Valuation Asia Plus Group Holdings

Equities

End-of-day quote Thailand S.E. Other stock markets 2024-09-09			5-day change	1st Jan Change
2.640 ^THB	+1.54%		+16.81%	-7.04%

Aug. 14	Asia Plus Group Holdings Public Company Limited Announcea Interim Cash Dividend for the Operating Period from 01-January-2024 to 30-June-2024, Payable on September 12, 2024	CI
Aug. 14	Asia Plus Group Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	6,443	3,664	4,590	7,286	6,275	5,980
Change	-	-43.14%	25.29%	58.72%	-13.87%	-4.7%
Enterprise Value (EV) ¹	4,745	1,788	3,120	10,635	9,355	6,034
Change	-	-62.31%	74.47%	240.84%	-12.04%	-35.49%
P/E ratio	14.8x	10.2x	11x	7.45x	13.1x	14.7x
PBR	1.39x	0.79x	0.96x	1.46x	1.29x	1.22x
PEG	-	-0.6x	0.7x	0x	-0.3x	-1x
Capitalization / Revenue	2.98x	1.97x	2.22x	2.17x	2.62x	2.73x
EV / Revenue	2.19x	0.96x	1.51x	3.17x	3.9x	2.76x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.2	0.13	0.18	0.4	0.2	0.18
Rate of return	6.54%	7.47%	8.26%	11.6%	6.71%	6.34%
EPS ²	0.2062	0.1707	0.1975	0.4646	0.2276	0.1937
Distribution rate	97%	76.2%	91.2%	86.1%	87.9%	92.9%
Net sales ¹	2,164	1,857	2,071	3,357	2,398	2,188
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	434.2	359.4	415.8	978.4	479.3	407.9
Net Debt ¹	-1,698	-1,876	-1,470	3,349	3,080	54.31
Reference price ²	3.060	1.740	2.180	3.460	2.980	2.840
Nbr of stocks (in thousands)	2,105,656	2,105,656	2,105,656	2,105,656	2,105,656	2,105,656
Announcement Date	2/27/19	2/28/20	2/25/21	2/25/22	2/23/23	2/23/24

¹THB in Million²THB

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
THE GOLDMAN SACHS GROUP, INC.	13.24x	9.57x	-	+2.40%	160B
MORGAN STANLEY	13.76x	5.9x	-	+3.69%	156B
CHARLES SCHWAB	22.49x	8.1x	15.22x	+1.63%	115B
CITIGROUP INC.	10.32x	-	-	+3.66%	113B
CITIC SECURITIES COMPANY LIMITED	14.83x	4.44x	10.7x	+2.50%	36.72B
RAYMOND JAMES FINANCIAL, INC.	12.41x	1.23x	6.11x	+1.54%	23.72B
CSC FINANCIAL CO., LTD.	5.15x	-	-	+7.99%	18.5B
CHINA MERCHANTS SECURITIES CO., LTD.	14.47x	15.46x	-	+1.93%	16.78B
NOMURA HOLDINGS, INC.	9.44x	6.32x	-	+4.34%	16.68B
Average	12.90x	7.29x	10.68x	+3.30%	72.91B
Weighted average by Cap.	14.25x	7.50x	13.05x	+2.96%