Valuation Arclands Corporation
Equities
9842
JP3100100001
Home Improvement Products & Services Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,939.00 JPY | +0.67% |
|
+4.42% | +0.36% |
| Apr. 14 | Joyful Honda Co and Arclands say they will merge | RE |
| Apr. 03 | Arclands Store Sales Rise 13% in March | MT |
Company Valuation: Arclands Corporation
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 62,053 | 63,635 | 58,444 | 104,827 | 100,928 | 121,815 | - | - |
| Change | - | 2.55% | -8.16% | 79.36% | -3.72% | 20.69% | - | - |
| Enterprise Value (EV) 1 | 210,639 | 206,574 | 196,398 | 240,867 | 204,481 | 194,915 | 186,115 | 177,215 |
| Change | - | -1.93% | -4.93% | 22.64% | -15.11% | -4.68% | -4.51% | -4.78% |
| P/E ratio | 7.11x | 3.88x | 6.05x | 9.49x | 9.97x | 15.1x | 9.53x | 9.45x |
| PBR | 0.76x | 0.66x | 0.56x | 0.9x | 0.84x | 0.96x | 0.82x | 0.77x |
| PEG | - | 0x | -0.1x | -0.4x | -1.21x | -0.7x | 0.5x | 12.02x |
| Capitalization / Revenue | 0.35x | 0.18x | 0.19x | 0.34x | 0.32x | 0.36x | 0.35x | 0.35x |
| EV / Revenue | 1.18x | 0.58x | 0.63x | 0.78x | 0.65x | 0.57x | 0.54x | 0.51x |
| EV / EBITDA | 10.1x | 6.29x | 6.6x | 8.97x | 7.51x | 7.64x | 6.48x | 6.11x |
| EV / EBIT | 13.2x | 9.87x | 10.4x | 14.9x | 12.6x | 12.5x | 10.1x | 9.48x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 35 | 35 | 40 | 40 | 40 | 40 | 40 | 40 |
| Rate of return | 2.29% | 2.23% | 2.78% | 2.38% | 2.47% | 2.04% | 2.06% | 2.06% |
| EPS 2 | 215.1 | 404.2 | 238.3 | 177.2 | 162.6 | 129.4 | 203.5 | 205.1 |
| Distribution rate | 16.3% | 8.66% | 16.8% | 22.6% | 24.6% | 30.9% | 19.7% | 19.5% |
| Net sales 1 | 178,477 | 357,190 | 313,487 | 310,697 | 315,727 | 341,141 | 344,000 | 349,900 |
| EBITDA 1 | 20,779 | 32,849 | 29,754 | 26,866 | 27,224 | 25,500 | 28,700 | 29,000 |
| EBIT 1 | 16,018 | 20,919 | 18,911 | 16,113 | 16,231 | 14,196 | 18,500 | 18,700 |
| Net income 1 | 8,725 | 16,393 | 9,663 | 9,125 | 10,126 | 8,088 | 12,700 | 12,800 |
| Net Debt 1 | 148,586 | 142,939 | 137,954 | 136,040 | 103,553 | 73,100 | 64,300 | 55,400 |
| Reference price 2 | 1,530.00 | 1,569.00 | 1,441.00 | 1,682.00 | 1,620.00 | 1,939.00 | 1,939.00 | 1,939.00 |
| Nbr of stocks (in thousands) | 40,558 | 40,558 | 40,558 | 62,323 | 62,301 | 62,823 | - | - |
| Announcement Date | 3/29/21 | 4/11/22 | 4/14/23 | 4/12/24 | 4/11/25 | 4/14/26 | - | - |
1JPY in Million2JPY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.13x | 0.57x | 7.61x | 2.08% | 760M | |
| 23.11x | 2.26x | 15.12x | 2.77% | 336B | |
| 19.64x | 1.84x | 13.11x | 2.02% | 136B | |
| 12.32x | 0.54x | 5.16x | 4.1% | 6.94B | |
| 23.03x | 2.82x | 11.28x | 3.58% | 3.74B | |
| 22.33x | 2.09x | 11.62x | 2.24% | 2.81B | |
| 13.29x | 1.44x | 8.26x | 6.36% | 2.57B | |
| 18.14x | - | - | 1.9% | 2.39B | |
| 9.21x | 0.39x | 4.96x | 2.96% | 1.55B | |
| Average | 16.91x | 1.49x | 9.64x | 3.11% | 54.7B | |
| Weighted average by Cap. | 21.86x | 2.11x | 14.30x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 9842 Stock
- Valuation Arclands Corporation
Select your edition
All financial news and data tailored to specific country editions
