|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
189 | 189 | 155 | 130 | 88,2 | 188 |
Enterprise Value (EV)1 |
500 | 511 | 398 | 386 | 492 | 589 |
P/E ratio |
2,57x | 21,4x | 4,69x | 3,57x | 2,66x | -6,17x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
1,22x | 0,70x | 0,83x | 0,90x | 0,49x | 2,13x |
EV / Revenue |
3,23x | 1,90x | 2,14x | 2,67x | 2,76x | 6,68x |
EV / EBITDA |
62,0x | 13,8x | 6,86x | 7,20x | 6,67x | -21,8x |
Price to Book |
0,22x | 0,22x | 0,16x | 0,12x | 0,08x | 0,18x |
Nbr of stocks (in thousands) |
992 565 | 992 565 | 1 031 960 | 1 037 127 | 1 037 127 | 1 044 237 |
Reference price (MYR) |
0,19 | 0,19 | 0,15 | 0,13 | 0,09 | 0,18 |
Announcement Date |
07/28/2017 | 07/31/2018 | 07/31/2019 | 08/28/2020 | 08/30/2021 | 08/30/2021 |
1 MYR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
155 | 268 | 186 | 144 | 178 | 88,3 |
EBITDA1 |
8,07 | 37,1 | 58,0 | 53,6 | 73,9 | -27,0 |
Operating profit (EBIT)1 |
5,68 | 34,7 | 55,7 | 50,7 | 71,7 | -28,7 |
Operating Margin |
3,67% | 12,9% | 29,9% | 35,1% | 40,2% | -32,5% |
Pre-Tax Profit (EBT)1 |
88,1 | 14,7 | 68,9 | 74,9 | 53,6 | -33,2 |
Net income1 |
73,6 | 8,82 | 47,4 | 52,7 | 48,3 | -30,3 |
Net margin |
47,5% | 3,29% | 25,5% | 36,5% | 27,1% | -34,4% |
EPS2 |
0,07 | 0,01 | 0,03 | 0,04 | 0,03 | -0,03 |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
07/28/2017 | 07/31/2018 | 07/31/2019 | 08/28/2020 | 08/30/2021 | 08/30/2021 |
1 MYR in Million 2 MYR |
|
|
|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
311 | 322 | 243 | 256 | 404 | 401 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
38,6x | 8,68x | 4,19x | 4,78x | 5,47x | -14,9x |
Free Cash Flow1 |
-47,2 | 7,92 | -37,5 | -71,6 | 78,0 | -31,5 |
ROE (Net Profit / Equities) |
8,90% | 1,02% | 5,13% | 5,16% | 4,49% | -2,83% |
Shareholders' equity1 |
827 | 865 | 925 | 1 022 | 1 075 | 1 073 |
ROA (Net Profit / Asset) |
0,22% | 1,35% | 2,15% | 1,87% | 2,37% | -0,88% |
Assets1 |
32 990 | 655 | 2 210 | 2 821 | 2 040 | 3 450 |
Book Value Per Share2 |
0,87 | 0,87 | 0,96 | 1,01 | 1,05 | 1,02 |
Cash Flow per Share2 |
0,06 | 0,06 | 0,05 | 0,06 | 0,04 | 0,07 |
Capex1 |
3,65 | 0,78 | 2,76 | 1,34 | 2,14 | 1,05 |
Capex / Sales |
2,36% | 0,29% | 1,48% | 0,92% | 1,20% | 1,18% |
Announcement Date |
07/28/2017 | 07/31/2018 | 07/31/2019 | 08/28/2020 | 08/30/2021 | 08/30/2021 |
1 MYR in Million 2 MYR |
|
| |
|
Capitalization (MYR) |
126 054 913 |
Capitalization (USD) |
28 727 191 |
Net sales (MYR) |
88 252 000 |
Net sales (USD) |
20 084 204 |
Free-Float |
51,1% |
Free-Float capitalization (MYR) |
64 409 723 |
Free-Float capitalization (USD) |
14 678 606 |
Avg. Exchange 20 sessions (MYR) |
30 425 |
Avg. Exchange 20 sessions (USD) |
6 924 |
Average Daily Capital Traded |
0,02% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|