Valuation Array Digital Infrastructure, Inc.
Equities
AD
US9116841084
Wireless Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50.45 USD | -2.89% |
|
-0.81% | -5.91% |
| Jun. 01 | Array Digital Infrastructure, Inc. Declares Special Dividend, Payable on June 25, 2026 | CI |
| Jun. 01 | Array Digital Completes $1 Billion Sale of Spectrum Licenses to Verizon | MT |
Company Valuation: Array Digital Infrastructure, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,734 | 1,777 | 3,531 | 5,393 | 4,632 | 4,361 | - | - |
| Change | - | -35.01% | 98.73% | 52.71% | -14.11% | -5.84% | - | - |
| Enterprise Value (EV) 1 | 5,309 | 4,704 | 6,445 | 8,108 | 5,193 | 4,592 | 4,446 | 4,327 |
| Change | - | -11.4% | 37.02% | 25.79% | -35.95% | -11.57% | -3.18% | -2.68% |
| P/E ratio | 17.8x | 59.6x | 65.9x | -136x | 95.8x | 8.79x | 77.2x | 84.8x |
| PBR | 0.6x | 0.39x | 0.76x | 1.18x | 1.79x | 2.19x | 2.02x | 1.93x |
| PEG | - | -0.7x | 0.8x | 1x | -0x | 0x | -0.9x | -9.5x |
| Capitalization / Revenue | 0.66x | 0.43x | 0.9x | 1.43x | 28.4x | 21.4x | 22.3x | 22x |
| EV / Revenue | 1.29x | 1.13x | 1.65x | 2.15x | 31.9x | 22.6x | 22.8x | 21.8x |
| EV / EBITDA | 5.04x | 4.92x | 6.54x | 7.96x | 26.7x | 21.4x | 20.1x | 17.6x |
| EV / EBIT | 31.2x | 68.2x | 46.4x | -676x | -56.1x | 14.9x | 499x | 321x |
| EV / FCF | 68.1x | 22.6x | 25x | 23.4x | 29.9x | 37.9x | 26.6x | 35.5x |
| FCF Yield | 1.47% | 4.42% | 4% | 4.27% | 3.34% | 2.64% | 3.76% | 2.81% |
| Dividend per Share 2 | - | - | - | - | - | - | 1.25 | 1.27 |
| Rate of return | - | - | - | - | - | - | 2.48% | 2.52% |
| EPS 2 | 1.77 | 0.35 | 0.63 | -0.46 | 0.56 | 5.74 | 0.6533 | 0.595 |
| Distribution rate | - | - | - | - | - | - | 191% | 213% |
| Net sales 1 | 4,122 | 4,169 | 3,906 | 3,770 | 163 | 203.5 | 195.3 | 198.6 |
| EBITDA 1 | 1,054 | 956 | 986 | 1,018 | 194.3 | 214.6 | 221 | 245.7 |
| EBIT 1 | 170 | 69 | 139 | -12 | -92.53 | 308 | 8.91 | 13.5 |
| Net income 1 | 155 | 30 | 54 | -39 | 48.76 | 442.7 | 38.06 | 52.1 |
| Net Debt 1 | 2,575 | 2,927 | 2,914 | 2,715 | 560.9 | 230.6 | 84.59 | -34.53 |
| Reference price 2 | 31.52 | 20.85 | 41.54 | 62.72 | 53.62 | 50.45 | 50.45 | 50.45 |
| Nbr of stocks (in thousands) | 86,737 | 85,221 | 85,006 | 85,979 | 86,380 | 86,443 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/16/24 | 2/21/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.79x | 22.56x | 21.4x | -.--% | 4.36B | |
| 12.26x | 7.52x | 40.06x | 0.15% | 264B | |
| 17.02x | 2.91x | 7.39x | 2.32% | 193B | |
| 9.95x | 2.34x | 6.3x | 4.88% | 158B | |
| 14.04x | 2.26x | 7.42x | 3.04% | 62.99B | |
| 13.35x | 1.28x | 4.38x | 3.78% | 34B | |
| 20.36x | 5.5x | 10.07x | 4.66% | 32.74B | |
| 10.01x | 0.38x | 1.52x | 6.74% | 28.78B | |
| 12.65x | 3.5x | 7.72x | 6.59% | 21.56B | |
| 14.9x | 2.09x | 5.59x | 4.73% | 17.66B | |
| Average | 13.33x | 5.03x | 11.19x | 3.69% | 81.7B | |
| Weighted average by Cap. | 13.41x | 4.29x | 17.56x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AD Stock
- Valuation Array Digital Infrastructure, Inc.
Select your edition
All financial news and data tailored to specific country editions
