|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.170 USD | -2.71% |
|
-0.42% | -4.65% |
| Feb. 09 | Electric vertical takeoff aircraft completes first public test flight in Munich | RE |
| Jan. 29 | Canada's Horizon picks RAMPF to manufacture main body of its aircraft | RE |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 628.8 | 1,433 | 455 | 1,847 | 4,939 | 5,253 | 5,253 | - |
| Change | - | 127.99% | -68.26% | 305.92% | 167.43% | 6.35% | 0% | - |
| Enterprise Value (EV) 1 | 628.8 | 1,433 | -66.94 | 1,389 | 4,172 | 4,317 | 4,859 | 5,051 |
| Change | - | 127.99% | -104.67% | 2,175.59% | 200.29% | 3.48% | 12.54% | 3.95% |
| P/E ratio | -20.5x | -1.92x | -1.42x | -3.63x | -6.87x | -7.45x | -7.44x | -8.05x |
| PBR | - | - | 0.92x | 5.08x | 7.02x | 2.1x | 3.33x | 4.1x |
| PEG | - | -0x | 0x | -0.1x | 0.4x | 0.2x | -48.35x | 1.07x |
| Capitalization / Revenue | - | - | - | - | - | - | 164x | 17.2x |
| EV / Revenue | - | - | - | - | - | - | 152x | 16.5x |
| EV / EBITDA | - | -13.3x | 0.3x | -4.55x | -11.3x | -9.34x | -9.73x | -10.9x |
| EV / EBIT | - | -4x | 0.19x | -3.11x | -8.19x | -6.72x | -7.24x | -7.66x |
| EV / FCF | - | -12.6x | 0.32x | -4.4x | -9.26x | -8.28x | -8.18x | -11.2x |
| FCF Yield | - | -7.97% | 310% | -22.7% | -10.8% | -12.1% | -12.2% | -8.94% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -3.14 | -1.32 | -1.69 | -1.42 | -0.9618 | -0.9633 | -0.8908 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 31.95 | 305.9 |
| EBITDA 1 | - | -108 | -224.4 | -305.3 | -368.9 | -462.3 | -499.2 | -463.8 |
| EBIT 1 | - | -358.3 | -347.4 | -446.9 | -509.7 | -642.5 | -671 | -659.6 |
| Net income 1 | -24.82 | -348 | -317.3 | -457.9 | -536.8 | -601.3 | -718.3 | -681.9 |
| Net Debt 1 | - | - | -521.9 | -457.4 | -766.8 | -935.3 | -394 | -202.1 |
| Reference price 2 | 10.060 | 6.040 | 1.870 | 6.140 | 9.750 | 7.170 | 7.170 | 7.170 |
| Nbr of stocks (in thousands) | 62,500 | 237,331 | 243,295 | 300,778 | 506,554 | 732,592 | 732,592 | - |
| Announcement Date | 6/4/21 | 3/14/22 | 3/9/23 | 2/26/24 | 2/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.45x | - | -9.34x | -.--% | 5.25B | |
| 39.74x | 7.07x | 29.08x | 0.56% | 332B | |
| 34.68x | 3.09x | 18.4x | 1.48% | 262B | |
| 20.66x | 5.19x | 24.6x | 0.75% | 142B | |
| 24.59x | 2.43x | 17.19x | 1.43% | 97.22B | |
| 22.05x | 1.85x | 15.26x | 1.78% | 96.88B | |
| 70.29x | 7.22x | 31.44x | 0.67% | 88.94B | |
| 27.61x | 2.08x | 15.03x | 1.85% | 78.25B | |
| 35.89x | 3.42x | 19.11x | 1.39% | 64.55B | |
| 44.32x | 2.47x | 15.83x | 0.34% | 40.51B | |
| Average | 31.24x | 3.87x | 17.66x | 1.02% | 120.74B | |
| Weighted average by Cap. | 34.96x | 4.52x | 22.29x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ACHR Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
