Valuation Arizona Gold & Silver Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 03:59:08 2026-03-13 pm EDT			5-day change	1st Jan Change
0.6400 ^CAD	-5.88%		-8.57%	-32.63%

Feb. 25	Arizona Gold & Silver Inc. Receives Assays from the Latest Core Holes, Pc25-159 and Pc26-160 on the Philadelphia Project in Arizona	CI
Feb. 11	Arizona Gold & Silver Inc. Appoints Darin Wagner as Advisor to the CEO, Effective February 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Capitalization ¹	17.08	11.28	15.48	26.46	25.86	31.66
Change	-	-33.93%	37.17%	70.94%	-2.27%	22.42%
Enterprise Value (EV) ¹	16.25	10.69	15.25	26.52	25.8	28.72
Change	-	-34.22%	42.66%	73.83%	-2.68%	11.29%
P/E ratio	-12.9x	-23.9x	-25.2x	-15.8x	-7.46x	-23.3x
PBR	4.12x	1.93x	2.21x	3.25x	3.85x	2.44x
PEG	-	0.3x	-1.5x	-0x	-0.1x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-15x	-28.6x	-28.4x	-17x	-8.01x	-21.8x
EV / FCF	-22.1x	-5.66x	-8.92x	-19.9x	-165x	-8.94x
FCF Yield	-4.53%	-17.7%	-11.2%	-5.03%	-0.61%	-11.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0267	-0.00816	-0.009528	-0.0235	-0.0449	-0.014
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-0.6359	1.271
EBIT ¹	-1.085	-0.3743	-0.538	-1.559	-3.222	-1.315
Net income ¹	-1.152	-0.4592	-0.5919	-1.611	-3.314	-1.307
Net Debt ¹	-0.824	-0.5919	-0.2238	0.058	-0.0545	-2.939
Reference price ²	0.3450	0.1950	0.2400	0.3700	0.3350	0.3250
Nbr of stocks (in thousands)	49,501	57,864	64,488	71,506	77,187	97,401
Announcement Date	12/22/20	12/17/21	11/29/22	12/22/23	12/27/24	12/19/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARIZONA GOLD & SILVER INC.	-	-	-	-	54.93M
BHP GROUP LIMITED	13.75x	3.43x	6.09x	4.06%	184B
RIO TINTO PLC	11.41x	2.77x	5.96x	5.07%	155B
GRUPO MÉXICO, S.A.B. DE C.V.	18.44x	4.66x	8.49x	2.8%	83.95B
GLENCORE PLC	15.84x	0.46x	6.51x	2.61%	83.1B
SAUDI ARABIAN MINING COMPANY (MAADEN)	21.1x	6.85x	15.7x	0.04%	71.31B
ANGLO AMERICAN PLC	24.93x	2.63x	6.98x	2.68%	46.54B
FRESNILLO PLC	30.93x	7.86x	13.23x	2.14%	35.72B
VEDANTA LIMITED	13.9x	2.07x	6.36x	5.05%	30.44B
HINDUSTAN ZINC LIMITED	18.71x	6.27x	11.52x	3.83%	26.68B
Average	18.78x	4.11x	8.98x	3.14%	71.64B
Weighted average by Cap.	16.54x	3.64x	7.98x	3.41%