 21.16x | +1.30% | 73.05B | |
| Weighted average by Cap. | 39.03x | 55.04x | 22.05x | +1.38% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ACHR Stock
- Valuation Archer Aviation Inc.