Valuation ASE Technology Holding Co., Ltd.
Equities
3711
TW0003711008
Semiconductor Equipment & Testing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 345.50 TWD | +2.98% |
|
-3.89% | +37.92% |
| Mar. 10 | ASE Technology Holding Co., Ltd. Reports Unaudited Consolidated Revenue Results for the Month Ended February 2026 | CI |
| Mar. 10 | ASE Technology February Revenue Grows 16% | MT |
Company Valuation: ASE Technology Holding Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 346,792 | 455,338 | 402,951 | 581,480 | 702,938 | 1,507,673 | 1,507,673 | - |
| Change | - | 31.3% | -11.51% | 44.31% | 20.89% | 114.48% | 0% | - |
| Enterprise Value (EV) 1 | 493,602 | 595,967 | 600,878 | 697,708 | 805,147 | 1,243,763 | 1,776,440 | 1,809,496 |
| Change | - | 20.74% | 0.82% | 16.11% | 15.4% | 54.48% | 4.35% | 1.86% |
| P/E ratio | 12.9x | 7.4x | 6.74x | 18.8x | 22.4x | 28.2x | 23.7x | 17.7x |
| PBR | 1.59x | 1.79x | 1.35x | 1.97x | 2.2x | 3.22x | 3.91x | 3.45x |
| PEG | - | 0x | -2.11x | -0.4x | 32.17x | 1.2x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.73x | 0.8x | 0.6x | 1x | 1.18x | 1.69x | 1.99x | 1.74x |
| EV / Revenue | 1.03x | 1.05x | 0.9x | 1.2x | 1.35x | 1.93x | 2.35x | 2.09x |
| EV / EBITDA | 5.73x | 5.11x | 4.43x | 7.09x | 8.13x | 10.5x | 10.6x | 8.57x |
| EV / EBIT | 14.2x | 9.59x | 7.49x | 17.3x | 20.6x | 24.5x | 21.5x | 16.7x |
| EV / FCF | 28.3x | 48.1x | 15.7x | 11.5x | 66.1x | -62.5x | 126x | 23.3x |
| FCF Yield | 3.53% | 2.08% | 6.38% | 8.71% | 1.51% | -1.6% | 0.8% | 4.29% |
| Dividend per Share 2 | 4.2 | 7 | 8.79 | 5.2 | - | 5.558 | 7.694 | 11.12 |
| Rate of return | 5.17% | 6.57% | 9.36% | 3.85% | - | 1.61% | 2.23% | 3.22% |
| EPS 2 | 6.31 | 14.4 | 13.94 | 7.18 | 7.23 | 8.89 | 14.57 | 19.57 |
| Distribution rate | 66.6% | 48.6% | 63.1% | 72.4% | - | 63.7% | 52.8% | 56.8% |
| Net sales 1 | 476,978 | 569,997 | 670,945 | 581,914 | 595,410 | 645,388 | 756,289 | 864,291 |
| EBITDA 1 | 86,136 | 116,649 | 135,628 | 98,430 | 98,982 | 118,196 | 167,783 | 211,133 |
| EBIT 1 | 34,877 | 62,125 | 80,176 | 40,328 | 39,167 | 50,756 | 82,588 | 108,299 |
| Net income 1 | 27,593 | 63,908 | 62,090 | 31,725 | 32,483 | 40,658 | 63,832 | 82,832 |
| Net Debt 1 | 146,810 | 140,629 | 197,927 | 116,228 | 102,209 | 150,646 | 268,767 | 301,824 |
| Reference price 2 | 81.30 | 106.50 | 93.90 | 135.00 | 162.00 | 345.50 | 345.50 | 345.50 |
| Nbr of stocks (in thousands) | 4,265,590 | 4,275,474 | 4,291,278 | 4,307,258 | 4,339,123 | 4,363,741 | 4,363,741 | - |
| Announcement Date | 2/4/21 | 2/10/22 | 2/9/23 | 2/1/24 | 2/13/25 | 2/5/26 | - | - |
1TWD in Million2TWD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.46x | 2.59x | 14.27x | 1.66% | 46.11B | |
| 40.42x | 12.03x | 30.91x | 0.7% | 538B | |
| 41.07x | 11.91x | 32.94x | 0.48% | 269B | |
| 33.67x | 7.34x | 25.99x | 1.51% | 116B | |
| 41.14x | 13.27x | 27.46x | 0.92% | 19.77B | |
| 51.27x | 6.07x | 21.82x | 0.34% | 17.75B | |
| 21.07x | 2.64x | 12.49x | 1.43% | 11.67B | |
| 198.44x | 35.05x | 131.4x | - | 11.62B | |
| 25.2x | 1.6x | 9.18x | 0.8% | 10.87B | |
| 38.89x | 6.9x | 21.06x | - | 9.63B | |
| Average | 52.96x | 9.94x | 32.75x | 0.98% | 105.05B | |
| Weighted average by Cap. | 41.32x | 10.98x | 30.53x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 3711 Stock
- Valuation ASE Technology Holding Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
