|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
78,1 | 63,3 | 43,9 | 27,3 | 23,4 | 84,4 |
Enterprise Value (EV)1 |
96,8 | 85,3 | 69,4 | 59,0 | 59,4 | 97,9 |
P/E ratio |
-24,5x | -18,2x | -22,7x | -12,4x | -3,81x | -8,65x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
- | - | - | - | - | - |
EV / Revenue |
- | - | - | - | - | - |
EV / EBITDA |
-34,5x | -33,5x | -40,9x | -30,6x | -73,9x | -68,1x |
Enterprise Value (EV) / FCF |
-25,7x | -30,7x | -29,7x | -14,1x | -13,6x | -20,8x |
FCF Yield |
-3,90% | -3,26% | -3,36% | -7,10% | -7,38% | -4,82% |
Price to Book |
2,98x | 2,41x | 1,64x | 0,98x | 0,98x | 1,86x |
Nbr of stocks (in thousands) |
97 648 | 100 531 | 105 804 | 111 458 | 123 198 | 185 464 |
Reference price (CAD) |
0,80 | 0,63 | 0,42 | 0,25 | 0,19 | 0,46 |
Announcement Date |
03/22/2017 | 02/28/2018 | 03/20/2019 | 03/18/2020 | 03/29/2021 | 03/30/2022 |
1 CAD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales |
- | - | - | - | - | - |
EBITDA1 |
-2,80 | -2,54 | -1,70 | -1,93 | -0,80 | -1,44 |
Operating profit (EBIT)1 |
-2,85 | -2,61 | -1,75 | -1,98 | -0,88 | -1,48 |
Operating Margin |
- | - | - | - | - | - |
Pre-Tax Profit (EBT)1 |
-3,05 | -2,75 | -1,84 | -2,06 | -5,85 | -8,24 |
Net income1 |
-3,18 | -3,42 | -1,93 | -2,16 | -5,91 | -8,83 |
Net margin |
- | - | - | - | - | - |
EPS2 |
-0,03 | -0,03 | -0,02 | -0,02 | -0,05 | -0,05 |
Free Cash Flow1 |
-3,77 | -2,78 | -2,34 | -4,19 | -4,38 | -4,72 |
FCF margin |
- | - | - | - | - | - |
FCF Conversion |
135% | 109% | 138% | 217% | 545% | 328% |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
03/22/2017 | 02/28/2018 | 03/20/2019 | 03/18/2020 | 03/29/2021 | 03/30/2022 |
1 CAD in Million 2 CAD |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
18,7 | 22,0 | 25,5 | 31,7 | 36,0 | 13,5 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-6,68x | -8,65x | -15,0x | -16,4x | -44,8x | -9,41x |
Free Cash Flow1 |
-3,77 | -2,78 | -2,34 | -4,19 | -4,38 | -4,72 |
ROE (Net Profit / Equities) |
-11,7% | -12,8% | -7,17% | -7,92% | -22,9% | -25,5% |
Shareholders' equity1 |
27,1 | 26,7 | 26,9 | 27,2 | 25,8 | 34,6 |
ROA (Net Profit / Asset) |
-3,73% | -3,05% | -1,90% | -1,99% | -0,86% | -1,40% |
Assets1 |
85,2 | 112 | 102 | 108 | 691 | 632 |
Book Value Per Share2 |
0,27 | 0,26 | 0,25 | 0,25 | 0,19 | 0,24 |
Cash Flow per Share2 |
0,02 | 0,01 | 0,02 | 0,00 | 0,01 | 0,03 |
Capex1 |
2,32 | 2,32 | 2,32 | 2,32 | 0,72 | 0,61 |
Capex / Sales |
- | - | - | - | - | - |
Announcement Date |
03/22/2017 | 02/28/2018 | 03/20/2019 | 03/18/2020 | 03/29/2021 | 03/30/2022 |
1 CAD in Million 2 CAD |
|
| |
|
Capitalization (CAD) |
86 573 159 |
Capitalization (USD) |
62 955 430 |
Free-Float |
81,4% |
Free-Float capitalization (CAD) |
70 455 406 |
Free-Float capitalization (USD) |
51 234 706 |
Avg. Exchange 20 sessions () |
85 295 |
Avg. Exchange 20 sessions (USD) |
0,00 |
Average Daily Capital Traded |
0,10% |
|