Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
20.78
USD
|
+0.73%
|
|
+0.92%
|
+3.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,967
|
7,138
|
9,763
|
9,557
|
11,406
|
12,609
|
-
|
Enterprise Value (EV)
1 |
14,762
|
15,303
|
20,371
|
21,509
|
22,760
|
24,651
|
25,371
|
P/E ratio
|
10
x
|
14.8
x
|
6.04
x
|
15.5
x
|
7.47
x
|
8.76
x
|
9.36
x
|
Yield
|
9.01%
|
9.47%
|
7.65%
|
10.1%
|
9.59%
|
9.3%
|
9.34%
|
Capitalization / Revenue
|
5.21
x
|
4.72
x
|
5.36
x
|
4.56
x
|
4.36
x
|
4.45
x
|
4.48
x
|
EV / Revenue
|
9.66
x
|
10.1
x
|
11.2
x
|
10.3
x
|
8.71
x
|
8.7
x
|
9.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
1
x
|
1.12
x
|
1
x
|
1.04
x
|
1.06
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
427,194
|
422,622
|
460,754
|
517,459
|
569,437
|
606,777
|
-
|
Reference price
2 |
18.65
|
16.89
|
21.19
|
18.47
|
20.03
|
20.78
|
20.78
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/7/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,528
|
1,511
|
1,820
|
2,096
|
2,614
|
2,833
|
2,817
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
813
|
-
|
-
|
1,286
|
1,428
|
1,324
|
Net income
1 |
793
|
484
|
1,567
|
600
|
1,522
|
1,390
|
1,339
|
Net margin
|
51.9%
|
32.03%
|
86.1%
|
28.63%
|
58.22%
|
49.08%
|
47.54%
|
EPS
2 |
1.860
|
1.140
|
3.510
|
1.190
|
2.680
|
2.371
|
2.221
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.680
|
1.600
|
1.620
|
1.870
|
1.920
|
1.933
|
1.942
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/7/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
442
|
529
|
440
|
479
|
537
|
640
|
618
|
634
|
655
|
707
|
703.8
|
710.4
|
709.8
|
713.8
|
709.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
189
|
250
|
211
|
267
|
302
|
367
|
320
|
320
|
292
|
354
|
356.2
|
362.5
|
352.8
|
356.8
|
343.8
|
Net income
1 |
334
|
382
|
211
|
111
|
104
|
174
|
278
|
331
|
500
|
413
|
345.9
|
349.7
|
348.6
|
348.7
|
341.4
|
Net margin
|
75.57%
|
72.21%
|
47.95%
|
23.17%
|
19.37%
|
27.19%
|
44.98%
|
52.21%
|
76.34%
|
58.42%
|
49.14%
|
49.23%
|
49.11%
|
48.85%
|
48.15%
|
EPS
2 |
0.7300
|
0.8300
|
0.4300
|
0.2200
|
0.2100
|
0.3300
|
0.5100
|
0.5900
|
0.8700
|
0.7000
|
0.6013
|
0.5977
|
0.5876
|
0.5857
|
0.5677
|
Dividend per Share
2 |
0.4100
|
0.4100
|
0.4200
|
0.4500
|
0.4600
|
0.5100
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.4850
|
0.4850
|
0.4850
|
0.4878
|
Announcement Date
|
10/26/21
|
2/9/22
|
4/26/22
|
7/26/22
|
10/25/22
|
2/7/23
|
4/25/23
|
7/25/23
|
10/24/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
6,795
|
8,165
|
10,608
|
11,952
|
11,354
|
12,042
|
12,762
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
10.8%
|
9.24%
|
11.9%
|
13.1%
|
12.1%
|
11.1%
|
ROA (Net income/ Total Assets)
|
5.83%
|
5.11%
|
4%
|
5.05%
|
5.9%
|
5.71%
|
5.37%
|
Assets
1 |
13,591
|
9,479
|
39,163
|
11,879
|
25,798
|
24,332
|
24,957
|
Book Value Per Share
2 |
17.30
|
17.00
|
19.00
|
18.40
|
19.20
|
19.60
|
19.80
|
Cash Flow per Share
2 |
-2.830
|
-
|
-5.510
|
-2.620
|
0.8900
|
1.880
|
1.730
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/7/23
|
2/7/24
|
-
|
-
|
Last Close Price
20.78
USD Average target price
21.67
USD Spread / Average Target +4.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.74% | 12.61B | | +5.50% | 9.01B | | -3.20% | 5.41B | | +5.63% | 5.19B | | +2.44% | 5.25B | | +14.36% | 4.48B | | +16.67% | 4.44B | | +1.53% | 4B | | +1.56% | 3.75B | | +4.25% | 3.21B |
Closed End Funds
|